English

GOLDEN PHOENIX MINERALS INC

EDGAR

Quarterly report (10-Q) · filed 2015-11-04

95 filing records in this dataset, filed from 1997-11-10 to 2015-11-04. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

0 USD

2011-03-31 · USD

Exact inputs and evidence

Revenue: 0 USD Source

Operating cash flow

-1.26 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating Cash Flow: -1261363 USD Source

Free cash flow

-1.26 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating Cash Flow: -1261363 USD Source
Capital Expenditure: 2826 USD Source

Cash and cash equivalents: 155 thousand USD 2011-12-31 Source
Exact value

154607 USD
Long-term debt including current maturities: 913 thousand USD 2015-06-30 Source
Exact value

913223 USD
Shares outstanding: 462 million shares 2015-09-30 Source
Exact value

461770907 shares

Reported share-count change

1.09% · 5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

456773907 shares · 2014-09-30· Source
461770907 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-525 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence

Net income: 2037226 USD · 2014-01-01 – 2014-12-31 Source
Net income: 2253048 USD · 2014-01-01 – 2014-09-30 Source
Net income: -123585 USD · 2015-01-01 – 2015-03-31 Source
Net income: 195000 USD · 2015-04-01 – 2015-06-30 Source
Net income: -380812 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-701 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence

Operating cash flow: -1558448 USD · 2014-01-01 – 2014-12-31 Source
Operating cash flow: -1410591 USD · 2014-01-01 – 2014-09-30 Source
Operating cash flow: -262894 USD · 2015-01-01 – 2015-03-31 Source
Operating cash flow: -398153 USD · 2015-01-01 – 2015-06-30 Source
Operating cash flow: -262894 USD · 2015-01-01 – 2015-03-31 Source
Operating cash flow: -552802 USD · 2015-01-01 – 2015-09-30 Source
Operating cash flow: -398153 USD · 2015-01-01 – 2015-06-30 Source

Capital expenditure

2.74 thousand USD

2012-01-01 – 2012-12-31

Exact inputs and evidence

Capital expenditure: 2735 USD · 2012-01-01 – 2012-03-31 Source
Capital expenditure: 2735 USD · 2012-01-01 – 2012-06-30 Source
Capital expenditure: 2735 USD · 2012-01-01 – 2012-03-31 Source
Capital expenditure: 2735 USD · 2012-01-01 – 2012-09-30 Source
Capital expenditure: 2735 USD · 2012-01-01 – 2012-06-30 Source
Capital expenditure: 2735 USD · 2012-01-01 – 2012-12-31 Source
Capital expenditure: 2735 USD · 2012-01-01 – 2012-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-04.

Financial data available through: 2014-12-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2008-12-31
Operating income: 10 of 11 periods available· newest 2014-12-31
Net income: 11 of 11 periods available· newest 2014-12-31
Operating cash flow: 11 of 11 periods available· newest 2014-12-31
Capital expenditure: 9 of 11 periods available· newest 2012-12-31
Total assets: 9 of 11 periods available· newest 2014-12-31
Total liabilities: 10 of 11 periods available· newest 2014-12-31
Current assets: 11 of 11 periods available· newest 2014-12-31
Current liabilities: 11 of 11 periods available· newest 2014-12-31
Cash and cash equivalents: 8 of 11 periods available· newest 2011-12-31
Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Net income
+USD 2.8 million

Prior period

−USD 762,357

2013-01-01 – 2013-12-31
Current period

USD 2.04 million

2014-01-01 – 2014-12-31

Exact inputs and evidence

2037226 − -762357 = 2799583 USD

-762357 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source
2037226 USD · 2014-01-01 – 2014-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · GOLDEN PHOENIX MINERALS INC · 2014-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Year-over-year change in Net income: 2799583 USD Concept: fundies:NetIncome Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 2037226 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690615000312/gpxm-20141231.xml#19195 Filing: 000109690615000312 Input fundies:NetIncome: -762357 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690615000312/gpxm-20141231.xml#19297 Filing: 000109690615000312
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 1.2 million

