WHITE CAP INDUSTRIES INC

EDGAR

12 filing records in this dataset, filed from 1997-11-20 to 2000-02-08. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

79.7 million USD

1999-12-25 · USD

Exact inputs and evidence

Operating margin

7.12%

1999-12-25 · %

Exact inputs and evidence
  • Operating Income: 5676000 USD Source
  • Revenue: 79691000 USD Source

Operating cash flow

-283 thousand USD

1999-12-25 · USD

Exact inputs and evidence
  • Operating Cash Flow: 878000 USD Source
  • Operating Cash Flow: 1161000 USD Source

Free cash flow

-1.19 million USD

1999-12-25 · USD

Exact inputs and evidence
  • Operating Cash Flow: 878000 USD Source
  • Operating Cash Flow: 1161000 USD Source
  • Capital Expenditure: 3436000 USD Source
  • Capital Expenditure: 2527000 USD Source
Cash and cash equivalents
932 thousand USD Source
Exact value

932000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-08.

Financial data available through: 1999-03-27.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-03-27
  • Operating income: 3 of 11 periods available· newest 1999-03-27
  • Net income: 5 of 11 periods available· newest 1999-03-27
  • Operating cash flow: 3 of 11 periods available· newest 1999-03-27
  • Capital expenditure: 5 of 11 periods available· newest 1999-03-27
  • Total assets: 1 of 11 periods available· newest 1999-03-27
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 1 of 11 periods available· newest 1999-03-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +56.5%

    Prior period

    USD 186.73 million

    –

    Current period

    USD 292.31 million

    –

    Exact inputs and evidence

    292313000 − 186727000 = 105586000 USD

    186727000 USD · 1997-03-28 – 1998-03-27

    Inspect prior input Prior source

    292313000 USD · 1998-03-28 – 1999-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 13.32 million

    Prior period

    −USD 3.17 million

    –

    Current period

    USD 10.15 million

    –

    Exact inputs and evidence

    10153000 − -3165000 = 13318000 USD

    -3165000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    10153000 USD · 1998-03-28 – 1999-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.81 million

    Prior period

    −USD 5.16 million

    –

    Current period

    USD 644,000

    –

    Exact inputs and evidence

    644000 − -5162000 = 5806000 USD

    -5162000 USD · 1997-03-28 – 1998-03-27

    Inspect prior input Prior source

    644000 USD · 1998-03-28 – 1999-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +48%

    Prior period

    USD 3.64 million

    –

    Current period

    USD 5.39 million

    –

    Exact inputs and evidence

    5386000 − 3640000 = 1746000 USD

    3640000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    5386000 USD · 1998-03-28 – 1999-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-03-28 – 1999-03-27

  • Revenue USD 292.31 million 100% of revenue
  • Operating costs Derived USD 271.68 million 93% of revenue
  • Operating income USD 20.63 million 7.1% of revenue
  • Tax, interest and other Derived USD 10.48 million 3.6% of revenue
  • Net income USD 10.15 million 3.5% of revenue

Cash

  • Operating cash flow USD 644,000 0.2% of revenue
  • Capital expenditure USD 5.39 million 1.8% of revenue
  • Free cash flow Derived −USD 4.74 million −1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-03-28 – 1997-03-27101770000 97115000 Derived 4655000 UnavailableUnavailableUnavailable
Source
1998 1997-03-28 – 1998-03-27186727000 177448000 Derived 9279000 UnavailableUnavailableUnavailable
Source
1999 1998-03-28 – 1999-03-27292313000 271681000 Derived 20632000 10479000 Derived 10153000 -4742000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 292.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.315.7M236.8M157.8M78.9M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue101770000
1998Revenue186727000
1999Revenue292313000

Revenue growth

Change in revenue from the same financial period one year earlier.

56.5% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%68%45%23%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year83.5%
1999Year over year56.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.1% 1999
Net margin 3.5% 1999
Free cash flow margin -1.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8%5.2%2.7%0.2%-2.3%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin4.6%
1998Operating margin5%
1999Operating margin7.1%
1997-03-27Net marginNot reported
1998-03-27Net marginNot reported
1999Net margin3.5%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin-1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 644K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M1.8M-764.0K-3.3M-5.9M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow3634000
1998Operating cash flow-5162000
1999Operating cash flow644000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.379.4K-995.8K-2.4M-3.7M-5.1M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flow-4742000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-03-27Liabilities / assetsNot reportedNo source recorded
1998-03-27Liabilities / assetsNot reportedNo source recorded
1999-03-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-03-27Current assets / current liabilitiesNot reportedNo source recorded
1998-03-27Current assets / current liabilitiesNot reportedNo source recorded
1999-03-27Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 1.94 million
Exact value

Exact value: 1937000 USD

1994-04-01 – 1995-03-31: 1937000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 4.53 million
Exact value

Exact value: 4525000 USD

1994-04-01 – 1995-03-31: 4525000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-04-01 – 1996-03-31
−USD 228,000
Exact value

Exact value: -228000 USD

1995-04-01 – 1996-03-31: -228000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 266,000
Exact value

Exact value: 266000 USD

1995-04-01 – 1996-03-31: 266000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-03-28 – 1997-03-27
Unavailable Not reported for this period.
USD 3.63 million
Exact value

Exact value: 3634000 USD

1996-03-28 – 1997-03-27: 3634000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
USD 2.8 million
Exact value

Exact value: 2796000 USD

1996-04-01 – 1997-03-31: 2796000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.12 million
Exact value

Exact value: 2120000 USD

1996-04-01 – 1997-03-31: 2120000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-03-28 – 1998-03-27
Unavailable Not reported for this period.
−USD 5.16 million
Exact value

Exact value: -5162000 USD

1997-03-28 – 1998-03-27: -5162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-04-01 – 1998-03-31
−USD 3.17 million
Exact value

Exact value: -3165000 USD

1997-04-01 – 1998-03-31: -3165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.64 million
Exact value

Exact value: 3640000 USD

1997-04-01 – 1998-03-31: 3640000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-03-28 – 1999-03-27
USD 10.15 million
Exact value

Exact value: 10153000 USD

1998-03-28 – 1999-03-27: 10153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 644,000
Exact value

Exact value: 644000 USD

1998-03-28 – 1999-03-27: 644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.39 million
Exact value

Exact value: 5386000 USD

1998-03-28 – 1999-03-27: 5386000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.74 million
Calculation and evidence

644000 − 5386000 USD

Exact free cash flow: -4742000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001044100, 1044100, edgar:1044100

Also known as WHITE CAP HOLDINGS INC