Scientigo, Inc.

EDGAR

39 filing records in this dataset, filed from 1998-01-20 to 2006-07-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.52 thousand USD

2005-11-30 · USD

Exact inputs and evidence

Operating margin

-102,182.93%

2005-11-30 · %

Exact inputs and evidence
  • Operating Income: -1550115 USD Source
  • Revenue: 1517 USD Source

Operating cash flow

-1.43 million USD

2005-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1426219 USD Source
Cash and cash equivalents
1.02 million USD Source
Exact value

1020778 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

126 thousand USD

1999-06-01 – 2000-05-31

Exact inputs and evidence
  • Capital expenditure: 121916 USD · 1998-09-01 – 1999-08-31 Source
  • Capital expenditure: 77635 USD · 1998-09-01 – 1999-05-31 Source
  • Capital expenditure: 9509 USD · 1999-09-01 – 1999-11-30 Source
  • Capital expenditure: 42373 USD · 1999-09-01 – 2000-02-29 Source
  • Capital expenditure: 9509 USD · 1999-09-01 – 1999-11-30 Source
  • Capital expenditure: 81641 USD · 1999-09-01 – 2000-05-31 Source
  • Capital expenditure: 42373 USD · 1999-09-01 – 2000-02-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-07-17.

Financial data available through: 2000-08-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-08-31
  • Operating income: 4 of 11 periods available· newest 2000-08-31
  • Net income: 4 of 11 periods available· newest 2000-08-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-08-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-08-31
  • Total assets: 4 of 11 periods available· newest 2000-08-31
  • Total liabilities: 2 of 11 periods available· newest 2000-08-31
  • Current assets: 4 of 11 periods available· newest 2000-08-31
  • Current liabilities: 4 of 11 periods available· newest 2000-08-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.5%

    Prior period

    USD 4.37 million

    –

    Current period

    USD 5.52 million

    –

    Exact inputs and evidence

    5521865 − 4365852 = 1156013 USD

    4365852 USD · 1998-09-01 – 1999-08-31

    Inspect prior input Prior source

    5521865 USD · 1999-09-01 – 2000-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.38 million

    Prior period

    −USD 1.37 million

    –

    Current period

    USD 12,649

    –

    Exact inputs and evidence

    12649 − -1369494 = 1382143 USD

    -1369494 USD · 1998-09-01 – 1999-08-31

    Inspect prior input Prior source

    12649 USD · 1999-09-01 – 2000-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 296,374

    Prior period

    −USD 529,856

    –

    Current period

    −USD 233,482

    –

    Exact inputs and evidence

    -233482 − -529856 = 296374 USD

    -529856 USD · 1998-09-01 – 1999-08-31

    Inspect prior input Prior source

    -233482 USD · 1999-09-01 – 2000-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42%

    Prior period

    USD 121,916

    –

    Current period

    USD 70,721

    –

    Exact inputs and evidence

    70721 − 121916 = -51195 USD

    121916 USD · 1998-09-01 – 1999-08-31

    Inspect prior input Prior source

    70721 USD · 1999-09-01 – 2000-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-09-01 – 2000-08-31

  • Revenue USD 5.52 million 100% of revenue
  • Operating costs Derived USD 5.48 million 99% of revenue
  • Operating income USD 44,827 0.8% of revenue
  • Tax, interest and other Derived USD 32,178 0.6% of revenue
  • Net income USD 12,649 0.2% of revenue

Cash

  • Operating cash flow −USD 233,482 −4.2% of revenue
  • Capital expenditure USD 70,721 1.3% of revenue
  • Free cash flow Derived −USD 304,203 −5.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 115% of revenue.
  • 1998 Operating loss: operating costs were 153% of revenue.
  • 1999 Operating loss: operating costs were 116% of revenue.
  • 2000 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-09-01 – 1997-08-313601124 4153235 Derived -552111 50444 Derived -602555 -521281 Derived
Source
1998 1997-09-01 – 1998-08-315798184 8864940 Derived -3066756 64437 Derived -3131193 -1139751 Derived
Source
1999 1998-09-01 – 1999-08-314365852 5069055 Derived -703203 666291 Derived -1369494 -651772 Derived
Source
2000 1999-09-01 – 2000-08-315521865 5477038 Derived 44827 32178 Derived 12649 -304203 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M4.7M3.1M1.6M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue3601124
1998Revenue5798184
1999Revenue4365852
2000Revenue5521865

Revenue growth

Change in revenue from the same financial period one year earlier.

