Revenue
192 million USD
2013 Q2 · USD
Exact inputs and evidence
- Revenue: 192141000 USD Source
73 filing records in this dataset, filed from 1997-11-26 to 2013-08-08. Reported financial figures are available; chart coverage varies by period.
192 million USD
2013 Q2 · USD
-3.72%
2013 Q2 · %
11.3 million USD
2013 Q2 · USD
9.03 million USD
2013 Q2 · USD
94713000 USD
60802000 shares
1.15% · 689 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-08.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 848.18 million
–
Current period
USD 790.09 million
–
790093000 − 848181000 = -58088000 USD
848181000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source790093000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 30.76 million
–
Current period
−USD 282.5 million
–
-282503000 − -30757000 = -251746000 USD
-30757000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-282503000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.34 million
–
Current period
−USD 2.39 million
–
-2390000 − 14335000 = -16725000 USD
14335000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-2390000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.56 million
–
Current period
USD 9.51 million
–
9510000 − 19559000 = -10049000 USD
19559000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source9510000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 744378000 | Unavailable | Unavailable | Unavailable | 2427000 | 106597000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 706583000 | Unavailable | Unavailable | Unavailable | -19267000 | 58306000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 791667000 | Unavailable | Unavailable | Unavailable | -49129000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 875482000 | Unavailable | Unavailable | Unavailable | 61792000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 849969000 | Unavailable | Unavailable | Unavailable | 32000000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 849220000 | Unavailable | Unavailable | Unavailable | 23052000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 679111000 | 678820000 Derived | 291000 | 5616000 Derived | -5325000 | 7537000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 848181000 | 854426000 Derived | -6245000 | 24512000 Derived | -30757000 | -5224000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 790093000 | 853778000 Derived | -63685000 | 218818000 Derived | -282503000 | -11900000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 744378000 |
|
| 2003 | Revenue | 706583000 |
|
| 2004 | Revenue | 791667000 |
|
| 2005 | Revenue | 875482000 |
|
| 2006 | Revenue | 849969000 |
|
| 2007 | Revenue | 849220000 |
|
| 2010 | Revenue | 679111000 |
|
| 2011 | Revenue | 848181000 |
|
| 2012 | Revenue | 790093000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -5.1% |
|
| 2004 | Year over year | 12% |
|
| 2005 | Year over year | 10.6% |
|
| 2006 | Year over year | -2.9% |
|
| 2007 | Year over year | -0.1% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 24.9% |
|
| 2012 | Year over year | -6.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | 0% |
|
| 2011 | Operating margin | -0.7% |
|
| 2012 | Operating margin | -8.1% |
|
| 2002 | Net margin | 0.3% |
|
| 2003 | Net margin | -2.7% |
|
| 2004 | Net margin | -6.2% |
|
| 2005 | Net margin | 7.1% |
|
| 2006 | Net margin | 3.8% |
|
| 2007 | Net margin | 2.7% |
|
| 2010 | Net margin | -0.8% |
|
| 2011 | Net margin | -3.6% |
|
| 2012 | Net margin | -35.8% |
|
| 2002 | Free cash flow margin | 14.3% |
|
| 2003 | Free cash flow margin | 8.3% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 1.1% |
|
| 2011 | Free cash flow margin | -0.6% |
|
| 2012 | Free cash flow margin | -1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 112921000 |
|
| 2003 | Operating cash flow | 70209000 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | 21790000 |
|
| 2011 | Operating cash flow | 14335000 |
|
| 2012 | Operating cash flow | -2390000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 106597000 |
|
| 2003 | Free cash flow | 58306000 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | 7537000 |
|
| 2011 | Free cash flow | -5224000 |
|
| 2012 | Free cash flow | -11900000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 2.08× |
|
| 2003 | Current assets / current liabilities | 2.37× |
|
| 2004 | Current assets / current liabilities | 1.93× |
|
| 2005 | Current assets / current liabilities | 3.02× |
|
| 2006 | Current assets / current liabilities | 2.84× |
|
| 2007 | Current assets / current liabilities | 2× |
|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 2.16× |
|
| 2012 | Current assets / current liabilities | 1.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 2.43 million Exact valueExact value: 2427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.92 million Exact valueExact value: 112921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.32 million Exact valueExact value: 6324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.6 million Calculation and evidence112921000 − 6324000 USD Exact free cash flow: 106597000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 19.27 million Exact valueExact value: -19267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.21 million Exact valueExact value: 70209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.9 million Exact valueExact value: 11903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.31 million Calculation and evidence70209000 − 11903000 USD Exact free cash flow: 58306000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 49.13 million Exact valueExact value: -49129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 10.28 million Exact valueExact value: 10284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 61.79 million Exact valueExact value: 61792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 10.14 million Exact valueExact value: 10136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 32 million Exact valueExact value: 32000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 22.37 million Exact valueExact value: 22365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 23.05 million Exact valueExact value: 23052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 15.78 million Exact valueExact value: 15779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 5.33 million Exact valueExact value: -5325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.79 million Exact valueExact value: 21790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.25 million Exact valueExact value: 14253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.54 million Calculation and evidence21790000 − 14253000 USD Exact free cash flow: 7537000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 30.76 million Exact valueExact value: -30757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.34 million Exact valueExact value: 14335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.56 million Exact valueExact value: 19559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.22 million Calculation and evidence14335000 − 19559000 USD Exact free cash flow: -5224000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 282.5 million Exact valueExact value: -282503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.39 million Exact valueExact value: -2390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.51 million Exact valueExact value: 9510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.9 million Calculation and evidence-2390000 − 9510000 USD Exact free cash flow: -11900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
73 filings · 2,512 latest values · 2,512 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001044590, 1044590, IN, edgar:1044590
Also known as INTERMEC, INC., Intermec, Inc., UNOVA INC