Revenue
92.3 million USD
2002-03-30 · USD
Exact inputs and evidence
- Revenue: 92292780 USD Source
19 filing records in this dataset, filed from 1998-03-26 to 2002-05-14. Explore the available filing history and original sources.
92.3 million USD
2002-03-30 · USD
16.4%
2002-03-30 · %
4.86 million USD
2002-03-30 · USD
2.55 million USD
2002-03-30 · USD
6132335 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 304.21 million
–
Current period
USD 325.65 million
–
325647166 − 304207355 = 21439811 USD
304207355 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source325647166 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.21 million
–
Current period
USD 20.93 million
–
20927720 − 16209477 = 4718243 USD
16209477 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source20927720 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.66 million
–
Current period
USD 35.61 million
–
35614935 − 25655651 = 9959284 USD
25655651 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source35614935 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.22 million
–
Current period
USD 13.13 million
–
13130478 − 11215396 = 1915082 USD
11215396 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source13130478 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-12-28 – 1995-12-27 | 136225643 | 113928437 Derived | 22297206 | 15141182 Derived | 7156024 | Unavailable | Source
|
| 1996 1995-12-28 – 1996-12-27 | 155898769 | 136126119 Derived | 19772650 | 18954440 Derived | 818210 | Unavailable | Source
|
| 1997 1996-12-28 – 1997-12-27 | 155898769 | 136126119 Derived | 19772650 | 18954440 Derived | 818210 | Unavailable | Source
|
| 1999 1998-01-03 – 1999-01-02 | 169220139 | 143307786 Derived | 25912353 | 19254327 Derived | 6658026 | 9288220 Derived | Source
|
| 2000 1999-01-02 – 2000-01-01 | 169220139 | 143307786 Derived | 25912353 | 19254327 Derived | 6658026 | 9288220 Derived | Source
|
| 2000 1999-12-31 – 2000-12-30 | 304207355 | 258448753 Derived | 45758602 | 29549125 Derived | 16209477 | 14440255 Derived | Source
|
| 2001 2000-12-30 – 2001-12-29 | 325647166 | 274400163 Derived | 51247003 | 30319283 Derived | 20927720 | 22484457 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 136225643 |
|
| 1996 | Revenue | 155898769 |
|
| 1997 | Revenue | 155898769 |
|
| 1999 | Revenue | 169220139 |
|
| 2000 | Revenue | 169220139 |
|
| 2000 | Revenue | 304207355 |
|
| 2001 | Revenue | 325647166 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 14.4% |
|
| 1997 | Year over year | 0% |
|
| 1999 | Year over year | 8.5% |
|
| 2000 | Year over year | 0% |
|
| 2000 | Year over year | 79.8% |
|
| 2001 | Year over year | 7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 16.4% |
|
| 1996 | Operating margin | 12.7% |
|
| 1997 | Operating margin | 12.7% |
|
| 1999 | Operating margin | 15.3% |
|
| 2000 | Operating margin | 15.3% |
|
| 2000 | Operating margin | 15% |
|
| 2001 | Operating margin | 15.7% |
|
| 1995 | Net margin | 5.3% |
|
| 1996 | Net margin | 0.5% |
|
| 1997 | Net margin | 0.5% |
|
| 1999 | Net margin | 3.9% |
|
| 2000 | Net margin | 3.9% |
|
| 2000 | Net margin | 5.3% |
|
| 2001 | Net margin | 6.4% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 5.5% |
|
| 2000 | Free cash flow margin | 5.5% |
|
| 2000 | Free cash flow margin | 4.7% |
|
| 2001 | Free cash flow margin | 6.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 13220273 |
|
| 2000 | Operating cash flow | 13220273 |
|
| 2000 | Operating cash flow | 25655651 |
|
| 2001 | Operating cash flow | 35614935 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 9288220 |
|
| 2000 | Free cash flow | 9288220 |
|
| 2000 | Free cash flow | 14440255 |
|
| 2001 | Free cash flow | 22484457 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-27 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-27 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-27 | Liabilities / assets | Not reported |
|
| 1999-01-02 | Liabilities / assets | Not reported |
|
| 2000-01-01 | Liabilities / assets | Not reported |
|
| 2000-12-30 | Liabilities / assets | Not reported |
|
| 2001-12-29 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.07× |
|
| 1999 | Current assets / current liabilities | 1.23× |
|
| 2000 | Current assets / current liabilities | 1.41× |
|
| 2000 | Current assets / current liabilities | 1.47× |
|
| 2001 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-28 – 1995-12-27 | USD 7.16 million Exact valueExact value: 7156024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-01-03 – 1996-01-02 | Unavailable Not reported for this period. | USD 13.26 million Exact valueExact value: 13262334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1420951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.84 million Calculation and evidence13262334 − 1420951 USD Exact free cash flow: 11841383 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-28 – 1996-12-27 | USD 818,210 Exact valueExact value: 818210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-01-03 – 1997-01-02 | Unavailable Not reported for this period. | USD 849,307 Exact valueExact value: 849307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.04 million Exact valueExact value: 3041213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Calculation and evidence849307 − 3041213 USD Exact free cash flow: -2191906 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-28 – 1997-12-27 | USD 818,210 Exact valueExact value: 818210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-01-03 – 1999-01-02 | USD 6.66 million Exact valueExact value: 6658026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.22 million Exact valueExact value: 13220273 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Exact valueExact value: 3932053 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.29 million Calculation and evidence13220273 − 3932053 USD Exact free cash flow: 9288220 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-02 – 2000-01-01 | USD 6.66 million Exact valueExact value: 6658026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.22 million Exact valueExact value: 13220273 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Exact valueExact value: 3932053 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.29 million Calculation and evidence13220273 − 3932053 USD Exact free cash flow: 9288220 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-31 – 2000-12-30 | USD 16.21 million Exact valueExact value: 16209477 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.66 million Exact valueExact value: 25655651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.22 million Exact valueExact value: 11215396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.44 million Calculation and evidence25655651 − 11215396 USD Exact free cash flow: 14440255 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-30 – 2001-12-29 | USD 20.93 million Exact valueExact value: 20927720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.61 million Exact valueExact value: 35614935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.13 million Exact valueExact value: 13130478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.48 million Calculation and evidence35614935 − 13130478 USD Exact free cash flow: 22484457 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001043958, 1043958, edgar:1043958