EQUITY ONE, INC.

EDGAR

92 filing records in this dataset, filed from 1998-06-19 to 2017-02-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

86.6 million USD

2013 Q4 · USD

Exact inputs and evidence

Operating margin

33.81%

2013 Q4 · %

Exact inputs and evidence
  • Operating Income: 116084000 USD Source
  • Operating Income: 86797000 USD Source
  • Revenue: 86623000 USD Source

Operating cash flow

29.1 million USD

2013 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 132742000 USD Source
  • Operating Cash Flow: 103611000 USD Source
Cash and cash equivalents
16.7 million USD Source
Exact value

16650000 USD

Long-term debt including current maturities
1.5 billion USD Source
Exact value

1502291000 USD

Shares outstanding
145 million shares Source
Exact value

144861345 shares

Reported share-count change

12.20% · 15.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 129106345 shares · 2015-12-31· Source
  • 144861345 shares · 2016-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

333 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Revenue: 81429000 USD · 2013-01-01 – 2013-03-31 Source
  • Revenue: 81736000 USD · 2013-04-01 – 2013-06-30 Source
  • Revenue: 82723000 USD · 2013-07-01 – 2013-09-30 Source
  • Revenue: 86623000 USD · 2013-10-01 – 2013-12-31 Source

Net income

72.8 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Net income: 21066000 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: 21582000 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: 12561000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: 17631000 USD · 2016-10-01 – 2016-12-31 Source

Operating cash flow

188 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Operating cash flow: 41161000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 92752000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 41161000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 157895000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 92752000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 187636000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 157895000 USD · 2016-01-01 – 2016-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-02-28.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2013-12-31
  • Operating income: 7 of 11 periods available· newest 2016-12-31
  • Net income: 9 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2016-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2016-12-31
  • Total liabilities: 10 of 11 periods available· newest 2016-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +11.3%

    Prior period

    USD 65.45 million

    –

    Current period

    USD 72.84 million

    –

    Exact inputs and evidence

    72840000 − 65453000 = 7387000 USD

    65453000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    72840000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +13.9%

    Prior period

    USD 164.77 million

    –

    Current period

    USD 187.64 million

    –

    Exact inputs and evidence

    187636000 − 164765000 = 22871000 USD

    164765000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    187636000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 314.54 million 100% of revenue
  • Operating costs Derived USD 198.46 million 63% of revenue
  • Operating income USD 116.08 million 37% of revenue
  • Tax, interest and other Derived USD 38.13 million 12% of revenue
  • Net income USD 77.95 million 25% of revenue

Cash

  • Operating cash flow USD 132.74 million 42% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2010 12%56%32%
  • 2011 14%54%32%
  • 2012 Net loss: net income was −1.2% of revenue.
  • 2013 25%12%63%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31224777000 UnavailableUnavailableUnavailable176955000 Unavailable
Source
2007 2007-01-01 – 2007-12-31246613000 UnavailableUnavailableUnavailable69385000 Unavailable
Source
2010 2010-01-01 – 2010-12-31209679000 67001000 Derived 142678000 117566000 Derived 25112000 Unavailable
Source
2011 2011-01-01 – 2011-12-31242412000 78003000 Derived 164409000 130788000 Derived 33621000 Unavailable
Source
2012 2012-01-01 – 2012-12-31282057000 182883000 Derived 99174000 102651000 Derived -3477000 Unavailable
Source
2013 2013-01-01 – 2013-12-31314541000 198457000 Derived 116084000 38130000 Derived 77954000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 314.5M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.339.7M254.8M169.9M84.9M0.0200620112013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue224777000
2007Revenue246613000
2010Revenue209679000
2011Revenue242412000
2012Revenue282057000
2013Revenue314541000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.5% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7%13.2%8.8%4.4%0.0%200620112013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year9.7%
2010Year over yearNo prior comparable period
2011Year over year15.6%
2012Year over year16.4%
2013Year over year11.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 36.9% 2013
Net margin 24.8% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%62%39%16%-8%2006-12-3120112013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2010Operating margin68%
2011Operating margin67.8%
2012Operating margin35.2%
2013Operating margin36.9%
2006Net margin78.7%
2007Net margin28.1%
2010Net margin12%
2011Net margin13.9%
2012Net margin-1.2%
2013Net margin24.8%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 132.7M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165.5M124.1M82.7M41.4M0.0200620112013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow94643000
2007Operating cash flow107016000
2010Operating cash flow71562000
2011Operating cash flow102626000
2012Operating cash flow153219000
2013Operating cash flow132742000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.2% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%200620112013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets55.2%
2007Liabilities / assets57.8%
2010Liabilities / assets51.8%
2011Liabilities / assets48.9%
2012Liabilities / assets53.5%
2013Liabilities / assets52.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
USD 176.96 million
Exact value

Exact value: 176955000 USD

2006-01-01 – 2006-12-31: 176955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.64 million
Exact value

Exact value: 94643000 USD

2006-01-01 – 2006-12-31: 94643000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 69.39 million
Exact value

Exact value: 69385000 USD

2007-01-01 – 2007-12-31: 69385000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.02 million
Exact value

Exact value: 107016000 USD

2007-01-01 – 2007-12-31: 107016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 25.11 million
Exact value

Exact value: 25112000 USD

2010-01-01 – 2010-12-31: 25112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.56 million
Exact value

Exact value: 71562000 USD

2010-01-01 – 2010-12-31: 71562000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 33.62 million
Exact value

Exact value: 33621000 USD

2011-01-01 – 2011-12-31: 33621000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.63 million
Exact value

Exact value: 102626000 USD

2011-01-01 – 2011-12-31: 102626000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 3.48 million
Exact value

Exact value: -3477000 USD

2012-01-01 – 2012-12-31: -3477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.22 million
Exact value

Exact value: 153219000 USD

2012-01-01 – 2012-12-31: 153219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 77.95 million
Exact value

Exact value: 77954000 USD

2013-01-01 – 2013-12-31: 77954000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.74 million
Exact value

Exact value: 132742000 USD

2013-01-01 – 2013-12-31: 132742000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 48.9 million
Exact value

Exact value: 48897000 USD

2014-01-01 – 2014-12-31: 48897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.1 million
Exact value

Exact value: 144095000 USD

2014-01-01 – 2014-12-31: 144095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 65.45 million
Exact value

Exact value: 65453000 USD

2015-01-01 – 2015-12-31: 65453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.77 million
Exact value

Exact value: 164765000 USD

2015-01-01 – 2015-12-31: 164765000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 72.84 million
Exact value

Exact value: 72840000 USD

2016-01-01 – 2016-12-31: 72840000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187.64 million
Exact value

Exact value: 187636000 USD

2016-01-01 – 2016-12-31: 187636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

92 filings · 2,152 latest values · 2,152 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001042810, 1042810, edgar:1042810

Also known as EQUITY ONE INC, EQUITY ONE, INC., Equity One, Inc.