PET QUARTERS INC

EDGAR

14 filing records in this dataset, filed from 2000-02-22 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.47 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-75.45%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -1111287 USD Source
  • Revenue: 1472864 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.45 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 13588808 USD · 2000-07-01 – 2001-06-30 Source
  • Revenue: 10818915 USD · 2000-07-01 – 2001-03-31 Source
  • Revenue: 2930538 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 2281685 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 1472864 USD · 2002-01-01 – 2002-03-31 Source

Net income

-16.5 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -25033854 USD · 2000-07-01 – 2001-06-30 Source
  • Net income: -11338756 USD · 2000-07-01 – 2001-03-31 Source
  • Net income: -526851 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -1086769 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -1225738 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

-4.17 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -1334581 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -2473738 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -1334581 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -3131156 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: -2473738 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -4167863 USD · 2000-07-01 – 2001-06-30 Source
  • Operating cash flow: -3131156 USD · 2000-07-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-06-30
  • Operating income: 4 of 11 periods available· newest 2001-06-30
  • Net income: 4 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2001-06-30
  • Total assets: 3 of 11 periods available· newest 2001-06-30
  • Total liabilities: 3 of 11 periods available· newest 2001-06-30
  • Current assets: 3 of 11 periods available· newest 2001-06-30
  • Current liabilities: 3 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1%

    Prior period

    USD 13.73 million

    –

    Current period

    USD 13.59 million

    –

    Exact inputs and evidence

    13588808 − 13731147 = -142339 USD

    13731147 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    13588808 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 13.72 million

    Prior period

    −USD 11.32 million

    –

    Current period

    −USD 25.03 million

    –

    Exact inputs and evidence

    -25033854 − -11318087 = -13715767 USD

    -11318087 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -25033854 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.36 million

    Prior period

    −USD 2.81 million

    –

    Current period

    −USD 4.17 million

    –

    Exact inputs and evidence

    -4167863 − -2808398 = -1359465 USD

    -2808398 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -4167863 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +32.3%

    Prior period

    USD 104,467

    –

    Current period

    USD 138,221

    –

    Exact inputs and evidence

    138221 − 104467 = 33754 USD

    104467 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    138221 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 13.59 million 100% of revenue
  • Operating costs Derived USD 37.91 million 279% of revenue
  • Operating income −USD 24.32 million −179% of revenue
  • Tax, interest and other Derived USD 717,597 5.3% of revenue
  • Net income −USD 25.03 million −184% of revenue

Cash

  • Operating cash flow −USD 4.17 million −31% of revenue
  • Capital expenditure USD 138,221 1% of revenue
  • Free cash flow Derived −USD 4.31 million −32% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 2,001% of revenue.
  • 1999 Operating loss: operating costs were 503% of revenue.
  • 2000 Operating loss: operating costs were 162% of revenue.
  • 2001 Operating loss: operating costs were 279% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-01 – 1998-06-3043835 877027 Derived -833192 -17013 Derived -816179 -659940 Derived
Source
1999 1998-07-01 – 1999-06-30262470 1320740 Derived -1058270 -6005 Derived -1052265 -661117 Derived
Source
2000 1999-07-01 – 2000-06-3013731147 22296248 Derived -8565101 2752986 Derived -11318087 -2912865 Derived
Source
2001 2000-07-01 – 2001-06-3013588808 37905065 Derived -24316257 717597 Derived -25033854 -4306084 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.6M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8M11.1M7.4M3.7M0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue43835
1999Revenue262470
2000Revenue13731147
2001Revenue13588808

Revenue growth

Change in revenue from the same financial period one year earlier.

-1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,542%4,054%2,565%1,077%-412%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year498.8%
2000Year over year5,131.5%
2001Year over year-1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -178.9% 2001
Net margin -184.2% 2001
Free cash flow margin -31.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152%-399%-950%-1,502%-2,053%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-1,900.7%
1999Operating margin-403.2%
2000Operating margin-62.4%
2001Operating margin-178.9%
1998Net margin-1,861.9%
1999Net margin-400.9%
2000Net margin-82.4%
2001Net margin-184.2%
1998Free cash flow margin-1,505.5%
1999Free cash flow margin-251.9%
2000Free cash flow margin-21.2%
2001Free cash flow margin-31.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.333.4K-875.3K-2.1M-3.3M-4.5M1998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-562602
1999Operating cash flow-649731
2000Operating cash flow-2808398
2001Operating cash flow-4167863

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.344.5K-904.3K-2.2M-3.4M-4.7M1998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-659940
1999Free cash flow-661117
2000Free cash flow-2912865
2001Free cash flow-4306084

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

312% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337%253%168%84%0%1998-06-30199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets51.9%
2000Liabilities / assets24.7%
2001Liabilities / assets312%

Current assets to current liabilities

Current assets divided by current liabilities.

0.26× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.69×0.52×0.35×0.17×0.00×1998-06-30199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.14×
2000Current assets / current liabilities0.64×
2001Current assets / current liabilities0.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-01 – 1998-06-30
−USD 816,179
Exact value

Exact value: -816179 USD

1997-07-01 – 1998-06-30: -816179 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 562,602
Exact value

Exact value: -562602 USD

1997-07-01 – 1998-06-30: -562602 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,338
Exact value

Exact value: 97338 USD

1997-07-01 – 1998-06-30: 97338 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 659,940
Calculation and evidence

-562602 − 97338 USD

Exact free cash flow: -659940 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 1.05 million
Exact value

Exact value: -1052265 USD

1998-07-01 – 1999-06-30: -1052265 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 649,731
Exact value

Exact value: -649731 USD

1998-07-01 – 1999-06-30: -649731 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,386
Exact value

Exact value: 11386 USD

1998-07-01 – 1999-06-30: 11386 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 661,117
Calculation and evidence

-649731 − 11386 USD

Exact free cash flow: -661117 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 11.32 million
Exact value

Exact value: -11318087 USD

1999-07-01 – 2000-06-30: -11318087 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.81 million
Exact value

Exact value: -2808398 USD

1999-07-01 – 2000-06-30: -2808398 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,467
Exact value

Exact value: 104467 USD

1999-07-01 – 2000-06-30: 104467 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.91 million
Calculation and evidence

-2808398 − 104467 USD

Exact free cash flow: -2912865 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 25.03 million
Exact value

Exact value: -25033854 USD

2000-07-01 – 2001-06-30: -25033854 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.17 million
Exact value

Exact value: -4167863 USD

2000-07-01 – 2001-06-30: -4167863 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138,221
Exact value

Exact value: 138221 USD

2000-07-01 – 2001-06-30: 138221 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Calculation and evidence

-4167863 − 138221 USD

Exact free cash flow: -4306084 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001043774, 1043774, edgar:1043774