WALLACE COMPUTER SERVICES INC

EDGAR

40 filing records in this dataset, filed from 1994-03-10 to 2003-03-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

380 million USD

2003-01-31 · USD

Exact inputs and evidence

Operating margin

7.49%

2003-01-31 · %

Exact inputs and evidence
  • Operating Income: 52687000 USD Source
  • Operating Income: 24230000 USD Source
  • Revenue: 764888000 USD Source
  • Revenue: 384930000 USD Source

Operating cash flow

30.6 million USD

2003-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 53099000 USD Source
  • Operating Cash Flow: 22522000 USD Source

Free cash flow

23 million USD

2003-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 53099000 USD Source
  • Operating Cash Flow: 22522000 USD Source
  • Capital Expenditure: 15067000 USD Source
  • Capital Expenditure: 7487000 USD Source
Cash and cash equivalents
37.4 million USD Source
Exact value

37365000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.5 billion USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Revenue: 1175462000 USD · 2001-08-01 – 2002-04-30 Source
  • Revenue: 806264000 USD · 2001-08-01 – 2002-01-31 Source
  • Revenue: 1545629000 USD · 2001-08-01 – 2002-07-31 Source
  • Revenue: 1175462000 USD · 2001-08-01 – 2002-04-30 Source
  • Revenue: 384930000 USD · 2002-08-01 – 2002-10-31 Source
  • Revenue: 764888000 USD · 2002-08-01 – 2003-01-31 Source
  • Revenue: 384930000 USD · 2002-08-01 – 2002-10-31 Source

Net income

52.1 million USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Net income: -128095000 USD · 2001-08-01 – 2002-04-30 Source
  • Net income: -139598000 USD · 2001-08-01 – 2002-01-31 Source
  • Net income: -114656000 USD · 2001-08-01 – 2002-07-31 Source
  • Net income: -128095000 USD · 2001-08-01 – 2002-04-30 Source
  • Net income: 12326000 USD · 2002-08-01 – 2002-10-31 Source
  • Net income: 27137000 USD · 2002-08-01 – 2003-01-31 Source
  • Net income: 12326000 USD · 2002-08-01 – 2002-10-31 Source

Operating cash flow

133 million USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Operating cash flow: 96302000 USD · 2001-08-01 – 2002-04-30 Source
  • Operating cash flow: 61300000 USD · 2001-08-01 – 2002-01-31 Source
  • Operating cash flow: 141553000 USD · 2001-08-01 – 2002-07-31 Source
  • Operating cash flow: 96302000 USD · 2001-08-01 – 2002-04-30 Source
  • Operating cash flow: 22522000 USD · 2002-08-01 – 2002-10-31 Source
  • Operating cash flow: 53099000 USD · 2002-08-01 – 2003-01-31 Source
  • Operating cash flow: 22522000 USD · 2002-08-01 – 2002-10-31 Source

Capital expenditure

26.7 million USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Capital expenditure: 16214000 USD · 2001-08-01 – 2002-04-30 Source
  • Capital expenditure: 11603000 USD · 2001-08-01 – 2002-01-31 Source
  • Capital expenditure: 23251000 USD · 2001-08-01 – 2002-07-31 Source
  • Capital expenditure: 16214000 USD · 2001-08-01 – 2002-04-30 Source
  • Capital expenditure: 7487000 USD · 2002-08-01 – 2002-10-31 Source
  • Capital expenditure: 15067000 USD · 2002-08-01 – 2003-01-31 Source
  • Capital expenditure: 7487000 USD · 2002-08-01 – 2002-10-31 Source

Free cash flow

107 million USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Operating cash flow: 96302000 USD · 2001-08-01 – 2002-04-30 Source
  • Operating cash flow: 61300000 USD · 2001-08-01 – 2002-01-31 Source
  • Operating cash flow: 141553000 USD · 2001-08-01 – 2002-07-31 Source
  • Operating cash flow: 96302000 USD · 2001-08-01 – 2002-04-30 Source
  • Operating cash flow: 22522000 USD · 2002-08-01 – 2002-10-31 Source
  • Operating cash flow: 53099000 USD · 2002-08-01 – 2003-01-31 Source
  • Operating cash flow: 22522000 USD · 2002-08-01 – 2002-10-31 Source
  • Capital expenditure: 16214000 USD · 2001-08-01 – 2002-04-30 Source
  • Capital expenditure: 11603000 USD · 2001-08-01 – 2002-01-31 Source
  • Capital expenditure: 23251000 USD · 2001-08-01 – 2002-07-31 Source
  • Capital expenditure: 16214000 USD · 2001-08-01 – 2002-04-30 Source
  • Capital expenditure: 7487000 USD · 2002-08-01 – 2002-10-31 Source
  • Capital expenditure: 15067000 USD · 2002-08-01 – 2003-01-31 Source
  • Capital expenditure: 7487000 USD · 2002-08-01 – 2002-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-07.

