AGRITOPE INC

EDGAR

13 filing records in this dataset, filed from 1998-02-17 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.38 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-25.53%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -864192 USD Source
  • Revenue: 3384929 USD Source

Operating cash flow

-489 thousand USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2895399 USD Source
  • Operating Cash Flow: -2406395 USD Source

Free cash flow

-619 thousand USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2895399 USD Source
  • Operating Cash Flow: -2406395 USD Source
  • Capital Expenditure: 346452 USD Source
  • Capital Expenditure: 216080 USD Source
Cash and cash equivalents
1.46 million USD Source
Exact value

1463343 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.46 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 3551469 USD · 1998-10-01 – 1999-09-30 Source
  • Revenue: 2187896 USD · 1998-10-01 – 1999-06-30 Source
  • Revenue: 600934 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 1111579 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 3384929 USD · 2000-04-01 – 2000-06-30 Source

Net income

-3.88 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -4675406 USD · 1998-10-01 – 1999-09-30 Source
  • Net income: -3834179 USD · 1998-10-01 – 1999-06-30 Source
  • Net income: -1321057 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -1042603 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -677002 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

-3.98 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: -3437406 USD · 1998-10-01 – 1999-09-30 Source
  • Operating cash flow: -2356780 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: -1570969 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -2406395 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: -1570969 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -2895399 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: -2406395 USD · 1999-10-01 – 2000-03-31 Source

Capital expenditure

449 thousand USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 446730 USD · 1998-10-01 – 1999-09-30 Source
  • Capital expenditure: 344131 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 90188 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 216080 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 90188 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 346452 USD · 1999-10-01 – 2000-06-30 Source
  • Capital expenditure: 216080 USD · 1999-10-01 – 2000-03-31 Source

Free cash flow

-4.43 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: -3437406 USD · 1998-10-01 – 1999-09-30 Source
  • Operating cash flow: -2356780 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: -1570969 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -2406395 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: -1570969 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -2895399 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: -2406395 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 446730 USD · 1998-10-01 – 1999-09-30 Source
  • Capital expenditure: 344131 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 90188 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 216080 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 90188 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 346452 USD · 1999-10-01 – 2000-06-30 Source
  • Capital expenditure: 216080 USD · 1999-10-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 1999-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-09-30
  • Operating income: 4 of 11 periods available· newest 1999-09-30
  • Net income: 4 of 11 periods available· newest 1999-09-30
  • Operating cash flow: 4 of 11 periods available· newest 1999-09-30
  • Capital expenditure: 4 of 11 periods available· newest 1999-09-30
  • Total assets: 1 of 11 periods available· newest 1999-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-09-30
  • Current liabilities: 3 of 11 periods available· newest 1999-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.9%

    Prior period

    USD 2.8 million

    –

    Current period

    USD 3.55 million

    –

    Exact inputs and evidence

    3551469 − 2799664 = 751805 USD

    2799664 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    3551469 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 568,561

    Prior period

    −USD 5.24 million

    –

    Current period

    −USD 4.68 million

    –

    Exact inputs and evidence

    -4675406 − -5243967 = 568561 USD

    -5243967 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -4675406 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.49 million

    Prior period

    −USD 5.93 million

    –

    Current period

    −USD 3.44 million

    –

    Exact inputs and evidence

    -3437406 − -5925787 = 2488381 USD

    -5925787 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -3437406 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -79%

    Prior period

    USD 2.13 million

    –

    Current period

    USD 446,730

    –

    Exact inputs and evidence

    446730 − 2126906 = -1680176 USD

    2126906 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    446730 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-10-01 – 1999-09-30

  • Revenue USD 3.55 million 100% of revenue
  • Cost of revenue USD 2.33 million 66% of revenue
  • Operating expenses USD 6.79 million 191% of revenue
  • Operating income −USD 5.57 million −157% of revenue
  • Tax, interest and other Derived −USD 897,272 −25% of revenue
  • Net income −USD 4.68 million −132% of revenue

