Revenue
22.5 million USD
2006-10-29 · USD
Exact inputs and evidence
- Revenue: 22524000 USD Source
44 filing records in this dataset, filed from 1997-12-22 to 2007-06-13. Explore the available filing history and original sources.
22.5 million USD
2006-10-29 · USD
-98.37%
2006-10-29 · %
-2.17 million USD
2006-10-29 · USD
-11 million USD
2006-10-29 · USD
7813000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-06-13.
Financial data available through: 2006-07-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 276.48 million
–
Current period
USD 307.81 million
–
307810000 − 276477000 = 31333000 USD
276477000 USD · 2004-08-01 – 2005-07-31
Inspect prior input Prior source307810000 USD · 2005-07-31 – 2006-07-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 73.32 million
–
Current period
−USD 65.65 million
–
-65653000 − -73315000 = 7662000 USD
-73315000 USD · 2004-08-01 – 2005-07-31
Inspect prior input Prior source-65653000 USD · 2005-07-31 – 2006-07-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.56 million
–
Current period
USD 48.15 million
–
48153000 − 34558000 = 13595000 USD
34558000 USD · 2004-08-01 – 2005-07-31
Inspect prior input Prior source48153000 USD · 2005-07-31 – 2006-07-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.95 million
–
Current period
USD 13.16 million
–
13159000 − 17953000 = -4794000 USD
17953000 USD · 2004-08-01 – 2005-07-31
Inspect prior input Prior source13159000 USD · 2005-07-31 – 2006-07-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-27 – 1997-07-26 | 174031000 | 159646000 Derived | 14385000 | 19867000 Derived | -5482000 | -16479000 Derived | Source
|
| 1998 1997-07-27 – 1998-07-26 | 338566000 | 307077000 Derived | 31489000 | 38437000 Derived | -6948000 | -98209000 Derived | Source
|
| 1999 1998-07-26 – 1999-07-25 | 317050000 | 320675000 Derived | -3625000 | 24325000 Derived | -27950000 | -123242000 Derived | Source
|
| 2000 1999-07-31 – 2000-07-30 | 372289000 | 380446000 Derived | -8157000 | 23301000 Derived | -31458000 | -71120000 Derived | Source
|
| 2001 2000-07-30 – 2001-07-29 | 372550000 | 441104000 Derived | -68554000 | 49661000 Derived | -118215000 | 20734000 Derived | Source
|
| 2002 2001-07-29 – 2002-07-28 | 272116000 | 384942000 Derived | -112826000 | 61093000 Derived | -173919000 | -8623000 Derived | Source
|
| 2003 2002-07-28 – 2003-07-27 | 264536000 | 261546000 Derived | 2990000 | 47364000 Derived | -44374000 | -15083000 Derived | Source
|
| 2004 2003-07-26 – 2004-07-25 | 284111000 | 273594000 Derived | 10517000 | 39019000 Derived | -28502000 | 12587000 Derived | Source
|
| 2005 2004-08-01 – 2005-07-31 | 276477000 | 269260000 Derived | 7217000 | 80532000 Derived | -73315000 | 16605000 Derived | Source
|
| 2006 2005-07-31 – 2006-07-30 | 307810000 | 288718000 Derived | 19092000 | 84745000 Derived | -65653000 | 34994000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 174031000 |
|
| 1998 | Revenue | 338566000 |
|
| 1999 | Revenue | 317050000 |
|
| 2000 | Revenue | 372289000 |
|
| 2001 | Revenue | 372550000 |
|
| 2002 | Revenue | 272116000 |
|
| 2003 | Revenue | 264536000 |
|
| 2004 | Revenue | 284111000 |
|
| 2005 | Revenue | 276477000 |
|
| 2006 | Revenue | 307810000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 94.5% |
|
| 1999 | Year over year | -6.4% |
|
| 2000 | Year over year | 17.4% |
|
| 2001 | Year over year | 0.1% |
|
| 2002 | Year over year | -27% |
|
| 2003 | Year over year | -2.8% |
|
| 2004 | Year over year | 7.4% |
|
| 2005 | Year over year | -2.7% |
|
| 2006 | Year over year | 11.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 8.3% |
|
| 1998 | Operating margin | 9.3% |
|
| 1999 | Operating margin | -1.1% |
|
| 2000 | Operating margin | -2.2% |
|
| 2001 | Operating margin | -18.4% |
|
| 2002 | Operating margin | -41.5% |
|
| 2003 | Operating margin | 1.1% |
|
| 2004 | Operating margin | 3.7% |
|
| 2005 | Operating margin | 2.6% |
|
| 2006 | Operating margin | 6.2% |
|
| 1997 | Net margin | -3.2% |
|
| 1998 | Net margin | -2.1% |
|
| 1999 | Net margin | -8.8% |
|
| 2000 | Net margin | -8.4% |
|
| 2001 | Net margin | -31.7% |
|
| 2002 | Net margin | -63.9% |
|
| 2003 | Net margin | -16.8% |
|
| 2004 | Net margin | -10% |
|
| 2005 | Net margin | -26.5% |
|
| 2006 | Net margin | -21.3% |
|
| 1997 | Free cash flow margin | -9.5% |
|
| 1998 | Free cash flow margin | -29% |
|
| 1999 | Free cash flow margin | -38.9% |
|
| 2000 | Free cash flow margin | -19.1% |
|
| 2001 | Free cash flow margin | 5.6% |
|
| 2002 | Free cash flow margin | -3.2% |
|
| 2003 | Free cash flow margin | -5.7% |
|
| 2004 | Free cash flow margin | 4.4% |
|
| 2005 | Free cash flow margin | 6% |
|
| 2006 | Free cash flow margin | 11.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 6788000 |
|
| 1998 | Operating cash flow | 8708000 |
|
| 1999 | Operating cash flow | -77235000 |
|
| 2000 | Operating cash flow | -43891000 |
|
| 2001 | Operating cash flow | 44576000 |
|
| 2002 | Operating cash flow | -1092000 |
|
| 2003 | Operating cash flow | -7999000 |
|
| 2004 | Operating cash flow | 22160000 |
|
| 2005 | Operating cash flow | 34558000 |
|
| 2006 | Operating cash flow | 48153000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -16479000 |
|
| 1998 | Free cash flow | -98209000 |
|
| 1999 | Free cash flow | -123242000 |
|
| 2000 | Free cash flow | -71120000 |
|
| 2001 | Free cash flow | 20734000 |
|
| 2002 | Free cash flow | -8623000 |
|
| 2003 | Free cash flow | -15083000 |
|
| 2004 | Free cash flow | 12587000 |
|
| 2005 | Free cash flow | 16605000 |
|
| 2006 | Free cash flow | 34994000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-07-26 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 60.6% |