Financial data available through: 2002-07-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-07-31
  • Operating income: 7 of 11 periods available· newest 2002-07-31
  • Net income: 7 of 11 periods available· newest 2002-07-31
  • Operating cash flow: 7 of 11 periods available· newest 2002-07-31
  • Capital expenditure: 7 of 11 periods available· newest 2002-07-31
  • Total assets: 7 of 11 periods available· newest 2002-07-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2002-07-31
  • Current liabilities: 7 of 11 periods available· newest 2002-07-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.5%

    Prior period

    USD 1.69 billion

    –

    Current period

    USD 1.55 billion

    –

    Exact inputs and evidence

    1545629000 − 1689534000 = -143905000 USD

    1689534000 USD · 2000-08-01 – 2001-07-31

    Inspect prior input Prior source

    1545629000 USD · 2001-08-01 – 2002-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -315.5%

    Prior period

    USD 53.2 million

    –

    Current period

    −USD 114.66 million

    –

    Exact inputs and evidence

    -114656000 − 53196000 = -167852000 USD

    53196000 USD · 2000-08-01 – 2001-07-31

    Inspect prior input Prior source

    -114656000 USD · 2001-08-01 – 2002-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -19.4%

    Prior period

    USD 175.7 million

    –

    Current period

    USD 141.55 million

    –

    Exact inputs and evidence

    141553000 − 175703000 = -34150000 USD

    175703000 USD · 2000-08-01 – 2001-07-31

    Inspect prior input Prior source

    141553000 USD · 2001-08-01 – 2002-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -43.7%

    Prior period

    USD 41.31 million

    –

    Current period

    USD 23.25 million

    –

    Exact inputs and evidence

    23251000 − 41310000 = -18059000 USD

    41310000 USD · 2000-08-01 – 2001-07-31

    Inspect prior input Prior source

    23251000 USD · 2001-08-01 – 2002-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-08-01 – 2002-07-31

  • Revenue USD 1.55 billion 100% of revenue
  • Operating costs Derived USD 1.48 billion 96% of revenue
  • Operating income USD 66.6 million 4.3% of revenue
  • Tax, interest and other Derived USD 181.26 million 12% of revenue
  • Net income −USD 114.66 million −7.4% of revenue

Cash

  • Operating cash flow USD 141.55 million 9.2% of revenue
  • Capital expenditure USD 23.25 million 1.5% of revenue
  • Free cash flow Derived USD 118.3 million 7.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 88%
  • 1997 85%
  • 1998 11%89%
  • 1999 90%
  • 2000 95%
  • 2001 93%
  • 2002 Net loss: net income was −7.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-08-01 – 1995-07-31712838000 627808000 Derived 85030000 29733000 Derived 55297000 -6992000 Derived
Source
1997 1996-08-01 – 1997-07-31906290000 771196000 Derived 135094000 53812000 Derived 81282000 60788000 Derived
Source
1998 1997-08-01 – 1998-07-311356052000 1211304000 Derived 144748000 144748000 Derived 0 44771000 Derived
Source
1999 1998-08-01 – 1999-07-311530523000 1374575000 Derived 155948000 133331000 Derived 22617000 78437000 Derived
Source
2000 1999-08-01 – 2000-07-311641889000 1564181000 Derived 77708000 55091000 Derived 22617000 96135000 Derived
Source
2001 2000-08-01 – 2001-07-311689534000 1571554000 Derived 117980000 64784000 Derived 53196000 134393000 Derived
Source
2002 2001-08-01 – 2002-07-311545629000 1479029000 Derived 66600000 181256000 Derived -114656000 118302000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.4B912.3M456.2M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue712838000
1997Revenue906290000
1998Revenue1356052000
1999Revenue1530523000
2000Revenue1641889000
2001Revenue1689534000
2002Revenue1545629000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%37%21%4%-13%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over year49.6%
1999Year over year12.9%
2000Year over year7.3%
2001Year over year2.9%
2002Year over year-8.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.3% 2002
Net margin -7.4% 2002
Free cash flow margin 7.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7%10.2%3.7%-2.7%-9.2%199519992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin11.9%
1997Operating margin14.9%
1998Operating margin10.7%
1999Operating margin10.2%
2000Operating margin4.7%
2001Operating margin7%
2002Operating margin4.3%
1995Net margin7.8%
1997Net margin9%
1998Net margin0%
1999Net margin1.5%
2000Net margin1.4%
2001Net margin3.1%
2002Net margin-7.4%
1995Free cash flow margin-1%
1997Free cash flow margin6.7%
1998Free cash flow margin3.3%
1999Free cash flow margin5.1%
2000Free cash flow margin5.9%
2001Free cash flow margin8%
2002Free cash flow margin7.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 141.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189.8M142.3M94.9M47.4M0.0199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow44495000
1997Operating cash flow100013000
1998Operating cash flow104403000
1999Operating cash flow128748000
2000Operating cash flow150080000
2001Operating cash flow175703000
2002Operating cash flow141553000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 118.3M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145.7M104.7M63.7M22.7M-18.3M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-6992000
1997Free cash flow60788000
1998Free cash flow44771000
1999Free cash flow78437000
2000Free cash flow96135000
2001Free cash flow134393000
2002Free cash flow118302000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Liabilities / assetsNot reported
1997-07-31Liabilities / assetsNot reported
1998-07-31Liabilities / assetsNot reported
1999-07-31Liabilities / assetsNot reported
2000-07-31Liabilities / assetsNot reported
2001-07-31Liabilities / assetsNot reported
2002-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.39× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.25×3.19×2.13×1.06×0.00×199519992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.94×
1997Current assets / current liabilities2.06×
1998Current assets / current liabilities2.25×
1999Current assets / current liabilities2.34×
2000Current assets / current liabilities2.26×
2001Current assets / current liabilities2.19×
2002Current assets / current liabilities2.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-08-01 – 1995-07-31
USD 55.3 million
Exact value