Prior period

−USD 362,944

2013-01-01 – 2013-12-31
Current period

−USD 1.56 million

2014-01-01 – 2014-12-31

Exact inputs and evidence

-1558448 − -362944 = -1195504 USD

-362944 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source
-1558448 USD · 2014-01-01 – 2014-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · GOLDEN PHOENIX MINERALS INC · 2014-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Year-over-year change in Operating cash flow: -1195504 USD Concept: fundies:OperatingCashFlow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -1558448 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690615000312/gpxm-20141231.xml#12997 Filing: 000109690615000312 Input fundies:OperatingCashFlow: -362944 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690615000312/gpxm-20141231.xml#13158 Filing: 000109690615000312
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

Revenue USD 0
Operating costs Derived USD 4.29 million
Operating income −USD 4.29 million
Tax, interest and other Derived USD 2.77 million
Net income −USD 7.06 million

Cash

Operating cash flow −USD 442,265
Capital expenditure USD 243,057
Free cash flow Derived −USD 685,322

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2005 Operating loss: operating costs were 841% of revenue.
2006 Operating loss: operating costs were 5,111% of revenue.
2007 Not shown: operating income or net income is not reported.
2008 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2005 2005-01-01 – 2005-12-31	746040	6271623 Derived	-5525583	416880 Derived	-5942463	-2731003 Derived	Source 2005-01-01 – 2005-12-31: 746040 USD Inspect Revenue Open source 2005-01-01 – 2005-12-31: -5525583 USD Inspect Operating Income Open source 2005-01-01 – 2005-12-31: -5942463 USD Inspect Net Income Open source 2005-01-01 – 2005-12-31: -2573435 USD Inspect Operating Cash Flow Open source 2005-01-01 – 2005-12-31: 157568 USD Inspect Capital Expenditure Open source
2006 2006-01-01 – 2006-12-31	176777	9034869 Derived	-8858092	-4777538 Derived	-4080554	-5113344 Derived	Source 2006-01-01 – 2006-12-31: 176777 USD Inspect Revenue Open source 2006-01-01 – 2006-12-31: -8858092 USD Inspect Operating Income Open source 2006-01-01 – 2006-12-31: -4080554 USD Inspect Net Income Open source 2006-01-01 – 2006-12-31: -4919742 USD Inspect Operating Cash Flow Open source 2006-01-01 – 2006-12-31: 193602 USD Inspect Capital Expenditure Open source
2007 2007-01-01 – 2007-12-31	0	3081300 Derived	-3081300	-730865 Derived	-2350435	511366 Derived	Source 2007-01-01 – 2007-12-31: 0 USD Inspect Revenue Open source 2007-01-01 – 2007-12-31: -3081300 USD Inspect Operating Income Open source 2007-01-01 – 2007-12-31: -2350435 USD Inspect Net Income Open source 2007-01-01 – 2007-12-31: 557161 USD Inspect Operating Cash Flow Open source 2007-01-01 – 2007-12-31: 45795 USD Inspect Capital Expenditure Open source
2008 2008-01-01 – 2008-12-31	0	4291090 Derived	-4291090	2765492 Derived	-7056582	-685322 Derived	Source 2008-01-01 – 2008-12-31: 0 USD Inspect Revenue Open source 2008-01-01 – 2008-12-31: -4291090 USD Inspect Operating Income Open source 2008-01-01 – 2008-12-31: -7056582 USD Inspect Net Income Open source 2008-01-01 – 2008-12-31: -442265 USD Inspect Operating Cash Flow Open source 2008-01-01 – 2008-12-31: 243057 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2008

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20052005-12-31	Revenue	746040	Revenue: 746040 Open source
20062006-12-31	Revenue	176777	Revenue: 176777 Open source
20072007-12-31	Revenue	0	Revenue: 0 Open source
20082008-12-31	Revenue	0	Revenue: 0 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2007

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20052005-12-31	Year over year	No prior comparable period	Revenue: 746040 Open source
20062006-12-31	Year over year	-76.3%	Revenue: 176777 Open source Revenue: 746040 Open source
20072007-12-31	Year over year	-100%	Revenue: 0 Open source Revenue: 176777 Open source
20082008-12-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5,010.9% 2006

