LETS TALK CELLULAR & WIRELESS INC

EDGAR

9 filing records in this dataset, filed from 1998-01-08 to 1999-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.4 million USD

1999-04-30 · USD

Exact inputs and evidence
Cash and cash equivalents
1.78 million USD Source
Exact value

1780414 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

2.11 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Net income: -266534 USD · 1997-08-01 – 1998-07-31 Source
  • Net income: 289042 USD · 1997-08-01 – 1998-04-30 Source
  • Net income: -247847 USD · 1998-08-01 – 1998-10-31 Source
  • Net income: 1839129 USD · 1998-08-01 – 1999-01-31 Source
  • Net income: -247847 USD · 1998-08-01 – 1998-10-31 Source
  • Net income: 824581 USD · 1999-02-01 – 1999-04-30 Source

Operating cash flow

507 thousand USD

1998-02-01 – 1999-01-31

Exact inputs and evidence
  • Operating cash flow: -10084560 USD · 1997-08-01 – 1998-04-30 Source
  • Operating cash flow: -6279683 USD · 1997-08-01 – 1998-01-31 Source
  • Operating cash flow: -8629202 USD · 1997-08-01 – 1998-07-31 Source
  • Operating cash flow: -10084560 USD · 1997-08-01 – 1998-04-30 Source
  • Operating cash flow: 839934 USD · 1998-08-01 – 1998-10-31 Source
  • Operating cash flow: 2856636 USD · 1998-08-01 – 1999-01-31 Source
  • Operating cash flow: 839934 USD · 1998-08-01 – 1998-10-31 Source

Capital expenditure

4.34 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Capital expenditure: 6899026 USD · 1997-08-01 – 1998-07-31 Source
  • Capital expenditure: 4984688 USD · 1997-08-01 – 1998-04-30 Source
  • Capital expenditure: 1008139 USD · 1998-08-01 – 1998-10-31 Source
  • Capital expenditure: 1807666 USD · 1998-08-01 – 1999-01-31 Source
  • Capital expenditure: 1008139 USD · 1998-08-01 – 1998-10-31 Source
  • Capital expenditure: 2428733 USD · 1998-08-01 – 1999-04-30 Source
  • Capital expenditure: 1807666 USD · 1998-08-01 – 1999-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-06-14.

Financial data available through: 1998-07-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-07-31
  • Operating income: 3 of 11 periods available· newest 1998-07-31
  • Net income: 3 of 11 periods available· newest 1998-07-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-07-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-07-31
  • Total assets: 2 of 11 periods available· newest 1998-07-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1998-07-31
  • Current liabilities: 2 of 11 periods available· newest 1998-07-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +307.4%

    Prior period

    USD 30.06 million

    –

    Current period

    USD 122.49 million

    –

    Exact inputs and evidence

    122486671 − 30061969 = 92424702 USD

    30061969 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    122486671 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 220,703

    Prior period

    −USD 45,831

    –

    Current period

    −USD 266,534

    –

    Exact inputs and evidence

    -266534 − -45831 = -220703 USD

    -45831 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    -266534 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.16 million

    Prior period

    −USD 471,768

    –

    Current period

    −USD 8.63 million

    –

    Exact inputs and evidence

    -8629202 − -471768 = -8157434 USD

    -471768 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    -8629202 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +89.1%

    Prior period

    USD 3.65 million

    –

    Current period

    USD 6.9 million

    –

    Exact inputs and evidence

    6899026 − 3648761 = 3250265 USD

    3648761 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    6899026 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-08-01 – 1998-07-31

  • Revenue USD 122.49 million 100% of revenue
  • Cost of revenue USD 68.41 million 56% of revenue
  • Operating expenses USD 51.4 million 42% of revenue
  • Operating income USD 2.68 million 2.2% of revenue
  • Tax, interest and other Derived USD 2.94 million 2.4% of revenue
  • Net income −USD 266,534 −0.2% of revenue

Cash

  • Operating cash flow −USD 8.63 million −7% of revenue
  • Capital expenditure USD 6.9 million 5.6% of revenue
  • Free cash flow Derived −USD 15.53 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 98%
  • 1997 Net loss: net income was −0.2% of revenue.
  • 1998 Net loss: net income was −0.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-08-01 – 1996-07-3113593282 13335518 Derived 257764 191766 Derived 65998 -342001 Derived
Source
1997 1996-08-01 – 1997-07-3130061969 29764856 Derived 297113 342944 Derived -45831 -4120529 Derived
Source
1998 1997-08-01 – 1998-07-31122486671 119808754 Derived 2677917 2944451 Derived -266534 -15528228 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 122.5M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.3M99.2M66.1M33.1M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue13593282
1997Revenue30061969
1998Revenue122486671

Revenue growth

Change in revenue from the same financial period one year earlier.

307.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.332%249%166%83%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year121.2%
1998Year over year307.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.2% 1998
Net margin -0.2% 1998
Free cash flow margin -12.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5%-1.2%-5.8%-10.4%-15.0%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin1.9%
1997Operating margin1%
1998Operating margin2.2%
1996Net margin0.5%
1997Net margin-0.2%
1998Net margin-0.2%
1996Free cash flow margin-2.5%
1997Free cash flow margin-13.7%
1998Free cash flow margin-12.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.962.7K-1.6M-4.2M-6.8M-9.3M199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow252184
1997Operating cash flow-471768
1998Operating cash flow-8629202

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.5M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.3M-7.8M-12.3M-16.8M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-342001
1997Free cash flow-4120529
1998Free cash flow-15528228

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-07-31Liabilities / assetsNot reportedNo source recorded
1997-07-31Liabilities / assetsNot reported
1998-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.22×0.91×0.61×0.30×0.00×1996-07-3119971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-07-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.13×
1998Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-08-01 – 1996-07-31
USD 65,998
Exact value

Exact value: 65998 USD

1995-08-01 – 1996-07-31: 65998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,184
Exact value

Exact value: 252184 USD

1995-08-01 – 1996-07-31: 252184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 594,185
Exact value

Exact value: 594185 USD

1995-08-01 – 1996-07-31: 594185 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 342,001
Calculation and evidence

252184 − 594185 USD

Exact free cash flow: -342001 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
−USD 45,831
Exact value

Exact value: -45831 USD

1996-08-01 – 1997-07-31: -45831 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 471,768
Exact value

Exact value: -471768 USD

1996-08-01 – 1997-07-31: -471768 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.65 million
Exact value

Exact value: 3648761 USD

1996-08-01 – 1997-07-31: 3648761 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.12 million
Calculation and evidence

-471768 − 3648761 USD

Exact free cash flow: -4120529 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
−USD 266,534
Exact value

Exact value: -266534 USD

1997-08-01 – 1998-07-31: -266534 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.63 million
Exact value

Exact value: -8629202 USD

1997-08-01 – 1998-07-31: -8629202 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Exact value

Exact value: 6899026 USD

1997-08-01 – 1998-07-31: 6899026 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.53 million
Calculation and evidence

-8629202 − 6899026 USD

Exact free cash flow: -15528228 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001044440, 1044440, edgar:1044440