Exact value: 55297000 USD

1994-08-01 – 1995-07-31: 55297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.5 million
Exact value

Exact value: 44495000 USD

1994-08-01 – 1995-07-31: 44495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.49 million
Exact value

Exact value: 51487000 USD

1994-08-01 – 1995-07-31: 51487000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.99 million
Calculation and evidence

44495000 − 51487000 USD

Exact free cash flow: -6992000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
USD 81.28 million
Exact value

Exact value: 81282000 USD

1996-08-01 – 1997-07-31: 81282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.01 million
Exact value

Exact value: 100013000 USD

1996-08-01 – 1997-07-31: 100013000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.23 million
Exact value

Exact value: 39225000 USD

1996-08-01 – 1997-07-31: 39225000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.79 million
Calculation and evidence

100013000 − 39225000 USD

Exact free cash flow: 60788000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
USD 0
Exact value

Exact value: 0 USD

1997-08-01 – 1998-07-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.4 million
Exact value

Exact value: 104403000 USD

1997-08-01 – 1998-07-31: 104403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.63 million
Exact value

Exact value: 59632000 USD

1997-08-01 – 1998-07-31: 59632000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.77 million
Calculation and evidence

104403000 − 59632000 USD

Exact free cash flow: 44771000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-08-01 – 1999-07-31
USD 22.62 million
Exact value

Exact value: 22617000 USD

1998-08-01 – 1999-07-31: 22617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.75 million
Exact value

Exact value: 128748000 USD

1998-08-01 – 1999-07-31: 128748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.31 million
Exact value

Exact value: 50311000 USD

1998-08-01 – 1999-07-31: 50311000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.44 million
Calculation and evidence

128748000 − 50311000 USD

Exact free cash flow: 78437000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-08-01 – 2000-07-31
USD 22.62 million
Exact value

Exact value: 22617000 USD

1999-08-01 – 2000-07-31: 22617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150.08 million
Exact value

Exact value: 150080000 USD

1999-08-01 – 2000-07-31: 150080000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.95 million
Exact value

Exact value: 53945000 USD

1999-08-01 – 2000-07-31: 53945000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.14 million
Calculation and evidence

150080000 − 53945000 USD

Exact free cash flow: 96135000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-08-01 – 2001-07-31
USD 53.2 million
Exact value

Exact value: 53196000 USD

2000-08-01 – 2001-07-31: 53196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175.7 million
Exact value

Exact value: 175703000 USD

2000-08-01 – 2001-07-31: 175703000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.31 million
Exact value

Exact value: 41310000 USD

2000-08-01 – 2001-07-31: 41310000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134.39 million
Calculation and evidence

175703000 − 41310000 USD

Exact free cash flow: 134393000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-08-01 – 2002-07-31
−USD 114.66 million
Exact value

Exact value: -114656000 USD

2001-08-01 – 2002-07-31: -114656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.55 million
Exact value

Exact value: 141553000 USD

2001-08-01 – 2002-07-31: 141553000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.25 million
Exact value

Exact value: 23251000 USD

2001-08-01 – 2002-07-31: 23251000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.3 million
Calculation and evidence

141553000 − 23251000 USD

Exact free cash flow: 118302000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000104348, 104348, edgar:104348