DENTAL CARE ALLIANCE INC

EDGAR

7 filing records in this dataset, filed from 1997-11-17 to 1999-04-29. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

9.21 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

12.3%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: 4685127 USD Source
  • Operating Income: 3552538 USD Source
  • Revenue: 29336392 USD Source
  • Revenue: 20127121 USD Source
Cash and cash equivalents
7.09 million USD Source
Exact value

7088504 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

29.3 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Revenue: 4932971 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 7163745 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 8030406 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 29336392 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 20127121 USD · 1998-01-01 – 1998-09-30 Source

Net income

3.1 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: 700860 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 833815 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 964137 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 3097802 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 2498878 USD · 1998-01-01 – 1998-09-30 Source

Operating cash flow

559 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 557767 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 716582 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -51734 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 203133 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -51734 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 718050 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 203133 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

3.01 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 613006 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 555158 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 1606411 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1811857 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 1606411 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2947386 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 1811857 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

-2.45 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 557767 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 716582 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -51734 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 203133 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -51734 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 718050 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 203133 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 613006 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 555158 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 1606411 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1811857 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 1606411 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2947386 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 1811857 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-29.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +272.3%

    Prior period

    USD 7.88 million

    –

    Current period

    USD 29.34 million

    –

    Exact inputs and evidence

    29336392 − 7879078 = 21457314 USD

    7879078 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    29336392 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +637%

    Prior period

    USD 420,305

    –

    Current period

    USD 3.1 million

    –

    Exact inputs and evidence

    3097802 − 420305 = 2677497 USD

    420305 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    3097802 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 29.34 million 100% of revenue
  • Operating costs Derived USD 24.65 million 84% of revenue
  • Operating income USD 4.69 million 16% of revenue
  • Tax, interest and other Derived USD 1.59 million 5.4% of revenue
  • Net income USD 3.1 million 11% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 12%86%
  • 1997 95%
  • 1998 11%84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31776474 785120 Derived -8646 2160 Derived -10806 71170 Derived
Source
1996 1996-01-01 – 1996-12-311637428 1413033 Derived 224395 22393 Derived 202002 265677 Derived
Source
1997 1997-01-01 – 1997-12-317879078 7458389 Derived 420689 384 Derived 420305 -55239 Derived
Source
1998 1998-01-01 – 1998-12-3129336392 24651265 Derived 4685127 1587325 Derived 3097802 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 29.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.7M23.8M15.8M7.9M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue776474
1996Revenue1637428
1997Revenue7879078
1998Revenue29336392

Revenue growth

Change in revenue from the same financial period one year earlier.

272.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.412%309%206%103%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year110.9%
1997Year over year381.2%
1998Year over year272.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16% 1998
Net margin 10.6% 1998
Free cash flow margin -0.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6%12.5%7.4%2.3%-2.8%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-1.1%
1996Operating margin13.7%
1997Operating margin5.3%
1998Operating margin16%
1995Net margin-1.4%
1996Net margin12.3%
1997Net margin5.3%
1998Net margin10.6%
1995Free cash flow margin9.2%
1996Free cash flow margin16.2%
1997Free cash flow margin-0.7%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 557.8K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.602.4K451.8K301.2K150.6K0.01995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow75873
1996Operating cash flow270121
1997Operating cash flow557767
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -55.2K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.291.4K198.3K105.2K12.2K-80.9K1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow71170
1996Free cash flow265677
1997Free cash flow-55239
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.9% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.6%26.7%17.8%8.9%0.0%1995-12-31199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets28.7%
1997Liabilities / assets14%
1998Liabilities / assets32.9%

Current assets to current liabilities

Current assets divided by current liabilities.

4.91× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.93×7.45×4.97×2.48×0.00×1995-12-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.13×
1997Current assets / current liabilities9.2×
1998Current assets / current liabilities4.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 10,806
Exact value

Exact value: -10806 USD

1995-01-01 – 1995-12-31: -10806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,873
Exact value

Exact value: 75873 USD

1995-01-01 – 1995-12-31: 75873 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,703
Exact value

Exact value: 4703 USD

1995-01-01 – 1995-12-31: 4703 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,170
Calculation and evidence

75873 − 4703 USD

Exact free cash flow: 71170 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 202,002
Exact value

Exact value: 202002 USD

1996-01-01 – 1996-12-31: 202002 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270,121
Exact value

Exact value: 270121 USD

1996-01-01 – 1996-12-31: 270121 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,444
Exact value

Exact value: 4444 USD

1996-01-01 – 1996-12-31: 4444 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,677
Calculation and evidence

270121 − 4444 USD

Exact free cash flow: 265677 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 420,305
Exact value

Exact value: 420305 USD

1997-01-01 – 1997-12-31: 420305 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 557,767
Exact value

Exact value: 557767 USD

1997-01-01 – 1997-12-31: 557767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 613,006
Exact value

Exact value: 613006 USD

1997-01-01 – 1997-12-31: 613006 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,239
Calculation and evidence

557767 − 613006 USD

Exact free cash flow: -55239 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.1 million
Exact value

Exact value: 3097802 USD

1998-01-01 – 1998-12-31: 3097802 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001044914, 1044914, edgar:1044914