Revenue
380 million USD
2003-01-31 · USD
40 filing records in this dataset, filed from 1994-03-10 to 2003-03-07. Explore the available filing history and original sources.
380 million USD
2003-01-31 · USD
7.49%
2003-01-31 · %
30.6 million USD
2003-01-31 · USD
23 million USD
2003-01-31 · USD
37365000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.5 billion USD
2002-02-01 – 2003-01-31
52.1 million USD
2002-02-01 – 2003-01-31
133 million USD
2002-02-01 – 2003-01-31
26.7 million USD
2002-02-01 – 2003-01-31
107 million USD
2002-02-01 – 2003-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-07.
Financial data available through: 2002-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.69 billion
–
Current period
USD 1.55 billion
–
1545629000 − 1689534000 = -143905000 USD
1689534000 USD · 2000-08-01 – 2001-07-31
Inspect prior input Prior source1545629000 USD · 2001-08-01 – 2002-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 53.2 million
–
Current period
−USD 114.66 million
–
-114656000 − 53196000 = -167852000 USD
53196000 USD · 2000-08-01 – 2001-07-31
Inspect prior input Prior source-114656000 USD · 2001-08-01 – 2002-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 175.7 million
–
Current period
USD 141.55 million
–
141553000 − 175703000 = -34150000 USD
175703000 USD · 2000-08-01 – 2001-07-31
Inspect prior input Prior source141553000 USD · 2001-08-01 – 2002-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 41.31 million
–
Current period
USD 23.25 million
–
23251000 − 41310000 = -18059000 USD
41310000 USD · 2000-08-01 – 2001-07-31
Inspect prior input Prior source23251000 USD · 2001-08-01 – 2002-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-08-01 – 1995-07-31 | 712838000 | 627808000 Derived | 85030000 | 29733000 Derived | 55297000 | -6992000 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 906290000 | 771196000 Derived | 135094000 | 53812000 Derived | 81282000 | 60788000 Derived | Source
|
| 1998 1997-08-01 – 1998-07-31 | 1356052000 | 1211304000 Derived | 144748000 | 144748000 Derived | 0 | 44771000 Derived | Source
|
| 1999 1998-08-01 – 1999-07-31 | 1530523000 | 1374575000 Derived | 155948000 | 133331000 Derived | 22617000 | 78437000 Derived | Source
|
| 2000 1999-08-01 – 2000-07-31 | 1641889000 | 1564181000 Derived | 77708000 | 55091000 Derived | 22617000 | 96135000 Derived | Source
|
| 2001 2000-08-01 – 2001-07-31 | 1689534000 | 1571554000 Derived | 117980000 | 64784000 Derived | 53196000 | 134393000 Derived | Source
|
| 2002 2001-08-01 – 2002-07-31 | 1545629000 | 1479029000 Derived | 66600000 | 181256000 Derived | -114656000 | 118302000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 712838000 |
|
| 1997 | Revenue | 906290000 |
|
| 1998 | Revenue | 1356052000 |
|
| 1999 | Revenue | 1530523000 |
|
| 2000 | Revenue | 1641889000 |
|
| 2001 | Revenue | 1689534000 |
|
| 2002 | Revenue | 1545629000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 49.6% |
|
| 1999 | Year over year | 12.9% |
|
| 2000 | Year over year | 7.3% |
|
| 2001 | Year over year | 2.9% |
|
| 2002 | Year over year | -8.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 11.9% |
|
| 1997 | Operating margin | 14.9% |
|
| 1998 | Operating margin | 10.7% |
|
| 1999 | Operating margin | 10.2% |
|
| 2000 | Operating margin | 4.7% |
|
| 2001 | Operating margin | 7% |
|
| 2002 | Operating margin | 4.3% |
|
| 1995 | Net margin | 7.8% |
|
| 1997 | Net margin | 9% |
|
| 1998 | Net margin | 0% |
|
| 1999 | Net margin | 1.5% |
|
| 2000 | Net margin | 1.4% |
|
| 2001 | Net margin | 3.1% |
|
| 2002 | Net margin | -7.4% |
|
| 1995 | Free cash flow margin | -1% |
|
| 1997 | Free cash flow margin | 6.7% |
|
| 1998 | Free cash flow margin | 3.3% |
|
| 1999 | Free cash flow margin | 5.1% |
|
| 2000 | Free cash flow margin | 5.9% |
|
| 2001 | Free cash flow margin | 8% |
|
| 2002 | Free cash flow margin | 7.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 44495000 |
|
| 1997 | Operating cash flow | 100013000 |
|
| 1998 | Operating cash flow | 104403000 |
|
| 1999 | Operating cash flow | 128748000 |
|
| 2000 | Operating cash flow | 150080000 |
|
| 2001 | Operating cash flow | 175703000 |
|
| 2002 | Operating cash flow | 141553000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -6992000 |
