Revenue
122 million USD
2007-12-31 · USD
45 filing records in this dataset, filed from 1998-09-28 to 2008-02-26. Explore the available filing history and original sources.
122 million USD
2007-12-31 · USD
-7.94%
2007-12-31 · %
14 million USD
2007-12-31 · USD
6.25 million USD
2007-12-31 · USD
46316000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
484 million USD
2007-01-01 – 2007-12-31
-43 million USD
2007-01-01 – 2007-12-31
18.1 million USD
2007-01-01 – 2007-12-31
28.8 million USD
2007-01-01 – 2007-12-31
-10.7 million USD
2007-01-01 – 2007-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-02-26.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 474.3 million
–
Current period
USD 484.21 million
–
484207000 − 474304000 = 9903000 USD
474304000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source484207000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.95 million
–
Current period
−USD 42.97 million
–
-42967000 − -13949000 = -29018000 USD
-13949000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-42967000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.65 million
–
Current period
USD 18.07 million
–
18072000 − -24654000 = 42726000 USD
-24654000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source18072000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 46.96 million
–
Current period
USD 28.8 million
–
28798000 − 46964000 = -18166000 USD
46964000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source28798000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 5326000 | 43008000 Derived | -37682000 | 10439000 Derived | -48121000 | -50231000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 66488000 | 238089000 Derived | -171601000 | 23796000 Derived | -195397000 | -283061000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 158736000 | 1512928000 Derived | -1354192000 | 88944000 Derived | -1443136000 | -815727000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 332596000 | 869476000 Derived | -536880000 | -881638000 Derived | 344758000 | -470931000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 383496000 | 564488000 Derived | -180992000 | 3836000 Derived | -184828000 | -98824000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 388851000 | 503421000 Derived | -114570000 | -2268000 Derived | -112302000 | -89695000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 429197000 | 489197000 Derived | -60000000 | 761000 Derived | -60761000 | -35067000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 443179000 | 541143000 Derived | -97964000 | -82242000 Derived | -15722000 | -83129000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 474304000 | 482821000 Derived | -8517000 | 5432000 Derived | -13949000 | -71618000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 484207000 | 518569000 Derived | -34362000 | 8605000 Derived | -42967000 | -10726000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 5326000 |
|
| 1999 | Revenue | 66488000 |
|
| 2000 | Revenue | 158736000 |
|
| 2001 | Revenue | 332596000 |
|
| 2002 | Revenue | 383496000 |
|
| 2003 | Revenue | 388851000 |
|
| 2004 | Revenue | 429197000 |
|
| 2005 | Revenue | 443179000 |
|
| 2006 | Revenue | 474304000 |
|
| 2007 | Revenue | 484207000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 20,384.6% |
|
| 1999 | Year over year | 1,148.4% |
|
| 2000 | Year over year | 138.7% |
|
| 2001 | Year over year | 109.5% |
|
| 2002 | Year over year | 15.3% |
|
| 2003 | Year over year | 1.4% |
|
| 2004 | Year over year | 10.4% |
|
| 2005 | Year over year | 3.3% |
|
| 2006 | Year over year | 7% |
|
| 2007 | Year over year | 2.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -707.5% |
|
| 1999 | Operating margin | -258.1% |
|
| 2000 | Operating margin | -853.1% |
|
| 2001 | Operating margin | -161.4% |
|
| 2002 | Operating margin | -47.2% |
|
| 2003 | Operating margin | -29.5% |
|
| 2004 | Operating margin | -14% |
|
| 2005 | Operating margin | -22.1% |
|
| 2006 | Operating margin | -1.8% |
|
| 2007 | Operating margin | -7.1% |
|
| 1998 | Net margin | -903.5% |
|
| 1999 | Net margin | -293.9% |
|
| 2000 | Net margin | -909.1% |
|
| 2001 | Net margin | 103.7% |
|
| 2002 | Net margin | -48.2% |
|
| 2003 | Net margin | -28.9% |
|
| 2004 | Net margin | -14.2% |
|
| 2005 | Net margin | -3.5% |
|
| 2006 | Net margin | -2.9% |
|
| 2007 | Net margin | -8.9% |
|
| 1998 | Free cash flow margin | -943.1% |
|
| 1999 | Free cash flow margin | -425.7% |
|
| 2000 | Free cash flow margin | -513.9% |
|
| 2001 | Free cash flow margin | -141.6% |
|
| 2002 | Free cash flow margin | -25.8% |
|
| 2003 | Free cash flow margin | -23.1% |
|
| 2004 | Free cash flow margin | -8.2% |
|
| 2005 | Free cash flow margin | -18.8% |
|
| 2006 | Free cash flow margin | -15.1% |
|
| 2007 | Free cash flow margin | -2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -9054000 |
|
| 1999 | Operating cash flow | -109007000 |
|
| 2000 | Operating cash flow | -496493000 |
|
| 2001 | Operating cash flow | -455199000 |
|
| 2002 | Operating cash flow | -76042000 |
|
| 2003 | Operating cash flow | -45553000 |
|
| 2004 | Operating cash flow | 3676000 |
|
| 2005 | Operating cash flow | -40732000 |
|
| 2006 | Operating cash flow | -24654000 |
|
| 2007 | Operating cash flow | 18072000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -50231000 |
|
| 1999 | Free cash flow | -283061000 |
|
| 2000 | Free cash flow | -815727000 |
|
| 2001 | Free cash flow | -470931000 |
|
| 2002 | Free cash flow | -98824000 |
|
| 2003 | Free cash flow | -89695000 |
|
| 2004 | Free cash flow | -35067000 |
|