|
| 1999 | Liabilities / assets | 69.1% |
|
| 2000 | Liabilities / assets | 58.3% |
|
| 2001 | Liabilities / assets | 66.6% |
|
| 2002 | Liabilities / assets | 79.7% |
|
| 2003 | Liabilities / assets | 87.1% |
|
| 2004 | Liabilities / assets | 155.9% |
|
| 2005 | Liabilities / assets | 174.3% |
|
| 2006 | Liabilities / assets | 199.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-07-26 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 0.48× |
|
| 1999 | Current assets / current liabilities | 0.27× |
|
| 2000 | Current assets / current liabilities | 0.31× |
|
| 2001 | Current assets / current liabilities | 0.33× |
|
| 2002 | Current assets / current liabilities | 0.21× |
|
| 2003 | Current assets / current liabilities | 0.16× |
|
| 2004 | Current assets / current liabilities | 0.18× |
|
| 2005 | Current assets / current liabilities | 0.3× |
|
| 2006 | Current assets / current liabilities | 0.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-27 – 1997-07-26 | −USD 5.48 million Exact valueExact value: -5482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.79 million Exact valueExact value: 6788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.27 million Exact valueExact value: 23267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.48 million Calculation and evidence6788000 − 23267000 USD Exact free cash flow: -16479000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-27 – 1998-07-26 | −USD 6.95 million Exact valueExact value: -6948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.71 million Exact valueExact value: 8708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.92 million Exact valueExact value: 106917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.21 million Calculation and evidence8708000 − 106917000 USD Exact free cash flow: -98209000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-26 – 1999-07-25 | −USD 27.95 million Exact valueExact value: -27950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 77.24 million Exact valueExact value: -77235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.01 million Exact valueExact value: 46007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 123.24 million Calculation and evidence-77235000 − 46007000 USD Exact free cash flow: -123242000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-31 – 2000-07-30 | −USD 31.46 million Exact valueExact value: -31458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.89 million Exact valueExact value: -43891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.23 million Exact valueExact value: 27229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 71.12 million Calculation and evidence-43891000 − 27229000 USD Exact free cash flow: -71120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-30 – 2001-07-29 | −USD 118.22 million Exact valueExact value: -118215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.58 million Exact valueExact value: 44576000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.84 million Exact valueExact value: 23842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.73 million Calculation and evidence44576000 − 23842000 USD Exact free cash flow: 20734000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-29 – 2002-07-28 | −USD 173.92 million Exact valueExact value: -173919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Exact valueExact value: -1092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.53 million Exact valueExact value: 7531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.62 million Calculation and evidence-1092000 − 7531000 USD Exact free cash flow: -8623000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-28 – 2003-07-27 | −USD 44.37 million Exact valueExact value: -44374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8 million Exact valueExact value: -7999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.08 million Exact valueExact value: 7084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.08 million Calculation and evidence-7999000 − 7084000 USD Exact free cash flow: -15083000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-26 – 2004-07-25 | −USD 28.5 million Exact valueExact value: -28502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.16 million Exact valueExact value: 22160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.57 million Exact valueExact value: 9573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.59 million Calculation and evidence22160000 − 9573000 USD Exact free cash flow: 12587000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-08-01 – 2005-07-31 | −USD 73.32 million Exact valueExact value: -73315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.56 million Exact valueExact value: 34558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.95 million Exact valueExact value: 17953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.61 million Calculation and evidence34558000 − 17953000 USD Exact free cash flow: 16605000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-31 – 2006-07-30 | −USD 65.65 million Exact valueExact value: -65653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.15 million Exact valueExact value: 48153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.16 million Exact valueExact value: 13159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.99 million Calculation and evidence48153000 − 13159000 USD Exact free cash flow: 34994000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001043432, 1043432, edgar:1043432
Also known as ASC HOLDINGS INC