CNTV Entertainment Group, Inc.

EDGAR

33 filing records in this dataset, filed from 1997-12-22 to 2004-12-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2004-09-30 · USD

Exact inputs and evidence

Operating cash flow

0 USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1148000 USD Source
  • Operating Cash Flow: -1148000 USD Source
Cash and cash equivalents
456 thousand USD Source
Exact value

456000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.55 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 6266000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 5890000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 627000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 547000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 0 USD · 2004-07-01 – 2004-09-30 Source

Net income

-6.07 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: -2431000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -1150000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -727000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -3976000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -90000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

-1.78 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: -2066000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -1430000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -686000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -1148000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -686000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -1148000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -1148000 USD · 2004-01-01 – 2004-06-30 Source

Capital expenditure

1.95 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 1446000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 737000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 463000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 986000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 463000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 1240000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 986000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-12-01.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-12-31
  • Operating income: 9 of 11 periods available· newest 2003-12-31
  • Net income: 9 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 8 of 11 periods available· newest 2003-12-31
  • Total liabilities: 7 of 11 periods available· newest 2003-12-31
  • Current assets: 8 of 11 periods available· newest 2003-12-31
  • Current liabilities: 8 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -75.4%

    Prior period

    USD 25.51 million

    –

    Current period

    USD 6.27 million

    –

    Exact inputs and evidence

    6266000 − 25508000 = -19242000 USD

    25508000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    6266000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 127,000

    Prior period

    −USD 2.56 million

    –

    Current period

    −USD 2.43 million

    –

    Exact inputs and evidence

    -2431000 − -2558000 = 127000 USD

    -2558000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2431000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 51,000

    Prior period

    −USD 2.02 million

    –

    Current period

    −USD 2.07 million

    –

    Exact inputs and evidence

    -2066000 − -2015000 = -51000 USD

    -2015000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2066000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 6.27 million 100% of revenue
  • Operating costs Derived USD 8.19 million 131% of revenue
  • Operating income −USD 1.92 million −31% of revenue
  • Tax, interest and other Derived USD 510,000 8.1% of revenue
  • Net income −USD 2.43 million −39% of revenue

Cash

  • Operating cash flow −USD 2.07 million −33% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −0% of revenue.
  • 1996 99%
  • 1997 Operating loss: operating costs were 100% of revenue.
  • 1998 100%
  • 1999 Net loss: net income was −32% of revenue.
  • 2000 Operating loss: operating costs were 110% of revenue.
  • 2001 Operating loss: operating costs were 117% of revenue.
  • 2002 Operating loss: operating costs were 106% of revenue.
  • 2003 Operating loss: operating costs were 131% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3112277340 12157095 Derived 120245 123966 Derived -3721 -203475 Derived
Source
1996 1996-01-01 – 1996-12-3113414131 13213474 Derived 200657 157584 Derived 43073 -268094 Derived
Source
1997 1997-01-01 – 1997-12-3148732391 48933594 Derived -201203 192134 Derived -393337 1526602 Derived
Source
1998 1998-01-01 – 1998-12-3184438000 84165000 Derived 273000 182000 Derived 91000 -3669000 Derived
Source
1999 1999-01-01 – 1999-12-3122370000 20466000 Derived 1904000 9022000 Derived -7118000 -2680000 Derived
Source
2000 2000-01-01 – 2000-12-3115242000 16721000 Derived -1479000 855000 Derived -2334000 -7655000 Derived
Source
2001 2001-01-01 – 2001-12-3112432000 14604000 Derived -2172000 4727000 Derived -6899000 Unavailable
Source
2002 2002-01-01 – 2002-12-3125508000 27009000 Derived -1501000 1057000 Derived -2558000 Unavailable
Source
2003 2003-01-01 – 2003-12-316266000 8187000 Derived -1921000 510000 Derived -2431000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.2M68.4M45.6M22.8M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue12277340
1996Revenue13414131
1997Revenue48732391
1998Revenue84438000
1999Revenue22370000
2000Revenue15242000
2001Revenue12432000
2002Revenue25508000
2003Revenue6266000

Revenue growth

Change in revenue from the same financial period one year earlier.