| 2005 | Free cash flow | -83129000 |
|
| 2006 | Free cash flow | -71618000 |
|
| 2007 | Free cash flow | -10726000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 117.7% |
|
| 1999 | Liabilities / assets | 39.8% |
|
| 2000 | Liabilities / assets | 112.1% |
|
| 2001 | Liabilities / assets | 61.5% |
|
| 2002 | Liabilities / assets | 81.4% |
|
| 2003 | Liabilities / assets | 101.7% |
|
| 2004 | Liabilities / assets | 102.2% |
|
| 2005 | Liabilities / assets | 106.7% |
|
| 2006 | Liabilities / assets | 99.2% |
|
| 2007 | Liabilities / assets | 113.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 3.24× |
|
| 1999 | Current assets / current liabilities | 10.75× |
|
| 2000 | Current assets / current liabilities | 3.42× |
|
| 2001 | Current assets / current liabilities | 2.49× |
|
| 2002 | Current assets / current liabilities | 2.13× |
|
| 2003 | Current assets / current liabilities | 1.41× |
|
| 2004 | Current assets / current liabilities | 1.68× |
|
| 2005 | Current assets / current liabilities | 1.06× |
|
| 2006 | Current assets / current liabilities | 1.22× |
|
| 2007 | Current assets / current liabilities | 1.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 48.12 million Exact valueExact value: -48121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.05 million Exact valueExact value: -9054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.18 million Exact valueExact value: 41177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.23 million Calculation and evidence-9054000 − 41177000 USD Exact free cash flow: -50231000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 195.4 million Exact valueExact value: -195397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109.01 million Exact valueExact value: -109007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 174.05 million Exact valueExact value: 174054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 283.06 million Calculation and evidence-109007000 − 174054000 USD Exact free cash flow: -283061000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.44 billion Exact valueExact value: -1443136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 496.49 million Exact valueExact value: -496493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 319.23 million Exact valueExact value: 319234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 815.73 million Calculation and evidence-496493000 − 319234000 USD Exact free cash flow: -815727000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 344.76 million Exact valueExact value: 344758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 455.2 million Exact valueExact value: -455199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.73 million Exact valueExact value: 15732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 470.93 million Calculation and evidence-455199000 − 15732000 USD Exact free cash flow: -470931000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 184.83 million Exact valueExact value: -184828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76.04 million Exact valueExact value: -76042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.78 million Exact valueExact value: 22782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.82 million Calculation and evidence-76042000 − 22782000 USD Exact free cash flow: -98824000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 112.3 million Exact valueExact value: -112302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.55 million Exact valueExact value: -45553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.14 million Exact valueExact value: 44142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 89.7 million Calculation and evidence-45553000 − 44142000 USD Exact free cash flow: -89695000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 60.76 million Exact valueExact value: -60761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.68 million Exact valueExact value: 3676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.74 million Exact valueExact value: 38743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.07 million Calculation and evidence3676000 − 38743000 USD Exact free cash flow: -35067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 15.72 million Exact valueExact value: -15722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.73 million Exact valueExact value: -40732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.4 million Exact valueExact value: 42397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 83.13 million Calculation and evidence-40732000 − 42397000 USD Exact free cash flow: -83129000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 13.95 million Exact valueExact value: -13949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.65 million Exact valueExact value: -24654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.96 million Exact valueExact value: 46964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 71.62 million Calculation and evidence-24654000 − 46964000 USD Exact free cash flow: -71618000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 42.97 million Exact valueExact value: -42967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.07 million Exact valueExact value: 18072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.8 million Exact valueExact value: 28798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.73 million Calculation and evidence18072000 − 28798000 USD Exact free cash flow: -10726000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001043769, 1043769, edgar:1043769