SFORZA ENTERPRISES INC

EDGAR

15 filing records in this dataset, filed from 1998-04-15 to 2001-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.77 million USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

-12.57%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: -642746 USD Source
  • Operating Income: -294284 USD Source
  • Revenue: 11990331 USD Source
  • Revenue: 9219143 USD Source

Operating cash flow

6.46 thousand USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -122463 USD Source
  • Operating Cash Flow: -128922 USD Source

Free cash flow

-40.4 thousand USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -122463 USD Source
  • Operating Cash Flow: -128922 USD Source
  • Capital Expenditure: 143080 USD Source
  • Capital Expenditure: 96250 USD Source
Cash and cash equivalents
501 thousand USD Source
Exact value

500986 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

12 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Revenue: 3748476 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 6801056 USD · 2000-01-01 – 2000-06-30 Source
  • Revenue: 3748476 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 2418087 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 11990331 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 9219143 USD · 2000-01-01 – 2000-09-30 Source

Net income

-649 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Net income: 179755 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 27161 USD · 2000-01-01 – 2000-06-30 Source
  • Net income: 179755 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -283877 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -648900 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -256716 USD · 2000-01-01 – 2000-09-30 Source

Operating cash flow

-122 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: 60587 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 1300 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 60587 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -128922 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 1300 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -122463 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -128922 USD · 2000-01-01 – 2000-09-30 Source

Capital expenditure

143 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 54966 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 85812 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 54966 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 96250 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 85812 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 143080 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 96250 USD · 2000-01-01 – 2000-09-30 Source

Free cash flow

-266 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: 60587 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 1300 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 60587 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -128922 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 1300 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -122463 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -128922 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 54966 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 85812 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 54966 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 96250 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 85812 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 143080 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 96250 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-10.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • Total liabilities: 4 of 11 periods available· newest 2000-12-31
  • Current assets: 4 of 11 periods available· newest 2000-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +72.9%

    Prior period

    USD 6.94 million

    –

    Current period

    USD 11.99 million

    –

    Exact inputs and evidence

    11990331 − 6936195 = 5054136 USD

    6936195 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    11990331 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 52,557

    Prior period

    −USD 596,343

    –

    Current period

    −USD 648,900

    –

    Exact inputs and evidence

    -648900 − -596343 = -52557 USD

    -596343 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -648900 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 37,763

    Prior period

    −USD 84,700

    –

    Current period

    −USD 122,463

    –

    Exact inputs and evidence

    -122463 − -84700 = -37763 USD

    -84700 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -122463 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +24.6%

    Prior period

    USD 114,803

    –

    Current period

    USD 143,080

    –

    Exact inputs and evidence

    143080 − 114803 = 28277 USD

    114803 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    143080 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 11.99 million 100% of revenue
  • Cost of revenue USD 5.9 million 49% of revenue
  • Operating expenses USD 6.12 million 51% of revenue
  • Other operating costs Derived USD 610,566 5.1% of revenue
  • Operating income −USD 642,746 −5.4% of revenue
  • Tax, interest and other Derived USD 6,154 0.1% of revenue
  • Net income −USD 648,900 −5.4% of revenue

Cash

  • Operating cash flow −USD 122,463 −1% of revenue
  • Capital expenditure USD 143,080 1.2% of revenue
  • Free cash flow Derived −USD 265,543 −2.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 111% of revenue.
  • 1998 Operating loss: operating costs were 108% of revenue.
  • 1999 Operating loss: operating costs were 108% of revenue.
  • 2000 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-314163476 4601861 Derived -438385 394658 Derived -833043 -1053422 Derived
Source
1998 1998-01-01 – 1998-12-313774366 4073926 Derived -299560 438051 Derived -737611 -109585 Derived
Source
1999 1999-01-01 – 1999-12-316936195 7523117 Derived -586922 9421 Derived -596343 -199503 Derived
Source
2000 2000-01-01 – 2000-12-3111990331 12633077 Derived -642746 6154 Derived -648900 -265543 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9M9.7M6.5M3.2M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue4163476
1998Revenue3774366
1999Revenue6936195
2000Revenue11990331

Revenue growth

Change in revenue from the same financial period one year earlier.

72.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%64%37%10%-17%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-9.3%
1999Year over year83.8%
2000Year over year72.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.4% 2000
Net margin -5.4% 2000
Free cash flow margin -2.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0%-5.3%-12.7%-20.0%-27.3%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-10.5%
1998Operating margin-7.9%
1999Operating margin-8.5%
2000Operating margin-5.4%
1997Net margin-20%
1998Net margin-19.5%
1999Net margin-8.6%
2000Net margin-5.4%
1997Free cash flow margin-25.3%
1998Free cash flow margin-2.9%
1999Free cash flow margin-2.9%
2000Free cash flow margin-2.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -122.5K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.8K-88.8K-211.5K-334.2K-456.9K1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-423077
1998Operating cash flow-6490
1999Operating cash flow-84700
2000Operating cash flow-122463

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -265.5K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.3K-221.2K-526.7K-832.2K-1.1M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-1053422
1998Free cash flow-109585
1999Free cash flow-199503
2000Free cash flow-265543

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.9%28.4%18.9%9.5%0.0%1997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets9.5%
1998Liabilities / assets11.8%
1999Liabilities / assets35.1%
2000Liabilities / assets31.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.13× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.14×1.60×1.07×0.53×0.00×1997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.98×
1998Current assets / current liabilities1.37×
1999Current assets / current liabilities1.04×
2000Current assets / current liabilities1.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 833,043
Exact value

Exact value: -833043 USD

1997-01-01 – 1997-12-31: -833043 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 423,077
Exact value

Exact value: -423077 USD

1997-01-01 – 1997-12-31: -423077 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 630,345
Exact value

Exact value: 630345 USD

1997-01-01 – 1997-12-31: 630345 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

-423077 − 630345 USD

Exact free cash flow: -1053422 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 737,611
Exact value

Exact value: -737611 USD

1998-01-01 – 1998-12-31: -737611 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,490
Exact value

Exact value: -6490 USD

1998-01-01 – 1998-12-31: -6490 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103,095
Exact value

Exact value: 103095 USD

1998-01-01 – 1998-12-31: 103095 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109,585
Calculation and evidence

-6490 − 103095 USD

Exact free cash flow: -109585 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 596,343
Exact value

Exact value: -596343 USD

1999-01-01 – 1999-12-31: -596343 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84,700
Exact value

Exact value: -84700 USD

1999-01-01 – 1999-12-31: -84700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,803
Exact value

Exact value: 114803 USD

1999-01-01 – 1999-12-31: 114803 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 199,503
Calculation and evidence

-84700 − 114803 USD

Exact free cash flow: -199503 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 648,900
Exact value

Exact value: -648900 USD

2000-01-01 – 2000-12-31: -648900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 122,463
Exact value

Exact value: -122463 USD

2000-01-01 – 2000-12-31: -122463 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143,080
Exact value

Exact value: 143080 USD

2000-01-01 – 2000-12-31: 143080 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 265,543
Calculation and evidence

-122463 − 143080 USD

Exact free cash flow: -265543 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001042988, 1042988, edgar:1042988