TOYMAX INTERNATIONAL INC

EDGAR

22 filing records in this dataset, filed from 1997-12-03 to 2002-10-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.7 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

1.7%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 318312 USD Source
  • Revenue: 18747922 USD Source

Operating cash flow

-2.63 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2630910 USD Source

Free cash flow

-2.74 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2630910 USD Source
  • Capital Expenditure: 105756 USD Source
Cash and cash equivalents
5.01 million USD Source
Exact value

5006490 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

96.1 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 41635735 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 25612895 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 94852252 USD · 2001-04-01 – 2002-03-31 Source
  • Revenue: 84724918 USD · 2001-04-01 – 2001-12-31 Source
  • Revenue: 18747922 USD · 2002-04-01 – 2002-06-30 Source

Net income

-21.9 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: 4837898 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -5904453 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -23861757 USD · 2001-04-01 – 2002-03-31 Source
  • Net income: -2798065 USD · 2001-04-01 – 2001-12-31 Source
  • Net income: 277782 USD · 2002-04-01 – 2002-06-30 Source

Capital expenditure

2.79 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 2321160 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 754693 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 3067331 USD · 2001-04-01 – 2001-12-31 Source
  • Capital expenditure: 2321160 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 3436658 USD · 2001-04-01 – 2002-03-31 Source
  • Capital expenditure: 3067331 USD · 2001-04-01 – 2001-12-31 Source
  • Capital expenditure: 105756 USD · 2002-04-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-10-28.

Financial data available through: 2002-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-03-31
  • Operating income: 7 of 11 periods available· newest 2002-03-31
  • Net income: 7 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 7 of 11 periods available· newest 2002-03-31
  • Total assets: 6 of 11 periods available· newest 2002-03-31
  • Total liabilities: 6 of 11 periods available· newest 2002-03-31
  • Current assets: 6 of 11 periods available· newest 2002-03-31
  • Current liabilities: 6 of 11 periods available· newest 2002-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.6%

    Prior period

    USD 115.15 million

    –

    Current period

    USD 94.85 million

    –

    Exact inputs and evidence

    94852252 − 115151485 = -20299233 USD

    115151485 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    94852252 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 14.11 million

    Prior period

    −USD 9.75 million

    –

    Current period

    −USD 23.86 million

    –

    Exact inputs and evidence

    -23861757 − -9747630 = -14114127 USD

    -9747630 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -23861757 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14.6%

    Prior period

    USD 3 million

    –

    Current period

    USD 3.44 million

    –

    Exact inputs and evidence

    3436658 − 2997987 = 438671 USD

    2997987 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    3436658 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

  • Revenue USD 94.85 million 100% of revenue
  • Operating costs Derived USD 121.18 million 128% of revenue
  • Operating income −USD 26.33 million −28% of revenue
  • Tax, interest and other Derived −USD 2.47 million −2.6% of revenue
  • Net income −USD 23.86 million −25% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 3.44 million 3.6% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 127% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 11%84%
  • 1999 90%
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 Net loss: net income was −8.5% of revenue.
  • 2002 Operating loss: operating costs were 128% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-04-01 – 1996-03-3143621599 55241232 Derived -11619633 -1815550 Derived -9804083 -347001 Derived
Source
1997 1996-04-01 – 1997-03-3154682635 51862517 Derived 2820118 -527412 Derived 3347530 -5436425 Derived
Source
1998 1997-04-01 – 1998-03-3199329134 83137148 Derived 16191986 4852000 Derived 11339986 6839537 Derived
Source
1999 1998-04-01 – 1999-03-31107317708 96266163 Derived 11051545 2435130 Derived 8616415 2367436 Derived
Source
2000 1999-04-01 – 2000-03-31109864677 113736628 Derived -3871951 -1970591 Derived -1901360 -5017089 Derived
Source
2001 2000-04-01 – 2001-03-31115151485 110488917 Derived 4662568 14410198 Derived -9747630 -1332017 Derived
Source
2002 2001-04-01 – 2002-03-3194852252 121184894 Derived -26332642 -2470885 Derived -23861757 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 94.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124.4M93.3M62.2M31.1M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue43621599
1997Revenue54682635
1998Revenue99329134
1999Revenue107317708
2000Revenue109864677
2001Revenue115151485
2002Revenue94852252

