U S TIMBERLANDS CO LP

EDGAR

25 filing records in this dataset, filed from 1998-03-31 to 2003-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.83 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-56.79%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -3879000 USD Source
  • Revenue: 6831000 USD Source

Operating cash flow

1.12 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1118000 USD Source
Cash and cash equivalents
1.98 million USD Source
Exact value

1981000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-44.1 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: -12054000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -9624000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -43821000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -30746000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -9396000 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-20.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-12-31
  • Operating income: 4 of 11 periods available· newest 2001-12-31
  • Net income: 6 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2001-12-31
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2001-12-31
  • Current liabilities: 4 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -27.8%

    Prior period

    USD 75.61 million

    –

    Current period

    USD 54.56 million

    –

    Exact inputs and evidence

    54564000 − 75612000 = -21048000 USD

    75612000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    54564000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 32.11 million

    Prior period

    −USD 4.08 million

    –

    Current period

    −USD 36.19 million

    –

    Exact inputs and evidence

    -36188000 − -4080000 = -32108000 USD

    -4080000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -36188000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -68.2%

    Prior period

    USD 28.87 million

    –

    Current period

    USD 9.17 million

    –

    Exact inputs and evidence

    9174000 − 28871000 = -19697000 USD

    28871000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    9174000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 55,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 55000 = -55000 USD

    55000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    0 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 54.56 million 100% of revenue
  • Operating costs Derived USD 68.68 million 126% of revenue
  • Operating income −USD 14.12 million −26% of revenue
  • Tax, interest and other Derived USD 22.07 million 40% of revenue
  • Net income −USD 36.19 million −66% of revenue

Cash

  • Operating cash flow USD 9.17 million 17% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 9.17 million 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net loss: net income was −8.9% of revenue.
  • 1999 27%65%
  • 2000 Net loss: net income was −5.4% of revenue.
  • 2001 Operating loss: operating costs were 126% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3171324000 55000000 Derived 16324000 22643000 Derived -6319000 18512000 Derived
Source
1999 1999-01-01 – 1999-12-3176994000 49752000 Derived 27242000 20949000 Derived 6293000 25459000 Derived
Source
2000 2000-01-01 – 2000-12-3175612000 57748000 Derived 17864000 21944000 Derived -4080000 28816000 Derived
Source
2001 2001-01-01 – 2001-12-3154564000 68682000 Derived -14118000 22070000 Derived -36188000 9174000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 54.6M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83.2M62.4M41.6M20.8M0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue71324000
1999Revenue76994000
2000Revenue75612000
2001Revenue54564000

Revenue growth

Change in revenue from the same financial period one year earlier.

-27.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%0%-10%-20%-31%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year7.9%
2000Year over year-1.8%
2001Year over year-27.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.9% 2001
Net margin -66.3% 2001
Free cash flow margin 16.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%16%-14%-44%-75%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin22.9%
1999Operating margin35.4%
2000Operating margin23.6%
2001Operating margin-25.9%
1998Net margin-8.9%
1999Net margin8.2%
2000Net margin-5.4%
2001Net margin-66.3%
1998Free cash flow margin26%
1999Free cash flow margin33.1%
2000Free cash flow margin38.1%
2001Free cash flow margin16.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.2M23.4M15.6M7.8M0.01998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow18544000
1999Operating cash flow25503000
2000Operating cash flow28871000
2001Operating cash flow9174000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1M23.3M15.6M7.8M0.01998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow18512000
1999Free cash flow25459000
2000Free cash flow28816000
2001Free cash flow9174000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.65× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.66×1.24×0.83×0.41×0.00×1998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.18×
1999Current assets / current liabilities1.53×
2000Current assets / current liabilities1.25×
2001Current assets / current liabilities0.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 13.04 million
Exact value

Exact value: -13036000 USD

1996-01-01 – 1996-12-31: -13036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Exact value

Exact value: -2984000 USD

1996-01-01 – 1996-12-31: -2984000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212,000
Exact value

Exact value: 212000 USD

1996-01-01 – 1996-12-31: 212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.2 million
Calculation and evidence

-2984000 − 212000 USD

Exact free cash flow: -3196000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 10.71 million
Exact value

Exact value: -10705000 USD

1997-01-01 – 1997-12-31: -10705000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.28 million
Exact value

Exact value: 26283000 USD

1997-01-01 – 1997-12-31: 26283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 319,000
Exact value

Exact value: 319000 USD

1997-01-01 – 1997-12-31: 319000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.96 million
Calculation and evidence

26283000 − 319000 USD

Exact free cash flow: 25964000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 6.32 million
Exact value

Exact value: -6319000 USD

1998-01-01 – 1998-12-31: -6319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.54 million
Exact value

Exact value: 18544000 USD

1998-01-01 – 1998-12-31: 18544000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,000
Exact value

Exact value: 32000 USD

1998-01-01 – 1998-12-31: 32000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.51 million
Calculation and evidence

18544000 − 32000 USD

Exact free cash flow: 18512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 6.29 million
Exact value

Exact value: 6293000 USD

1999-01-01 – 1999-12-31: 6293000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.5 million
Exact value

Exact value: 25503000 USD

1999-01-01 – 1999-12-31: 25503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,000
Exact value

Exact value: 44000 USD

1999-01-01 – 1999-12-31: 44000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.46 million
Calculation and evidence

25503000 − 44000 USD

Exact free cash flow: 25459000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4.08 million
Exact value

Exact value: -4080000 USD

2000-01-01 – 2000-12-31: -4080000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.87 million
Exact value

Exact value: 28871000 USD

2000-01-01 – 2000-12-31: 28871000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,000
Exact value

Exact value: 55000 USD

2000-01-01 – 2000-12-31: 55000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.82 million
Calculation and evidence

28871000 − 55000 USD

Exact free cash flow: 28816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 36.19 million
Exact value

Exact value: -36188000 USD

2001-01-01 – 2001-12-31: -36188000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Exact value

Exact value: 9174000 USD

2001-01-01 – 2001-12-31: 9174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Calculation and evidence

9174000 − 0 USD

Exact free cash flow: 9174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001043012, 1043012, edgar:1043012