Revenue
247 million USD
2002-04-27 · USD
Exact inputs and evidence
- Revenue: 246800000 USD Source
21 filing records in this dataset, filed from 1997-12-15 to 2002-06-11. Explore the available filing history and original sources.
247 million USD
2002-04-27 · USD
4.81%
2002-04-27 · %
11.1 million USD
2002-04-27 · USD
4.96 million USD
2002-04-27 · USD
1256000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-06-11.
Financial data available through: 2002-01-26.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 892.45 million
–
Current period
USD 971.66 million
–
971663000 − 892450000 = 79213000 USD
892450000 USD · 2000-01-28 – 2001-01-27
Inspect prior input Prior source971663000 USD · 2001-01-27 – 2002-01-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.77 million
–
Current period
USD 9.91 million
–
9910000 − 8771000 = 1139000 USD
8771000 USD · 2000-01-28 – 2001-01-27
Inspect prior input Prior source9910000 USD · 2001-01-27 – 2002-01-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.84 million
–
Current period
USD 55.34 million
–
55343000 − 4844000 = 50499000 USD
4844000 USD · 2000-01-28 – 2001-01-27
Inspect prior input Prior source55343000 USD · 2001-01-27 – 2002-01-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.75 million
–
Current period
USD 14.08 million
–
14084000 − 20751000 = -6667000 USD
20751000 USD · 2000-01-28 – 2001-01-27
Inspect prior input Prior source14084000 USD · 2001-01-27 – 2002-01-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-01-31 – 1996-01-30 | 835971000 | 810469000 Derived | 25502000 | 6799000 Derived | 18703000 | Unavailable | Source
|
| 1997 1996-01-31 – 1997-01-30 | 511025000 | 497006000 Derived | 14019000 | 3564000 Derived | 10455000 | Unavailable | Source
|
| 1998 1997-02-01 – 1998-01-31 | 249052000 | 242143000 Derived | 6909000 | 5717000 Derived | 1192000 | 12627000 Derived | Source
|
| 1998 1997-05-19 – 1998-05-18 | 249052000 | 242143000 Derived | 6909000 | 5717000 Derived | 1192000 | Unavailable | Source
|
| 1999 1998-01-31 – 1999-01-30 | 505398000 | 489170000 Derived | 16228000 | 11800000 Derived | 4428000 | Unavailable | Source
|
| 1999 1998-08-31 – 1999-08-30 | 505398000 | 489170000 Derived | 16228000 | 11800000 Derived | 4428000 | -6306000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 379975000 | 368512000 Derived | 11463000 | 8980000 Derived | 2483000 | 6083000 Derived | Source
|
| 2001 2000-01-28 – 2001-01-27 | 892450000 | 862727000 Derived | 29723000 | 20952000 Derived | 8771000 | -15907000 Derived | Source
|
| 2002 2001-01-27 – 2002-01-26 | 971663000 | 938130000 Derived | 33533000 | 23623000 Derived | 9910000 | 41259000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 835971000 |
|
| 1997 | Revenue | 511025000 |
|
| 1998 | Revenue | 249052000 |
|
| 1998 | Revenue | 249052000 |
|
| 1999 | Revenue | 505398000 |
|
| 1999 | Revenue | 505398000 |
|
| 2000 | Revenue | 379975000 |
|
| 2001 | Revenue | 892450000 |
|
| 2002 | Revenue | 971663000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -38.9% |
|
| 1998 | Year over year | -51.3% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 102.9% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -24.8% |
|
| 2001 | Year over year | 134.9% |
|
| 2002 | Year over year | 8.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 3.1% |
|
| 1997 | Operating margin | 2.7% |
|
| 1998 | Operating margin | 2.8% |
|
| 1998 | Operating margin | 2.8% |
|
| 1999 | Operating margin | 3.2% |
|
| 1999 | Operating margin | 3.2% |
|
| 2000 | Operating margin | 3% |
|
| 2001 | Operating margin | 3.3% |
|
| 2002 | Operating margin | 3.5% |
|
| 1996 | Net margin | 2.2% |
|
| 1997 | Net margin | 2% |
|
| 1998 | Net margin | 0.5% |
|
| 1998 | Net margin | 0.5% |
|
| 1999 | Net margin | 0.9% |
|
| 1999 | Net margin | 0.9% |
|
| 2000 | Net margin | 0.7% |
|
| 2001 | Net margin | 1% |
|
| 2002 | Net margin | 1% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 5.1% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -1.2% |
|
| 2000 | Free cash flow margin | 1.6% |
|
| 2001 | Free cash flow margin | -1.8% |
|
| 2002 | Free cash flow margin | 4.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 15587000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 8602000 |
|
| 2000 | Operating cash flow | 8848000 |
|
| 2001 | Operating cash flow | 4844000 |
|
| 2002 | Operating cash flow | 55343000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | 12627000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -6306000 |
|
| 2000 | Free cash flow | 6083000 |
|
| 2001 | Free cash flow | -15907000 |
|
| 2002 | Free cash flow | 41259000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-30 | Liabilities / assets | Not reported | No source recorded |
| 1997-01-30 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 97.9% |
|
| 1998-05-18 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 62.2% |
|
| 1999-08-30 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 61% |
|
| 2001 | Liabilities / assets | 61.9% |
|
| 2002 | Liabilities / assets | 59.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-01-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 0.91× |
|
| 1998-05-18 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.93× |
|
| 1999-08-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.57× |
|
| 2001 | Current assets / current liabilities | 0.58× |
|
| 2002 | Current assets / current liabilities | 0.63× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-01-31 – 1996-01-30 | USD 18.7 million Exact valueExact value: 18703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 7.36 million Exact valueExact value: 7355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1996-01-31 – 1997-01-30 | USD 10.46 million Exact valueExact value: 10455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 5.28 million Exact valueExact value: 5280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-02-01 – 1998-01-31 | USD 1.19 million Exact valueExact value: 1192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.59 million Exact valueExact value: 15587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.96 million Exact valueExact value: 2960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.63 million Calculation and evidence15587000 − 2960000 USD Exact free cash flow: 12627000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-19 – 1998-05-18 | USD 1.19 million Exact valueExact value: 1192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-01-30 – 1999-01-29 | Unavailable Not reported for this period. | USD 10.8 million Exact valueExact value: 10800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-01-31 – 1999-01-30 | USD 4.43 million Exact valueExact value: 4428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 14.91 million Exact valueExact value: 14908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-08-31 – 1999-08-30 | USD 4.43 million Exact valueExact value: 4428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.6 million Exact valueExact value: 8602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.91 million Exact valueExact value: 14908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.31 million Calculation and evidence8602000 − 14908000 USD Exact free cash flow: -6306000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 2.48 million Exact valueExact value: 2483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.85 million Exact valueExact value: 8848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.77 million Exact valueExact value: 2765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.08 million Calculation and evidence8848000 − 2765000 USD Exact free cash flow: 6083000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-01-28 – 2001-01-27 | USD 8.77 million Exact valueExact value: 8771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.84 million Exact valueExact value: 4844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.75 million Exact valueExact value: 20751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.91 million Calculation and evidence4844000 − 20751000 USD Exact free cash flow: -15907000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-01-27 – 2002-01-26 | USD 9.91 million Exact valueExact value: 9910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.34 million Exact valueExact value: 55343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.08 million Exact valueExact value: 14084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.26 million Calculation and evidence55343000 − 14084000 USD Exact free cash flow: 41259000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001043065, 1043065, edgar:1043065