Revenue
33.4 million USD
1999-04-30 · USD
Exact inputs and evidence
- Revenue: 33354879 USD Source
9 filing records in this dataset, filed from 1998-01-08 to 1999-06-14. Explore the available filing history and original sources.
33.4 million USD
1999-04-30 · USD
1780414 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.11 million USD
1998-05-01 – 1999-04-30
507 thousand USD
1998-02-01 – 1999-01-31
4.34 million USD
1998-05-01 – 1999-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-06-14.
Financial data available through: 1998-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 30.06 million
–
Current period
USD 122.49 million
–
122486671 − 30061969 = 92424702 USD
30061969 USD · 1996-08-01 – 1997-07-31
Inspect prior input Prior source122486671 USD · 1997-08-01 – 1998-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 45,831
–
Current period
−USD 266,534
–
-266534 − -45831 = -220703 USD
-45831 USD · 1996-08-01 – 1997-07-31
Inspect prior input Prior source-266534 USD · 1997-08-01 – 1998-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 471,768
–
Current period
−USD 8.63 million
–
-8629202 − -471768 = -8157434 USD
-471768 USD · 1996-08-01 – 1997-07-31
Inspect prior input Prior source-8629202 USD · 1997-08-01 – 1998-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.65 million
–
Current period
USD 6.9 million
–
6899026 − 3648761 = 3250265 USD
3648761 USD · 1996-08-01 – 1997-07-31
Inspect prior input Prior source6899026 USD · 1997-08-01 – 1998-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-08-01 – 1996-07-31 | 13593282 | 13335518 Derived | 257764 | 191766 Derived | 65998 | -342001 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 30061969 | 29764856 Derived | 297113 | 342944 Derived | -45831 | -4120529 Derived | Source
|
| 1998 1997-08-01 – 1998-07-31 | 122486671 | 119808754 Derived | 2677917 | 2944451 Derived | -266534 | -15528228 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 13593282 |
|
| 1997 | Revenue | 30061969 |
|
| 1998 | Revenue | 122486671 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 121.2% |
|
| 1998 | Year over year | 307.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 1.9% |
|
| 1997 | Operating margin | 1% |
|
| 1998 | Operating margin | 2.2% |
|
| 1996 | Net margin | 0.5% |
|
| 1997 | Net margin | -0.2% |
|
| 1998 | Net margin | -0.2% |
|
| 1996 | Free cash flow margin | -2.5% |
|
| 1997 | Free cash flow margin | -13.7% |
|
| 1998 | Free cash flow margin | -12.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 252184 |
|
| 1997 | Operating cash flow | -471768 |
|
| 1998 | Operating cash flow | -8629202 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -342001 |
|
| 1997 | Free cash flow | -4120529 |
|
| 1998 | Free cash flow | -15528228 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-07-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-07-31 | Liabilities / assets | Not reported |
|
| 1998-07-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.13× |
|
| 1998 | Current assets / current liabilities | 1.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-08-01 – 1996-07-31 | USD 65,998 Exact valueExact value: 65998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252,184 Exact valueExact value: 252184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 594,185 Exact valueExact value: 594185 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 342,001 Calculation and evidence252184 − 594185 USD Exact free cash flow: -342001 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | −USD 45,831 Exact valueExact value: -45831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 471,768 Exact valueExact value: -471768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.65 million Exact valueExact value: 3648761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.12 million Calculation and evidence-471768 − 3648761 USD Exact free cash flow: -4120529 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-01 – 1998-07-31 | −USD 266,534 Exact valueExact value: -266534 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.63 million Exact valueExact value: -8629202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.9 million Exact valueExact value: 6899026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.53 million Calculation and evidence-8629202 − 6899026 USD Exact free cash flow: -15528228 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001044440, 1044440, edgar:1044440