Cash

  • Operating cash flow −USD 3.44 million −97% of revenue
  • Capital expenditure USD 446,730 13% of revenue
  • Free cash flow Derived −USD 3.88 million −109% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 482% of revenue.
  • 1997 Operating loss: operating costs were 393% of revenue.
  • 1998 Operating loss: operating costs were 322% of revenue.
  • 1999 Operating loss: operating costs were 257% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-10-01 – 1996-09-30585485 2821397 Derived -2235912 265356 Derived -2501268 -2013951 Derived
Source
1997 1996-10-01 – 1997-09-301551190 6088883 Derived -4537693 4152906 Derived -8690599 -8069819 Derived
Source
1998 1997-10-01 – 1998-09-302799664 9024104 Derived -6224440 -980473 Derived -5243967 -8052693 Derived
Source
1999 1998-10-01 – 1999-09-303551469 9124147 Derived -5572678 -897272 Derived -4675406 -3884136 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.9M1.9M958.9K0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue585485
1997Revenue1551190
1998Revenue2799664
1999Revenue3551469

Revenue growth

Change in revenue from the same financial period one year earlier.

26.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178%134%89%45%0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year164.9%
1998Year over year80.5%
1999Year over year26.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -156.9% 1999
Net margin -131.6% 1999
Free cash flow margin -109.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%-118%-280%-443%-605%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-381.9%
1997Operating margin-292.5%
1998Operating margin-222.3%
1999Operating margin-156.9%
1996Net margin-427.2%
1997Net margin-560.3%
1998Net margin-187.3%
1999Net margin-131.6%
1996Free cash flow margin-344%
1997Free cash flow margin-520.2%
1998Free cash flow margin-287.6%
1999Free cash flow margin-109.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.491.4K-1.3M-3.1M-4.9M-6.6M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1127305
1997Operating cash flow-6142610
1998Operating cash flow-5925787
1999Operating cash flow-3437406

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.645.6K-1.7M-4.0M-6.4M-8.7M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-2013951
1997Free cash flow-8069819
1998Free cash flow-8052693
1999Free cash flow-3884136

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-09-30Liabilities / assetsNot reportedNo source recorded
1997-09-30Liabilities / assetsNot reportedNo source recorded
1998-09-30Liabilities / assetsNot reportedNo source recorded
1999-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.38× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.93×4.45×2.97×1.48×0.00×1996-09-30199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-09-30Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities5.49×
1998Current assets / current liabilities4.26×
1999Current assets / current liabilities2.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-10-01 – 1996-09-30
−USD 2.5 million
Exact value

Exact value: -2501268 USD

1995-10-01 – 1996-09-30: -2501268 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1127305 USD

1995-10-01 – 1996-09-30: -1127305 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 886,646
Exact value

Exact value: 886646 USD

1995-10-01 – 1996-09-30: 886646 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Calculation and evidence

-1127305 − 886646 USD

Exact free cash flow: -2013951 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 8.69 million
Exact value

Exact value: -8690599 USD

1996-10-01 – 1997-09-30: -8690599 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.14 million
Exact value

Exact value: -6142610 USD

1996-10-01 – 1997-09-30: -6142610 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1927209 USD

1996-10-01 – 1997-09-30: 1927209 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.07 million
Calculation and evidence

-6142610 − 1927209 USD

Exact free cash flow: -8069819 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 5.24 million
Exact value

Exact value: -5243967 USD

1997-10-01 – 1998-09-30: -5243967 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.93 million
Exact value

Exact value: -5925787 USD

1997-10-01 – 1998-09-30: -5925787 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2126906 USD

1997-10-01 – 1998-09-30: 2126906 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.05 million
Calculation and evidence

-5925787 − 2126906 USD

Exact free cash flow: -8052693 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 4.68 million
Exact value

Exact value: -4675406 USD

1998-10-01 – 1999-09-30: -4675406 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Exact value

Exact value: -3437406 USD

1998-10-01 – 1999-09-30: -3437406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 446,730
Exact value

Exact value: 446730 USD

1998-10-01 – 1999-09-30: 446730 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.88 million
Calculation and evidence

-3437406 − 446730 USD

Exact free cash flow: -3884136 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001044865, 1044865, edgar:1044865