Net margin -2,308.3% 2006

Free cash flow margin -2,892.5% 2006

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20052005-12-31	Operating margin	-740.7%	Operating Income: -5525583 Open source Revenue: 746040 Open source
20062006-12-31	Operating margin	-5,010.9%	Operating Income: -8858092 Open source Revenue: 176777 Open source
20072007-12-31	Operating margin	Not reported	Operating Income: -3081300 Open source Revenue: 0 Open source
20082008-12-31	Operating margin	Not reported	Operating Income: -4291090 Open source Revenue: 0 Open source
20052005-12-31	Net margin	-796.5%	Net Income: -5942463 Open source Revenue: 746040 Open source
20062006-12-31	Net margin	-2,308.3%	Net Income: -4080554 Open source Revenue: 176777 Open source
20072007-12-31	Net margin	Not reported	Net Income: -2350435 Open source Revenue: 0 Open source
20082008-12-31	Net margin	Not reported	Net Income: -7056582 Open source Revenue: 0 Open source
20052005-12-31	Free cash flow margin	-366.1%	Revenue: 746040 Open source Operating Cash Flow: -2573435 Open source Capital Expenditure: 157568 Open source
20062006-12-31	Free cash flow margin	-2,892.5%	Revenue: 176777 Open source Operating Cash Flow: -4919742 Open source Capital Expenditure: 193602 Open source
20072007-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: 557161 Open source Capital Expenditure: 45795 Open source
20082008-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -442265 Open source Capital Expenditure: 243057 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -442.3K 2008

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20052005-12-31	Operating cash flow	-2573435	Operating Cash Flow: -2573435 Open source
20062006-12-31	Operating cash flow	-4919742	Operating Cash Flow: -4919742 Open source
20072007-12-31	Operating cash flow	557161	Operating Cash Flow: 557161 Open source
20082008-12-31	Operating cash flow	-442265	Operating Cash Flow: -442265 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -685.3K 2008

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20052005-12-31	Free cash flow	-2731003	Operating Cash Flow: -2573435 Open source Capital Expenditure: 157568 Open source
20062006-12-31	Free cash flow	-5113344	Operating Cash Flow: -4919742 Open source Capital Expenditure: 193602 Open source
20072007-12-31	Free cash flow	511366	Operating Cash Flow: 557161 Open source Capital Expenditure: 45795 Open source
20082008-12-31	Free cash flow	-685322	Operating Cash Flow: -442265 Open source Capital Expenditure: 243057 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

172.6% 2008

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20052005-12-31	Liabilities / assets	225.5%	Total Liabilities: 14450964 Open source Total Assets: 6407526 Open source
20062006-12-31	Liabilities / assets	Not reported	Total Liabilities: 10046227 Open source
20072007-12-31	Liabilities / assets	98.1%	Total Liabilities: 8188081 Open source Total Assets: 8348850 Open source
20082008-12-31	Liabilities / assets	172.6%	Total Liabilities: 11205234 Open source Total Assets: 6490298 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2008

