ENERGYNORTH NATURAL GAS INC

EDGAR

21 filing records in this dataset, filed from 1997-12-22 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.57 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-20.99%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -1799000 USD Source
  • Revenue: 8571000 USD Source

Operating cash flow

-6.42 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11126000 USD Source
  • Operating Cash Flow: 17544000 USD Source

Free cash flow

-10.9 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11126000 USD Source
  • Operating Cash Flow: 17544000 USD Source
  • Capital Expenditure: 10919000 USD Source
  • Capital Expenditure: 6468000 USD Source
Cash and cash equivalents
453 thousand USD Source
Exact value

453000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2000-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2000-09-30
  • Operating income: 11 of 11 periods available· newest 2000-09-30
  • Net income: 11 of 11 periods available· newest 2000-09-30
  • Operating cash flow: 6 of 11 periods available· newest 2000-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2000-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2000-09-30
  • Current liabilities: 11 of 11 periods available· newest 2000-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2000-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.5%

    Prior period

    USD 76.62 million

    –

    Current period

    USD 94.59 million

    –

    Exact inputs and evidence

    94593000 − 76617000 = 17976000 USD

    76617000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    94593000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -79.2%

    Prior period

    USD 3.83 million

    –

    Current period

    USD 796,000

    –

    Exact inputs and evidence

    796000 − 3831000 = -3035000 USD

    3831000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    796000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +74.3%

    Prior period

    USD 4.99 million

    –

    Current period

    USD 8.69 million

    –

    Exact inputs and evidence

    8691000 − 4985000 = 3706000 USD

    4985000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    8691000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-10-01 – 2000-09-30

  • Revenue USD 94.59 million 100% of revenue
  • Operating costs Derived USD 89.94 million 95% of revenue
  • Operating income USD 4.66 million 4.9% of revenue
  • Tax, interest and other Derived USD 3.86 million 4.1% of revenue
  • Net income USD 796,000 0.8% of revenue

Cash

  • Operating cash flow USD 8.69 million 9.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 90%
  • 1998 90%
  • 1998 90%
  • 1999 89%
  • 1999 89%
  • 1999 90%
  • 1999 88%
  • 2000 89%
  • 2000 89%
  • 2000 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-01 – 1998-06-3085913000 77151000 Derived 8762000 3146000 Derived 5616000 Unavailable
Source
1998 1997-10-01 – 1998-09-3085296000 77069000 Derived 8227000 3314000 Derived 4913000 Unavailable
Source
1998 1998-01-01 – 1998-12-3180180000 72481000 Derived 7699000 3620000 Derived 4079000 Unavailable
Source
1999 1998-04-01 – 1999-03-3179142000 70516000 Derived 8626000 3693000 Derived 4933000 Unavailable
Source
1999 1998-07-01 – 1999-06-3077419000 68854000 Derived 8565000 3730000 Derived 4835000 Unavailable
Source
1999 1998-10-01 – 1999-09-3076617000 69030000 Derived 7587000 3756000 Derived 3831000 Unavailable
Source
1999 1999-01-01 – 1999-12-3179256000 70072000 Derived 9184000 5389000 Derived 3795000 Unavailable
Source
2000 1999-04-01 – 2000-03-3187701000 78365000 Derived 9336000 5599000 Derived 3737000 Unavailable
Source
2000 1999-07-01 – 2000-06-3092530000 82588000 Derived 9942000 6472000 Derived 3470000 Unavailable
Source
2000 1999-10-01 – 2000-09-3094593000 89937000 Derived 4656000 3860000 Derived 796000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 94.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.2M76.6M51.1M25.5M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue85913000
1998Revenue85296000
1998Revenue80180000
1999Revenue79142000
1999Revenue77419000
1999Revenue76617000
1999Revenue79256000
2000Revenue87701000
2000Revenue92530000
2000Revenue94593000

Revenue growth

Change in revenue from the same financial period one year earlier.

23.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.2%16.2%6.3%-3.7%-13.7%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year-10.9%
1999Year over year-9.9%
1999Year over year-10.2%
1999Year over year-1.2%
2000Year over year10.8%
2000Year over year19.5%
2000Year over year23.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.9% 2000
Net margin 0.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5%9.4%6.3%3.1%0.0%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin10.2%
1998Operating margin9.6%
1998Operating margin9.6%
1999Operating margin10.9%
1999Operating margin11.1%
1999Operating margin9.9%
1999Operating margin11.6%
2000Operating margin10.6%
2000Operating margin10.7%
2000Operating margin4.9%
1998Net margin6.5%
1998Net margin5.8%
1998Net margin5.1%
1999Net margin6.2%
1999Net margin6.2%
1999Net margin5%
1999Net margin4.8%
2000Net margin4.3%
2000Net margin3.8%
2000Net margin0.8%
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7M11.1M7.4M3.7M0.0199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow13646000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flow4985000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flow8691000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailable
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.47× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.07×0.81×0.54×0.27×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1×
1998Current assets / current liabilities0.72×
1998Current assets / current liabilities0.77×
1999Current assets / current liabilities0.79×
1999Current assets / current liabilities0.66×
1999Current assets / current liabilities0.55×
1999Current assets / current liabilities0.67×
2000Current assets / current liabilities0.69×
2000Current assets / current liabilities0.52×
2000Current assets / current liabilities0.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-01 – 1998-06-30
USD 5.62 million
Exact value

Exact value: 5616000 USD

1997-07-01 – 1998-06-30: 5616000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 4.91 million
Exact value

Exact value: 4913000 USD

1997-10-01 – 1998-09-30: 4913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.65 million
Exact value

Exact value: 13646000 USD

1997-10-01 – 1998-09-30: 13646000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 4.08 million
Exact value

Exact value: 4079000 USD

1998-01-01 – 1998-12-31: 4079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
USD 4.93 million
Exact value

Exact value: 4933000 USD

1998-04-01 – 1999-03-31: 4933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
USD 4.84 million
Exact value

Exact value: 4835000 USD

1998-07-01 – 1999-06-30: 4835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
USD 3.83 million
Exact value

Exact value: 3831000 USD

1998-10-01 – 1999-09-30: 3831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.99 million
Exact value

Exact value: 4985000 USD

1998-10-01 – 1999-09-30: 4985000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 3.8 million
Exact value

Exact value: 3795000 USD

1999-01-01 – 1999-12-31: 3795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
USD 3.74 million
Exact value

Exact value: 3737000 USD

1999-04-01 – 2000-03-31: 3737000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
USD 3.47 million
Exact value

Exact value: 3470000 USD

1999-07-01 – 2000-06-30: 3470000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
USD 796,000
Exact value

Exact value: 796000 USD

1999-10-01 – 2000-09-30: 796000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.69 million
Exact value

Exact value: 8691000 USD

1999-10-01 – 2000-09-30: 8691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001042895, 1042895, edgar:1042895