|
| 1997 | Free cash flow | 60788000 |
|
| 1998 | Free cash flow | 44771000 |
|
| 1999 | Free cash flow | 78437000 |
|
| 2000 | Free cash flow | 96135000 |
|
| 2001 | Free cash flow | 134393000 |
|
| 2002 | Free cash flow | 118302000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-07-31 | Liabilities / assets | Not reported |
|
| 1997-07-31 | Liabilities / assets | Not reported |
|
| 1998-07-31 | Liabilities / assets | Not reported |
|
| 1999-07-31 | Liabilities / assets | Not reported |
|
| 2000-07-31 | Liabilities / assets | Not reported |
|
| 2001-07-31 | Liabilities / assets | Not reported |
|
| 2002-07-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 3.94× |
|
| 1997 | Current assets / current liabilities | 2.06× |
|
| 1998 | Current assets / current liabilities | 2.25× |
|
| 1999 | Current assets / current liabilities | 2.34× |
|
| 2000 | Current assets / current liabilities | 2.26× |
|
| 2001 | Current assets / current liabilities | 2.19× |
|
| 2002 | Current assets / current liabilities | 2.39× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-08-01 – 1995-07-31 | USD 55.3 million Exact valueExact value: 55297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.5 million Exact valueExact value: 44495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.49 million Exact valueExact value: 51487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.99 million Calculation and evidence44495000 − 51487000 USD Exact free cash flow: -6992000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | USD 81.28 million Exact valueExact value: 81282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.01 million Exact valueExact value: 100013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.23 million Exact valueExact value: 39225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.79 million Calculation and evidence100013000 − 39225000 USD Exact free cash flow: 60788000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-01 – 1998-07-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.4 million Exact valueExact value: 104403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.63 million Exact valueExact value: 59632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.77 million Calculation and evidence104403000 − 59632000 USD Exact free cash flow: 44771000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-01 – 1999-07-31 | USD 22.62 million Exact valueExact value: 22617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.75 million Exact valueExact value: 128748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.31 million Exact valueExact value: 50311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.44 million Calculation and evidence128748000 − 50311000 USD Exact free cash flow: 78437000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-08-01 – 2000-07-31 | USD 22.62 million Exact valueExact value: 22617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150.08 million Exact valueExact value: 150080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.95 million Exact valueExact value: 53945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.14 million Calculation and evidence150080000 − 53945000 USD Exact free cash flow: 96135000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-08-01 – 2001-07-31 | USD 53.2 million Exact valueExact value: 53196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175.7 million Exact valueExact value: 175703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.31 million Exact valueExact value: 41310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.39 million Calculation and evidence175703000 − 41310000 USD Exact free cash flow: 134393000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-08-01 – 2002-07-31 | −USD 114.66 million Exact valueExact value: -114656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.55 million Exact valueExact value: 141553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.25 million Exact valueExact value: 23251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118.3 million Calculation and evidence141553000 − 23251000 USD Exact free cash flow: 118302000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000104348, 104348, edgar:104348