Revenue
3.38 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 3384929 USD Source
13 filing records in this dataset, filed from 1998-02-17 to 2000-08-14. Explore the available filing history and original sources.
3.38 million USD
2000-06-30 · USD
-25.53%
2000-06-30 · %
-489 thousand USD
2000-06-30 · USD
-619 thousand USD
2000-06-30 · USD
1463343 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.46 million USD
1999-07-01 – 2000-06-30
-3.88 million USD
1999-07-01 – 2000-06-30
-3.98 million USD
1999-07-01 – 2000-06-30
449 thousand USD
1999-07-01 – 2000-06-30
-4.43 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-14.
Financial data available through: 1999-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.8 million
–
Current period
USD 3.55 million
–
3551469 − 2799664 = 751805 USD
2799664 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source3551469 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.24 million
–
Current period
−USD 4.68 million
–
-4675406 − -5243967 = 568561 USD
-5243967 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-4675406 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.93 million
–
Current period
−USD 3.44 million
–
-3437406 − -5925787 = 2488381 USD
-5925787 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-3437406 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.13 million
–
Current period
USD 446,730
–
446730 − 2126906 = -1680176 USD
2126906 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source446730 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | 585485 | 2821397 Derived | -2235912 | 265356 Derived | -2501268 | -2013951 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 1551190 | 6088883 Derived | -4537693 | 4152906 Derived | -8690599 | -8069819 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 2799664 | 9024104 Derived | -6224440 | -980473 Derived | -5243967 | -8052693 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 3551469 | 9124147 Derived | -5572678 | -897272 Derived | -4675406 | -3884136 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 585485 |
|
| 1997 | Revenue | 1551190 |
|
| 1998 | Revenue | 2799664 |
|
| 1999 | Revenue | 3551469 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 164.9% |
|
| 1998 | Year over year | 80.5% |
|
| 1999 | Year over year | 26.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -381.9% |
|
| 1997 | Operating margin | -292.5% |
|
| 1998 | Operating margin | -222.3% |
|
| 1999 | Operating margin | -156.9% |
|
| 1996 | Net margin | -427.2% |
|
| 1997 | Net margin | -560.3% |
|
| 1998 | Net margin | -187.3% |
|
| 1999 | Net margin | -131.6% |
|
| 1996 | Free cash flow margin | -344% |
|
| 1997 | Free cash flow margin | -520.2% |
|
| 1998 | Free cash flow margin | -287.6% |
|
| 1999 | Free cash flow margin | -109.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -1127305 |
|
| 1997 | Operating cash flow | -6142610 |
|
| 1998 | Operating cash flow | -5925787 |
|
| 1999 | Operating cash flow | -3437406 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -2013951 |
|
| 1997 | Free cash flow | -8069819 |
|
| 1998 | Free cash flow | -8052693 |
|
| 1999 | Free cash flow | -3884136 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1997-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1999-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 5.49× |
|
| 1998 | Current assets / current liabilities | 4.26× |
|
| 1999 | Current assets / current liabilities | 2.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | −USD 2.5 million Exact valueExact value: -2501268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Exact valueExact value: -1127305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 886,646 Exact valueExact value: 886646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.01 million Calculation and evidence-1127305 − 886646 USD Exact free cash flow: -2013951 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 8.69 million Exact valueExact value: -8690599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.14 million Exact valueExact value: -6142610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1927209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.07 million Calculation and evidence-6142610 − 1927209 USD Exact free cash flow: -8069819 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 5.24 million Exact valueExact value: -5243967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.93 million Exact valueExact value: -5925787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Exact valueExact value: 2126906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.05 million Calculation and evidence-5925787 − 2126906 USD Exact free cash flow: -8052693 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 4.68 million Exact valueExact value: -4675406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Exact valueExact value: -3437406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 446,730 Exact valueExact value: 446730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.88 million Calculation and evidence-3437406 − 446730 USD Exact free cash flow: -3884136 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001044865, 1044865, edgar:1044865