26.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%43%18%-7%-32%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year61%
1999Year over year-24.7%
2000Year over year26.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 2000
Net margin 0.2% 2000
Free cash flow margin -5.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-11%-27%-42%-58%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-15.3%
1998Operating margin-52.9%
1999Operating margin-16.1%
2000Operating margin0.8%
1997Net margin-16.7%
1998Net margin-54%
1999Net margin-31.4%
2000Net margin0.2%
1997Free cash flow margin-14.5%
1998Free cash flow margin-19.7%
1999Free cash flow margin-14.9%
2000Free cash flow margin-5.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -233.5K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.3K-213.3K-507.8K-802.4K-1.1M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-445674
1998Operating cash flow-1015637
1999Operating cash flow-529856
2000Operating cash flow-233482

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -304.2K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.2K-239.3K-569.9K-900.4K-1.2M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-521281
1998Free cash flow-1139751
1999Free cash flow-651772
2000Free cash flow-304203

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175%131%88%44%0%1997-08-311998-08-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-08-31Liabilities / assetsNot reported
1998-08-31Liabilities / assetsNot reported
1999Liabilities / assets162.2%
2000Liabilities / assets31.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.35× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.53×1.90×1.27×0.63×0.00×1997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.69×
1998Current assets / current liabilities0.7×
1999Current assets / current liabilities0.45×
2000Current assets / current liabilities2.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-09-01 – 1997-08-31
−USD 602,555
Exact value

Exact value: -602555 USD

1996-09-01 – 1997-08-31: -602555 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 445,674
Exact value

Exact value: -445674 USD

1996-09-01 – 1997-08-31: -445674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,607
Exact value

Exact value: 75607 USD

1996-09-01 – 1997-08-31: 75607 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 521,281
Calculation and evidence

-445674 − 75607 USD

Exact free cash flow: -521281 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-01 – 1998-08-31
−USD 3.13 million
Exact value

Exact value: -3131193 USD

1997-09-01 – 1998-08-31: -3131193 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1015637 USD

1997-09-01 – 1998-08-31: -1015637 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124,114
Exact value

Exact value: 124114 USD

1997-09-01 – 1998-08-31: 124114 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-1015637 − 124114 USD

Exact free cash flow: -1139751 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-09-01 – 1999-08-31
−USD 1.37 million
Exact value

Exact value: -1369494 USD

1998-09-01 – 1999-08-31: -1369494 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 529,856
Exact value

Exact value: -529856 USD

1998-09-01 – 1999-08-31: -529856 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,916
Exact value

Exact value: 121916 USD

1998-09-01 – 1999-08-31: 121916 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 651,772
Calculation and evidence

-529856 − 121916 USD

Exact free cash flow: -651772 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-09-01 – 2000-08-31
USD 12,649
Exact value

Exact value: 12649 USD

1999-09-01 – 2000-08-31: 12649 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 233,482
Exact value

Exact value: -233482 USD

1999-09-01 – 2000-08-31: -233482 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,721
Exact value

Exact value: 70721 USD

1999-09-01 – 2000-08-31: 70721 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 304,203
Calculation and evidence

-233482 − 70721 USD

Exact free cash flow: -304203 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001043933, 1043933, edgar:1043933

Also known as MARKET CENTRAL INC, PALADYNE CORP, SYNAPTX WORLDWIDE INC