Revenue
2.77 million USD
2000-12-31 · USD
15 filing records in this dataset, filed from 1998-04-15 to 2001-05-10. Explore the available filing history and original sources.
2.77 million USD
2000-12-31 · USD
-12.57%
2000-12-31 · %
6.46 thousand USD
2000-12-31 · USD
-40.4 thousand USD
2000-12-31 · USD
500986 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12 million USD
2000-01-01 – 2000-12-31
-649 thousand USD
2000-01-01 – 2000-12-31
-122 thousand USD
2000-01-01 – 2000-12-31
143 thousand USD
2000-01-01 – 2000-12-31
-266 thousand USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-10.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.94 million
–
Current period
USD 11.99 million
–
11990331 − 6936195 = 5054136 USD
6936195 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source11990331 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 596,343
–
Current period
−USD 648,900
–
-648900 − -596343 = -52557 USD
-596343 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-648900 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 84,700
–
Current period
−USD 122,463
–
-122463 − -84700 = -37763 USD
-84700 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-122463 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 114,803
–
Current period
USD 143,080
–
143080 − 114803 = 28277 USD
114803 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source143080 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 4163476 | 4601861 Derived | -438385 | 394658 Derived | -833043 | -1053422 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3774366 | 4073926 Derived | -299560 | 438051 Derived | -737611 | -109585 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 6936195 | 7523117 Derived | -586922 | 9421 Derived | -596343 | -199503 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 11990331 | 12633077 Derived | -642746 | 6154 Derived | -648900 | -265543 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 4163476 |
|
| 1998 | Revenue | 3774366 |
|
| 1999 | Revenue | 6936195 |
|
| 2000 | Revenue | 11990331 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -9.3% |
|
| 1999 | Year over year | 83.8% |
|
| 2000 | Year over year | 72.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -10.5% |
|
| 1998 | Operating margin | -7.9% |
|
| 1999 | Operating margin | -8.5% |
|
| 2000 | Operating margin | -5.4% |
|
| 1997 | Net margin | -20% |
|
| 1998 | Net margin | -19.5% |
|
| 1999 | Net margin | -8.6% |
|
| 2000 | Net margin | -5.4% |
|
| 1997 | Free cash flow margin | -25.3% |
|
| 1998 | Free cash flow margin | -2.9% |
|
| 1999 | Free cash flow margin | -2.9% |
|
| 2000 | Free cash flow margin | -2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -423077 |
|
| 1998 | Operating cash flow | -6490 |
|
| 1999 | Operating cash flow | -84700 |
|
| 2000 | Operating cash flow | -122463 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -1053422 |
|
| 1998 | Free cash flow | -109585 |
|
| 1999 | Free cash flow | -199503 |
|
| 2000 | Free cash flow | -265543 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 9.5% |
|
| 1998 | Liabilities / assets | 11.8% |
|
| 1999 | Liabilities / assets | 35.1% |
|
| 2000 | Liabilities / assets | 31.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.98× |
|
| 1998 | Current assets / current liabilities | 1.37× |
|
| 1999 | Current assets / current liabilities | 1.04× |
|
| 2000 | Current assets / current liabilities | 1.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 833,043 Exact valueExact value: -833043 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 423,077 Exact valueExact value: -423077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 630,345 Exact valueExact value: 630345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence-423077 − 630345 USD Exact free cash flow: -1053422 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 737,611 Exact valueExact value: -737611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,490 Exact valueExact value: -6490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103,095 Exact valueExact value: 103095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109,585 Calculation and evidence-6490 − 103095 USD Exact free cash flow: -109585 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 596,343 Exact valueExact value: -596343 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84,700 Exact valueExact value: -84700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,803 Exact valueExact value: 114803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 199,503 Calculation and evidence-84700 − 114803 USD Exact free cash flow: -199503 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 648,900 Exact valueExact value: -648900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 122,463 Exact valueExact value: -122463 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143,080 Exact valueExact value: 143080 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 265,543 Calculation and evidence-122463 − 143080 USD Exact free cash flow: -265543 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001042988, 1042988, edgar:1042988