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%61%32%3%-26%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year25.4%
1998Year over year81.6%
1999Year over year8%
2000Year over year2.4%
2001Year over year4.8%
2002Year over year-17.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -27.8% 2002
Net margin -25.2% 2002
Free cash flow margin -1.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%7%-6%-19%-31%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-26.6%
1997Operating margin5.2%
1998Operating margin16.3%
1999Operating margin10.3%
2000Operating margin-3.5%
2001Operating margin4%
2002Operating margin-27.8%
1996Net margin-22.5%
1997Net margin6.1%
1998Net margin11.4%
1999Net margin8%
2000Net margin-1.7%
2001Net margin-8.5%
2002Net margin-25.2%
1996Free cash flow margin-0.8%
1997Free cash flow margin-9.9%
1998Free cash flow margin6.9%
1999Free cash flow margin2.2%
2000Free cash flow margin-4.6%
2001Free cash flow margin-1.2%
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1M5.4M1.7M-2.0M-5.8M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow708181
1997Operating cash flow-4732728
1998Operating cash flow8114300
1999Operating cash flow5382391
2000Operating cash flow-1019231
2001Operating cash flow1665970
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8M4.3M701.6K-2.9M-6.4M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-347001
1997Free cash flow-5436425
1998Free cash flow6839537
1999Free cash flow2367436
2000Free cash flow-5017089
2001Free cash flow-1332017
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.8% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%53%27%0%1996-03-3119992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-03-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets99%
1998Liabilities / assets35.5%
1999Liabilities / assets30.8%
2000Liabilities / assets53.6%
2001Liabilities / assets47.8%
2002Liabilities / assets73.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.88×2.16×1.44×0.72×0.00×1996-03-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-03-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.92×
1998Current assets / current liabilities2.66×
1999Current assets / current liabilities2.58×
2000Current assets / current liabilities1.13×
2001Current assets / current liabilities1.24×
2002Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-04-01 – 1996-03-31
−USD 9.8 million
Exact value

Exact value: -9804083 USD

1995-04-01 – 1996-03-31: -9804083 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 708,181
Exact value

Exact value: 708181 USD

1995-04-01 – 1996-03-31: 708181 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1055182 USD

1995-04-01 – 1996-03-31: 1055182 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 347,001
Calculation and evidence

708181 − 1055182 USD

Exact free cash flow: -347001 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 3.35 million
Exact value

Exact value: 3347530 USD

1996-04-01 – 1997-03-31: 3347530 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.73 million
Exact value

Exact value: -4732728 USD

1996-04-01 – 1997-03-31: -4732728 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 703,697
Exact value

Exact value: 703697 USD

1996-04-01 – 1997-03-31: 703697 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.44 million
Calculation and evidence

-4732728 − 703697 USD

Exact free cash flow: -5436425 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 11.34 million
Exact value

Exact value: 11339986 USD

1997-04-01 – 1998-03-31: 11339986 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.11 million
Exact value

Exact value: 8114300 USD

1997-04-01 – 1998-03-31: 8114300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1274763 USD

1997-04-01 – 1998-03-31: 1274763 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Calculation and evidence

8114300 − 1274763 USD

Exact free cash flow: 6839537 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 8.62 million
Exact value

Exact value: 8616415 USD

1998-04-01 – 1999-03-31: 8616415 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.38 million
Exact value

Exact value: 5382391 USD

1998-04-01 – 1999-03-31: 5382391 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3014955 USD

1998-04-01 – 1999-03-31: 3014955 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Calculation and evidence

5382391 − 3014955 USD

Exact free cash flow: 2367436 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 1.9 million
Exact value

Exact value: -1901360 USD

1999-04-01 – 2000-03-31: -1901360 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1019231 USD

1999-04-01 – 2000-03-31: -1019231 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4 million
Exact value

Exact value: 3997858 USD

1999-04-01 – 2000-03-31: 3997858 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.02 million
Calculation and evidence

-1019231 − 3997858 USD

Exact free cash flow: -5017089 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 9.75 million
Exact value

Exact value: -9747630 USD

2000-04-01 – 2001-03-31: -9747630 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1665970 USD

2000-04-01 – 2001-03-31: 1665970 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 2997987 USD

2000-04-01 – 2001-03-31: 2997987 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

1665970 − 2997987 USD

Exact free cash flow: -1332017 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 23.86 million
Exact value

Exact value: -23861757 USD

2001-04-01 – 2002-03-31: -23861757 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.44 million
Exact value

Exact value: 3436658 USD

2001-04-01 – 2002-03-31: 3436658 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001044010, 1044010, edgar:1044010