IRI INTERNATIONAL CORP

EDGAR

12 filing records in this dataset, filed from 1998-03-26 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.1 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

6.77%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 2242000 USD Source
  • Revenue: 33114000 USD Source

Operating cash flow

-9.36 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9363000 USD Source

Free cash flow

-10.1 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9363000 USD Source
  • Capital Expenditure: 717000 USD Source
Cash and cash equivalents
25.6 million USD Source
Exact value

25563000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

103 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 19877000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 26102000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 92190000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 68522000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 33114000 USD · 2000-01-01 – 2000-03-31 Source

Net income

-7.86 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -9590000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 2346000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -10905000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -8746000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 1542000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 4 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1999-12-31
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -47.3%

    Prior period

    USD 175.05 million

    –

    Current period

    USD 92.19 million

    –

    Exact inputs and evidence

    92190000 − 175045000 = -82855000 USD

    175045000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    92190000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -188.1%

    Prior period

    USD 12.38 million

    –

    Current period

    −USD 10.91 million

    –

    Exact inputs and evidence

    -10905000 − 12382000 = -23287000 USD

    12382000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -10905000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.2%

    Prior period

    USD 10.01 million

    –

    Current period

    USD 2.18 million

    –

    Exact inputs and evidence

    2178000 − 10005000 = -7827000 USD

    10005000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2178000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 92.19 million 100% of revenue
  • Operating costs Derived USD 112.77 million 122% of revenue
  • Operating income −USD 20.58 million −22% of revenue
  • Tax, interest and other Derived −USD 9.67 million −10% of revenue
  • Net income −USD 10.91 million −12% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 2.18 million 2.4% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 13%85%
  • 1997 88%
  • 1998 90%
  • 1999 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3162298000 53188000 Derived 9110000 733000 Derived 8377000 -2082000 Derived
Source
1997 1997-01-01 – 1997-12-31185366000 162747000 Derived 22619000 11596000 Derived 11023000 -25883000 Derived
Source
1998 1998-01-01 – 1998-12-31175045000 157742000 Derived 17303000 4921000 Derived 12382000 Unavailable
Source
1999 1999-01-01 – 1999-12-3192190000 112766000 Derived -20576000 -9671000 Derived -10905000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 92.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.200.2M150.1M100.1M50.0M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue62298000
1997Revenue185366000
1998Revenue175045000
1999Revenue92190000

Revenue growth

Change in revenue from the same financial period one year earlier.

-47.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217%146%75%4%-67%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year197.5%
1998Year over year-5.6%
1999Year over year-47.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.3% 1999
Net margin -11.8% 1999
Free cash flow margin -14% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%7%-4%-15%-25%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin14.6%
1997Operating margin12.2%
1998Operating margin9.9%
1999Operating margin-22.3%
1996Net margin13.4%
1997Net margin5.9%
1998Net margin7.1%
1999Net margin-11.8%
1996Free cash flow margin-3.3%
1997Free cash flow margin-14%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.2M-10.1M-15.9M-21.7M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1171000
1997Operating cash flow-20128000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -25.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-5.4M-12.9M-20.4M-28.0M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-2082000
1997Free cash flow-25883000
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

7.3% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%1996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets57.6%
1997Liabilities / assets21%
1998Liabilities / assets12.1%
1999Liabilities / assets7.3%

Current assets to current liabilities

Current assets divided by current liabilities.

11.46× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.38×9.29×6.19×3.10×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities3.28×
1997Current assets / current liabilities5.03×
1998Current assets / current liabilities8.7×
1999Current assets / current liabilities11.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 8.38 million
Exact value

Exact value: 8377000 USD

1996-01-01 – 1996-12-31: 8377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1171000 USD

1996-01-01 – 1996-12-31: -1171000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 911,000
Exact value

Exact value: 911000 USD

1996-01-01 – 1996-12-31: 911000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Calculation and evidence

-1171000 − 911000 USD

Exact free cash flow: -2082000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 11.02 million
Exact value

Exact value: 11023000 USD

1997-01-01 – 1997-12-31: 11023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.13 million
Exact value

Exact value: -20128000 USD

1997-01-01 – 1997-12-31: -20128000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5755000 USD

1997-01-01 – 1997-12-31: 5755000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.88 million
Calculation and evidence

-20128000 − 5755000 USD

Exact free cash flow: -25883000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 12.38 million
Exact value

Exact value: 12382000 USD

1998-01-01 – 1998-12-31: 12382000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 10.01 million
Exact value

Exact value: 10005000 USD

1998-01-01 – 1998-12-31: 10005000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 10.91 million
Exact value

Exact value: -10905000 USD

1999-01-01 – 1999-12-31: -10905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.18 million
Exact value

Exact value: 2178000 USD

1999-01-01 – 1999-12-31: 2178000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001044979, 1044979, edgar:1044979