-75.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.290%192%94%-4%-103%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year9.3%
1997Year over year263.3%
1998Year over year73.3%
1999Year over year-73.5%
2000Year over year-31.9%
2001Year over year-18.4%
2002Year over year105.2%
2003Year over year-75.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -30.7% 2003
Net margin -38.8% 2003
Free cash flow margin -50.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-5%-23%-42%-61%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1%
1996Operating margin1.5%
1997Operating margin-0.4%
1998Operating margin0.3%
1999Operating margin8.5%
2000Operating margin-9.7%
2001Operating margin-17.5%
2002Operating margin-5.9%
2003Operating margin-30.7%
1995Net margin-0%
1996Net margin0.3%
1997Net margin-0.8%
1998Net margin0.1%
1999Net margin-31.8%
2000Net margin-15.3%
2001Net margin-55.5%
2002Net margin-10%
2003Net margin-38.8%
1995Free cash flow margin-1.7%
1996Free cash flow margin-2%
1997Free cash flow margin3.1%
1998Free cash flow margin-4.3%
1999Free cash flow margin-12%
2000Free cash flow margin-50.2%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M4.9M796.5K-3.3M-7.3M199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-170415
1996Operating cash flow-199052
1997Operating cash flow1585684
1998Operating cash flow-3129000
1999Operating cash flow-1281000
2000Operating cash flow-6209000
2001Operating cash flow7802000
2002Operating cash flow-2015000
2003Operating cash flow-2066000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.7M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-401.5K-3.1M-5.7M-8.4M199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-203475
1996Free cash flow-268094
1997Free cash flow1526602
1998Free cash flow-3669000
1999Free cash flow-2680000
2000Free cash flow-7655000
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

43% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%50%25%0%1995-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets33%
1998Liabilities / assets41.7%
1999Liabilities / assets64.2%
2000Liabilities / assets77.8%
2001Liabilities / assets93.3%
2002Liabilities / assets76.9%
2003Liabilities / assets43%

Current assets to current liabilities

Current assets divided by current liabilities.

1.53× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.51×1.88×1.25×0.63×0.00×1995-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.97×
1997Current assets / current liabilities2.32×
1998Current assets / current liabilities1.77×
1999Current assets / current liabilities1.39×
2000Current assets / current liabilities1.09×
2001Current assets / current liabilities0.74×
2002Current assets / current liabilities1.21×
2003Current assets / current liabilities1.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 3,721
Exact value

Exact value: -3721 USD

1995-01-01 – 1995-12-31: -3721 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 170,415
Exact value

Exact value: -170415 USD

1995-01-01 – 1995-12-31: -170415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,060
Exact value

Exact value: 33060 USD

1995-01-01 – 1995-12-31: 33060 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 203,475
Calculation and evidence

-170415 − 33060 USD

Exact free cash flow: -203475 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 43,073
Exact value

Exact value: 43073 USD

1996-01-01 – 1996-12-31: 43073 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 199,052
Exact value

Exact value: -199052 USD

1996-01-01 – 1996-12-31: -199052 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,042
Exact value

Exact value: 69042 USD

1996-01-01 – 1996-12-31: 69042 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 268,094
Calculation and evidence

-199052 − 69042 USD

Exact free cash flow: -268094 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 393,337
Exact value

Exact value: -393337 USD

1997-01-01 – 1997-12-31: -393337 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1585684 USD

1997-01-01 – 1997-12-31: 1585684 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,082
Exact value

Exact value: 59082 USD

1997-01-01 – 1997-12-31: 59082 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Calculation and evidence

1585684 − 59082 USD

Exact free cash flow: 1526602 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 91,000
Exact value

Exact value: 91000 USD

1998-01-01 – 1998-12-31: 91000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Exact value

Exact value: -3129000 USD

1998-01-01 – 1998-12-31: -3129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 540,000
Exact value

Exact value: 540000 USD

1998-01-01 – 1998-12-31: 540000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.67 million
Calculation and evidence

-3129000 − 540000 USD

Exact free cash flow: -3669000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.12 million
Exact value

Exact value: -7118000 USD

1999-01-01 – 1999-12-31: -7118000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1281000 USD

1999-01-01 – 1999-12-31: -1281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1399000 USD

1999-01-01 – 1999-12-31: 1399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Calculation and evidence

-1281000 − 1399000 USD

Exact free cash flow: -2680000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.33 million
Exact value

Exact value: -2334000 USD

2000-01-01 – 2000-12-31: -2334000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.21 million
Exact value

Exact value: -6209000 USD

2000-01-01 – 2000-12-31: -6209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1446000 USD

2000-01-01 – 2000-12-31: 1446000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.66 million
Calculation and evidence

-6209000 − 1446000 USD

Exact free cash flow: -7655000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 6.9 million
Exact value

Exact value: -6899000 USD

2001-01-01 – 2001-12-31: -6899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.8 million
Exact value

Exact value: 7802000 USD

2001-01-01 – 2001-12-31: 7802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 2.56 million
Exact value

Exact value: -2558000 USD

2002-01-01 – 2002-12-31: -2558000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.02 million
Exact value

Exact value: -2015000 USD

2002-01-01 – 2002-12-31: -2015000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 2.43 million
Exact value

Exact value: -2431000 USD

2003-01-01 – 2003-12-31: -2431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Exact value

Exact value: -2066000 USD

2003-01-01 – 2003-12-31: -2066000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001044167, 1044167, edgar:1044167

Also known as CENTIV INC, TEKGRAF INC