Revenue
8.57 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 8571000 USD Source
21 filing records in this dataset, filed from 1997-12-22 to 2002-11-14. Explore the available filing history and original sources.
8.57 million USD
2002-09-30 · USD
-20.99%
2002-09-30 · %
-6.42 million USD
2002-09-30 · USD
-10.9 million USD
2002-09-30 · USD
453000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2000-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 76.62 million
–
Current period
USD 94.59 million
–
94593000 − 76617000 = 17976000 USD
76617000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source94593000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.83 million
–
Current period
USD 796,000
–
796000 − 3831000 = -3035000 USD
3831000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source796000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.99 million
–
Current period
USD 8.69 million
–
8691000 − 4985000 = 3706000 USD
4985000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source8691000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 85913000 | 77151000 Derived | 8762000 | 3146000 Derived | 5616000 | Unavailable | Source
|
| 1998 1997-10-01 – 1998-09-30 | 85296000 | 77069000 Derived | 8227000 | 3314000 Derived | 4913000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 80180000 | 72481000 Derived | 7699000 | 3620000 Derived | 4079000 | Unavailable | Source
|
| 1999 1998-04-01 – 1999-03-31 | 79142000 | 70516000 Derived | 8626000 | 3693000 Derived | 4933000 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 77419000 | 68854000 Derived | 8565000 | 3730000 Derived | 4835000 | Unavailable | Source
|
| 1999 1998-10-01 – 1999-09-30 | 76617000 | 69030000 Derived | 7587000 | 3756000 Derived | 3831000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 79256000 | 70072000 Derived | 9184000 | 5389000 Derived | 3795000 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 87701000 | 78365000 Derived | 9336000 | 5599000 Derived | 3737000 | Unavailable | Source
|
| 2000 1999-07-01 – 2000-06-30 | 92530000 | 82588000 Derived | 9942000 | 6472000 Derived | 3470000 | Unavailable | Source
|
| 2000 1999-10-01 – 2000-09-30 | 94593000 | 89937000 Derived | 4656000 | 3860000 Derived | 796000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 85913000 |
|
| 1998 | Revenue | 85296000 |
|
| 1998 | Revenue | 80180000 |
|
| 1999 | Revenue | 79142000 |
|
| 1999 | Revenue | 77419000 |
|
| 1999 | Revenue | 76617000 |
|
| 1999 | Revenue | 79256000 |
|
| 2000 | Revenue | 87701000 |
|
| 2000 | Revenue | 92530000 |
|
| 2000 | Revenue | 94593000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -10.9% |
|
| 1999 | Year over year | -9.9% |
|
| 1999 | Year over year | -10.2% |
|
| 1999 | Year over year | -1.2% |
|
| 2000 | Year over year | 10.8% |
|
| 2000 | Year over year | 19.5% |
|
| 2000 | Year over year | 23.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 10.2% |
|
| 1998 | Operating margin | 9.6% |
|
| 1998 | Operating margin | 9.6% |
|
| 1999 | Operating margin | 10.9% |
|
| 1999 | Operating margin | 11.1% |
|
| 1999 | Operating margin | 9.9% |
|
| 1999 | Operating margin | 11.6% |
|
| 2000 | Operating margin | 10.6% |
|
| 2000 | Operating margin | 10.7% |
|
| 2000 | Operating margin | 4.9% |
|
| 1998 | Net margin | 6.5% |
|
| 1998 | Net margin | 5.8% |
|
| 1998 | Net margin | 5.1% |
|
| 1999 | Net margin | 6.2% |
|
| 1999 | Net margin | 6.2% |
|
| 1999 | Net margin | 5% |
|
| 1999 | Net margin | 4.8% |
|
| 2000 | Net margin | 4.3% |
|
| 2000 | Net margin | 3.8% |
|
| 2000 | Net margin | 0.8% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 13646000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 4985000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 8691000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1× |
|
| 1998 | Current assets / current liabilities | 0.72× |
|
| 1998 | Current assets / current liabilities | 0.77× |
|
| 1999 | Current assets / current liabilities | 0.79× |
|
| 1999 | Current assets / current liabilities | 0.66× |
|
| 1999 | Current assets / current liabilities | 0.55× |
|
| 1999 | Current assets / current liabilities | 0.67× |
|
| 2000 | Current assets / current liabilities | 0.69× |
|
| 2000 | Current assets / current liabilities | 0.52× |
|
| 2000 | Current assets / current liabilities | 0.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | USD 5.62 million Exact valueExact value: 5616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-10-01 – 1998-09-30 | USD 4.91 million Exact valueExact value: 4913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.65 million Exact valueExact value: 13646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 4.08 million Exact valueExact value: 4079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-04-01 – 1999-03-31 | USD 4.93 million Exact valueExact value: 4933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | USD 4.84 million Exact valueExact value: 4835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-10-01 – 1999-09-30 | USD 3.83 million Exact valueExact value: 3831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.99 million Exact valueExact value: 4985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.8 million Exact valueExact value: 3795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | USD 3.74 million Exact valueExact value: 3737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | USD 3.47 million Exact valueExact value: 3470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-10-01 – 2000-09-30 | USD 796,000 Exact valueExact value: 796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.69 million Exact valueExact value: 8691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001042895, 1042895, edgar:1042895