Revenue
944 thousand USD
2008-09-27 · USD
Exact inputs and evidence
- Revenue: 944183 USD Source
69 filing records in this dataset, filed from 1995-11-08 to 2008-12-31. Explore the available filing history and original sources.
978216 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-12-31.
Financial data available through: 2006-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 459,601
–
Current period
USD 1.01 million
–
1013500 − 459601 = 553899 USD
459601 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1013500 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 778,474
–
Current period
−USD 3.96 million
–
-3957845 − -778474 = -3179371 USD
-778474 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-3957845 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 657,754
–
Current period
−USD 2.92 million
–
-2920159 − -657754 = -2262405 USD
-657754 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-2920159 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 95,608
–
Current period
USD 39,745
–
39745 − 95608 = -55863 USD
95608 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source39745 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 2708982 | Unavailable | Unavailable | Unavailable | -101014 | -118678 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 0 | Unavailable | Unavailable | Unavailable | -654927 | -402251 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1483969 | -326066 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8615 | 392784 Derived | -384169 | 947957 Derived | -1332126 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | Unavailable | Unavailable | Unavailable | -119067 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 76005 Derived | -76005 | 225 Derived | -76230 | -29625 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 459601 | 1240870 Derived | -781269 | -2795 Derived | -778474 | -753362 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1013500 | 3923314 Derived | -2909814 | 1048031 Derived | -3957845 | -2959904 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 2708982 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 8615 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 459601 |
|
| 2006 | Revenue | 1013500 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -100% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 120.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | -4,459.3% |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | -170% |
|
| 2006 | Operating margin | -287.1% |
|
| 1998 | Net margin | -3.7% |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | -15,462.9% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -169.4% |
|
| 2006 | Net margin | -390.5% |
|
| 1998 | Free cash flow margin | -4.4% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -163.9% |
|
| 2006 | Free cash flow margin | -292% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 27636 |
|
| 1999 | Operating cash flow | -272410 |
|
| 2000 | Operating cash flow | -326066 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | -23000 |
|
| 2004 | Operating cash flow | -29625 |
|
| 2005 | Operating cash flow | -657754 |
|
| 2006 | Operating cash flow | -2920159 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -118678 |
|
| 1999 | Free cash flow | -402251 |
|
| 2000 | Free cash flow | -326066 |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | -29625 |
|
| 2005 | Free cash flow | -753362 |
|
| 2006 | Free cash flow | -2959904 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 17,976% |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 195.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.83× |
|
| 1999 | Current assets / current liabilities | 0.35× |
|
| 2000 | Current assets / current liabilities | 0.01× |
|
| 2001 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 2.56× |
|
| 2006 | Current assets / current liabilities | 0.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | Unavailable Not reported for this period. | USD 9,638 Exact valueExact value: 9638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 101,014 Exact valueExact value: -101014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,636 Exact valueExact value: 27636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146,314 Exact valueExact value: 146314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118,678 Calculation and evidence27636 − 146314 USD Exact free cash flow: -118678 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 654,927 Exact valueExact value: -654927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 272,410 Exact valueExact value: -272410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129,841 Exact valueExact value: 129841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 402,251 Calculation and evidence-272410 − 129841 USD Exact free cash flow: -402251 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.48 million Exact valueExact value: -1483969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 326,066 Exact valueExact value: -326066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 326,066 Calculation and evidence-326066 − 0 USD Exact free cash flow: -326066 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.33 million Exact valueExact value: -1332126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.5 billion Exact valueExact value: -2495031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 119,067 Exact valueExact value: -119067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,000 Exact valueExact value: -23000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 76,230 Exact valueExact value: -76230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,625 Exact valueExact value: -29625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,625 Calculation and evidence-29625 − 0 USD Exact free cash flow: -29625 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 778,474 Exact valueExact value: -778474 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 657,754 Exact valueExact value: -657754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,608 Exact valueExact value: 95608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 753,362 Calculation and evidence-657754 − 95608 USD Exact free cash flow: -753362 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.96 million Exact valueExact value: -3957845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.92 million Exact valueExact value: -2920159 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,745 Exact valueExact value: 39745 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Calculation and evidence-2920159 − 39745 USD Exact free cash flow: -2959904 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
69 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000104401, 104401, edgar:104401
Also known as ABCI HOLDINGS INC, CHINA MEDIA NETWORKS INTERNATIONAL INC., METAPHOR CORP., NATIONAL INDUSTRIAL SECURITY CORP, NPS INTERNATIONAL CORP, ONE CLASS SYNERGY CORP, ONECLASS SYNERGY CORP