Revenue
15.7 million USD
2000-03-31 · USD
Exact inputs and evidence
- Revenue: 15739000 USD Source
13 filing records in this dataset, filed from 1997-12-15 to 2000-05-22. Explore the available filing history and original sources.
15.7 million USD
2000-03-31 · USD
-50.31%
2000-03-31 · %
4.42 million USD
2000-03-31 · USD
2.53 million USD
2000-03-31 · USD
1637000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
118 million USD
1999-04-01 – 2000-03-31
-109 million USD
1999-04-01 – 2000-03-31
3.23 million USD
1999-04-01 – 2000-03-31
5.84 million USD
1999-04-01 – 2000-03-31
-2.61 million USD
1999-04-01 – 2000-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-05-22.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 188.88 million
–
Current period
USD 146.98 million
–
146975000 − 188878000 = -41903000 USD
188878000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source146975000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.81 million
–
Current period
−USD 104.35 million
–
-104349000 − 2805000 = -107154000 USD
2805000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-104349000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.88 million
–
Current period
−USD 3.88 million
–
-3876000 − 5879000 = -9755000 USD
5879000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-3876000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.08 million
–
Current period
USD 6.87 million
–
6873000 − 36084000 = -29211000 USD
36084000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source6873000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 17933000 | 17091000 Derived | 842000 | -317000 Derived | 1159000 | 856000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 57517000 | 54918000 Derived | 2599000 | 582000 Derived | 2017000 | -998000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 188878000 | 179524000 Derived | 9354000 | 6549000 Derived | 2805000 | -30205000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 146975000 | 266378000 Derived | -119403000 | -15054000 Derived | -104349000 | -10749000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 17933000 |
|
| 1997 | Revenue | 57517000 |
|
| 1998 | Revenue | 188878000 |
|
| 1999 | Revenue | 146975000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 220.7% |
|
| 1998 | Year over year | 228.4% |
|
| 1999 | Year over year | -22.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 4.7% |
|
| 1997 | Operating margin | 4.5% |
|
| 1998 | Operating margin | 5% |
|
| 1999 | Operating margin | -81.2% |
|
| 1996 | Net margin | 6.5% |
|
| 1997 | Net margin | 3.5% |
|
| 1998 | Net margin | 1.5% |
|
| 1999 | Net margin | -71% |
|
| 1996 | Free cash flow margin | 4.8% |
|
| 1997 | Free cash flow margin | -1.7% |
|
| 1998 | Free cash flow margin | -16% |
|
| 1999 | Free cash flow margin | -7.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 2657000 |
|
| 1997 | Operating cash flow | 5761000 |
|
| 1998 | Operating cash flow | 5879000 |
|
| 1999 | Operating cash flow | -3876000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 856000 |
|
| 1997 | Free cash flow | -998000 |
|
| 1998 | Free cash flow | -30205000 |
|
| 1999 | Free cash flow | -10749000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 15.7% |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 3.64× |
|
| 1997 | Current assets / current liabilities | 1.14× |
|
| 1998 | Current assets / current liabilities | 1.39× |
|
| 1999 | Current assets / current liabilities | 0.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 2.01 million Exact valueExact value: 2007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.81 million Exact valueExact value: 2812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Calculation and evidence2812000 − 1039000 USD Exact free cash flow: 1773000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.16 million Exact valueExact value: 1159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Exact valueExact value: 2657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 856,000 Calculation and evidence2657000 − 1801000 USD Exact free cash flow: 856000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.02 million Exact valueExact value: 2017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.76 million Exact valueExact value: 5761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.76 million Exact valueExact value: 6759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 998,000 Calculation and evidence5761000 − 6759000 USD Exact free cash flow: -998000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.81 million Exact valueExact value: 2805000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.88 million Exact valueExact value: 5879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.08 million Exact valueExact value: 36084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.21 million Calculation and evidence5879000 − 36084000 USD Exact free cash flow: -30205000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 104.35 million Exact valueExact value: -104349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.88 million Exact valueExact value: -3876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.87 million Exact valueExact value: 6873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.75 million Calculation and evidence-3876000 − 6873000 USD Exact free cash flow: -10749000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001043119, 1043119, edgar:1043119