CREDITRUST CORP

EDGAR

12 filing records in this dataset, filed from 1998-09-11 to 2001-01-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.85 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-1,255.54%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -85942000 USD Source
  • Revenue: 6845000 USD Source
Cash and cash equivalents
7.68 million USD Source
Exact value

7682000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-52.1 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 17018000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 13613000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 2618000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -54186000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -55535000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -51569000 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

3.56 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 5933000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 5384000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1204000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2952000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1204000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3012000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 2952000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-01-17.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 4 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +132.3%

    Prior period

    USD 34.87 million

    –

    Current period

    USD 81.02 million

    –

    Exact inputs and evidence

    81024000 − 34874000 = 46150000 USD

    34874000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    81024000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +66.9%

    Prior period

    USD 10.2 million

    –

    Current period

    USD 17.02 million

    –

    Exact inputs and evidence

    17018000 − 10195000 = 6823000 USD

    10195000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    17018000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +9,828.3%

    Prior period

    USD 258,000

    –

    Current period

    USD 25.62 million

    –

    Exact inputs and evidence

    25615000 − 258000 = 25357000 USD

    258000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    25615000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,609.8%

    Prior period

    USD 347,000

    –

    Current period

    USD 5.93 million

    –

    Exact inputs and evidence

    5933000 − 347000 = 5586000 USD

    347000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    5933000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 81.02 million 100% of revenue
  • Operating costs Derived USD 48.77 million 60% of revenue
  • Operating income USD 32.25 million 40% of revenue
  • Tax, interest and other Derived USD 15.24 million 19% of revenue
  • Net income USD 17.02 million 21% of revenue

Cash

  • Operating cash flow USD 25.62 million 32% of revenue
  • Capital expenditure USD 5.93 million 7.3% of revenue
  • Free cash flow Derived USD 19.68 million 24% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 9.6%82%
  • 1997 89%
  • 1998 29%23%48%
  • 1999 21%19%60%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-315521063 4518241 Derived 1002822 528922 Derived 473900 875063 Derived
Source
1997 1997-01-01 – 1997-12-319826000 8782000 Derived 1044000 588000 Derived 456000 1114000 Derived
Source
1998 1998-01-01 – 1998-12-3134874000 16804000 Derived 18070000 7875000 Derived 10195000 -89000 Derived
Source
1999 1999-01-01 – 1999-12-3181024000 48771000 Derived 32253000 15235000 Derived 17018000 19682000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 81M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.5M65.6M43.8M21.9M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue5521063
1997Revenue9826000
1998Revenue34874000
1999Revenue81024000

Revenue growth

Change in revenue from the same financial period one year earlier.

132.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275%206%138%69%0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year78%
1998Year over year254.9%
1999Year over year132.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 39.8% 1999
Net margin 21% 1999
Free cash flow margin 24.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%41%26%11%-4%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin18.2%
1997Operating margin10.6%
1998Operating margin51.8%
1999Operating margin39.8%
1996Net margin8.6%
1997Net margin4.6%
1998Net margin29.2%
1999Net margin21%
1996Free cash flow margin15.8%
1997Free cash flow margin11.3%
1998Free cash flow margin-0.3%
1999Free cash flow margin24.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.7M20.7M13.8M6.9M0.01996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow1207215
1997Operating cash flow1237000
1998Operating cash flow258000
1999Operating cash flow25615000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 19.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.3M15.5M9.8M4.1M-1.7M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow875063
1997Free cash flow1114000
1998Free cash flow-89000
1999Free cash flow19682000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.3% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%40%20%0%1996-12-31199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets74.8%
1998Liabilities / assets32.5%
1999Liabilities / assets58.3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 473,900
Exact value

Exact value: 473900 USD

1996-01-01 – 1996-12-31: 473900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1207215 USD

1996-01-01 – 1996-12-31: 1207215 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332,152
Exact value

Exact value: 332152 USD

1996-01-01 – 1996-12-31: 332152 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 875,063
Calculation and evidence

1207215 − 332152 USD

Exact free cash flow: 875063 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 456,000
Exact value

Exact value: 456000 USD

1997-01-01 – 1997-12-31: 456000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1237000 USD

1997-01-01 – 1997-12-31: 1237000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123,000
Exact value

Exact value: 123000 USD

1997-01-01 – 1997-12-31: 123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Calculation and evidence

1237000 − 123000 USD

Exact free cash flow: 1114000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 10.2 million
Exact value

Exact value: 10195000 USD

1998-01-01 – 1998-12-31: 10195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258,000
Exact value

Exact value: 258000 USD

1998-01-01 – 1998-12-31: 258000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 347,000
Exact value

Exact value: 347000 USD

1998-01-01 – 1998-12-31: 347000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89,000
Calculation and evidence

258000 − 347000 USD

Exact free cash flow: -89000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 17.02 million
Exact value

Exact value: 17018000 USD

1999-01-01 – 1999-12-31: 17018000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.62 million
Exact value

Exact value: 25615000 USD

1999-01-01 – 1999-12-31: 25615000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.93 million
Exact value

Exact value: 5933000 USD

1999-01-01 – 1999-12-31: 5933000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.68 million
Calculation and evidence

25615000 − 5933000 USD

Exact free cash flow: 19682000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001043497, 1043497, edgar:1043497