CAMBRIDGE INDUSTRIES INC /DE

EDGAR

11 filing records in this dataset, filed from 1998-03-31 to 2000-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

158 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

3.31%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 5239000 USD Source
  • Revenue: 158164000 USD Source

Operating cash flow

-6.63 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6626000 USD Source

Free cash flow

-16.6 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6626000 USD Source
  • Capital Expenditure: 9937000 USD Source
Cash and cash equivalents
10 million USD Source
Exact value

10031000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-16.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-12-31
  • Operating income: 5 of 11 periods available· newest 1997-12-31
  • Net income: 5 of 11 periods available· newest 1997-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • Total liabilities: 2 of 11 periods available· newest 1997-12-31
  • Current assets: 2 of 11 periods available· newest 1997-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.1%

    Prior period

    USD 346.03 million

    –

    Current period

    USD 426.09 million

    –

    Exact inputs and evidence

    426094000 − 346026000 = 80068000 USD

    346026000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    426094000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,021.1%

    Prior period

    USD 1.11 million

    –

    Current period

    −USD 10.22 million

    –

    Exact inputs and evidence

    -10215000 − 1109000 = -11324000 USD

    1109000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -10215000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 426.09 million 100% of revenue
  • Operating costs Derived USD 398.78 million 94% of revenue
  • Operating income USD 27.32 million 6.4% of revenue
  • Tax, interest and other Derived USD 37.53 million 8.8% of revenue
  • Net income −USD 10.22 million −2.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 97%
  • 1994 92%
  • 1995 91%
  • 1996 93%
  • 1997 Net loss: net income was −2.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3174544000 72381000 Derived 2163000 1250000 Derived 913000 Unavailable
Source
1994 1994-01-01 – 1994-12-31190944000 174767000 Derived 16177000 4054000 Derived 12123000 Unavailable
Source
1995 1995-01-01 – 1995-12-31297746000 271571000 Derived 26175000 21478000 Derived 4697000 Unavailable
Source
1996 1996-01-01 – 1996-12-31346026000 320982000 Derived 25044000 23935000 Derived 1109000 Unavailable
Source
1997 1997-01-01 – 1997-12-31426094000 398779000 Derived 27315000 37530000 Derived -10215000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 426.1M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.460.2M345.1M230.1M115.0M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue74544000
1994Revenue190944000
1995Revenue297746000
1996Revenue346026000
1997Revenue426094000

Revenue growth

Change in revenue from the same financial period one year earlier.

23.1% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169%126%84%42%0%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year156.1%
1995Year over year55.9%
1996Year over year16.2%
1997Year over year23.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.4% 1997
Net margin -2.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7%6.4%3.2%-0.0%-3.3%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin2.9%
1994Operating margin8.5%
1995Operating margin8.8%
1996Operating margin7.2%
1997Operating margin6.4%
1993Net margin1.2%
1994Net margin6.3%
1995Net margin1.6%
1996Net margin0.3%
1997Net margin-2.4%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

119.6% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.134%100%67%33%0%1993-12-311994-12-311995-12-3119961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets123.7%
1997Liabilities / assets119.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.64×1.23×0.82×0.41×0.00×1993-12-311994-12-311995-12-3119961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.52×
1997Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 913,000
Exact value

Exact value: 913000 USD

1993-01-01 – 1993-12-31: 913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 12.12 million
Exact value

Exact value: 12123000 USD

1994-01-01 – 1994-12-31: 12123000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 4.7 million
Exact value

Exact value: 4697000 USD

1995-01-01 – 1995-12-31: 4697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 1.11 million
Exact value

Exact value: 1109000 USD

1996-01-01 – 1996-12-31: 1109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 10.22 million
Exact value

Exact value: -10215000 USD

1997-01-01 – 1997-12-31: -10215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001044649, 1044649, edgar:1044649