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20052005-12-31	Current assets / current liabilities	0.07×	Current Assets: 825634 Open source Current Liabilities: 11589450 Open source
20062006-12-31	Current assets / current liabilities	0.18×	Current Assets: 1179440 Open source Current Liabilities: 6618342 Open source
20072007-12-31	Current assets / current liabilities	0.7×	Current Assets: 2400202 Open source Current Liabilities: 3433537 Open source
20082008-12-31	Current assets / current liabilities	0.01×	Current Assets: 42635 Open source Current Liabilities: 4536351 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2005 2005-01-01 – 2005-12-31	−USD 5.94 million Exact value Exact value: -5942463 USD 2005-01-01 – 2005-12-31: -5942463 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2005-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: -5942463 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -5942463 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0000950134-07-008245.txt#14787 The citation records this snapshot. The page link may show a newer release later.	−USD 2.57 million Exact value Exact value: -2573435 USD 2005-01-01 – 2005-12-31: -2573435 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2005-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: -2573435 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2573435 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0000950134-07-008245.txt#15598 The citation records this snapshot. The page link may show a newer release later.	USD 157,568 Exact value Exact value: 157568 USD 2005-01-01 – 2005-12-31: 157568 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GOLDEN PHOENIX MINERALS INC · 2005-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Capital Expenditure: 157568 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ACapitalExpenditure&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 157568 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0000950134-07-008245.txt#15693 The citation records this snapshot. The page link may show a newer release later.	−USD 2.73 million Calculation and evidence -2573435 − 157568 USD Exact free cash flow: -2731003 USD 2005-01-01 – 2005-12-31: -2573435 USD · Inspect Operating Cash Flow · Source 2005-01-01 – 2005-12-31: 157568 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GOLDEN PHOENIX MINERALS INC · 2005-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Free cash flow: -2731003 USD Concept: free-cash-flow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2573435 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0000950134-07-008245.txt#15598 Input fundies:CapitalExpenditure: 157568 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0000950134-07-008245.txt#15693 The citation records this snapshot. The page link may show a newer release later.
2006 2006-01-01 – 2006-12-31	−USD 4.08 million Exact value Exact value: -4080554 USD 2006-01-01 – 2006-12-31: -4080554 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2006-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: -4080554 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4080554 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-08-000561.txt#8682 The citation records this snapshot. The page link may show a newer release later.	−USD 4.92 million Exact value Exact value: -4919742 USD 2006-01-01 – 2006-12-31: -4919742 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2006-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: -4919742 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4919742 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-08-000561.txt#9032 The citation records this snapshot. The page link may show a newer release later.	USD 193,602 Exact value Exact value: 193602 USD 2006-01-01 – 2006-12-31: 193602 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GOLDEN PHOENIX MINERALS INC · 2006-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Capital Expenditure: 193602 USD Concept: fundies:CapitalExpenditure Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ACapitalExpenditure&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 193602 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-08-000561.txt#9072 The citation records this snapshot. The page link may show a newer release later.	−USD 5.11 million Calculation and evidence -4919742 − 193602 USD Exact free cash flow: -5113344 USD 2006-01-01 – 2006-12-31: -4919742 USD · Inspect Operating Cash Flow · Source 2006-01-01 – 2006-12-31: 193602 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GOLDEN PHOENIX MINERALS INC · 2006-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Free cash flow: -5113344 USD Concept: free-cash-flow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -4919742 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-08-000561.txt#9032 Input fundies:CapitalExpenditure: 193602 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-08-000561.txt#9072 The citation records this snapshot. The page link may show a newer release later.
2007 2007-01-01 – 2007-12-31	−USD 2.35 million Exact value Exact value: -2350435 USD 2007-01-01 – 2007-12-31: -2350435 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2007-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: -2350435 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2350435 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-09-000399.txt#8007 The citation records this snapshot. The page link may show a newer release later.	USD 557,161 Exact value Exact value: 557161 USD 2007-01-01 – 2007-12-31: 557161 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2007-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: 557161 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 557161 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-09-000399.txt#8654 The citation records this snapshot. The page link may show a newer release later.	USD 45,795 Exact value Exact value: 45795 USD 2007-01-01 – 2007-12-31: 45795 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GOLDEN PHOENIX MINERALS INC · 2007-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Capital Expenditure: 45795 USD Concept: fundies:CapitalExpenditure Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ACapitalExpenditure&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 45795 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-09-000399.txt#8392 The citation records this snapshot. The page link may show a newer release later.	USD 511,366 Calculation and evidence 557161 − 45795 USD Exact free cash flow: 511366 USD 2007-01-01 – 2007-12-31: 557161 USD · Inspect Operating Cash Flow · Source 2007-01-01 – 2007-12-31: 45795 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GOLDEN PHOENIX MINERALS INC · 2007-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Free cash flow: 511366 USD Concept: free-cash-flow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 557161 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-09-000399.txt#8654 Input fundies:CapitalExpenditure: 45795 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-09-000399.txt#8392 The citation records this snapshot. The page link may show a newer release later.
2008 2008-01-01 – 2008-12-31	−USD 7.06 million Exact value Exact value: -7056582 USD 2008-01-01 – 2008-12-31: -7056582 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2008-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: -7056582 USD Concept: fundies:NetIncome Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:NetIncome: -7056582 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-10-000431.txt#9226 The citation records this snapshot. The page link may show a newer release later.	−USD 442,265 Exact value Exact value: -442265 USD 2008-01-01 – 2008-12-31: -442265 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2008-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: -442265 USD Concept: fundies:OperatingCashFlow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -442265 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-10-000431.txt#11282 The citation records this snapshot. The page link may show a newer release later.	USD 243,057 Exact value Exact value: 243057 USD 2008-01-01 – 2008-12-31: 243057 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GOLDEN PHOENIX MINERALS INC · 2008-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Capital Expenditure: 243057 USD Concept: fundies:CapitalExpenditure Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ACapitalExpenditure&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 243057 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-10-000431.txt#11020 The citation records this snapshot. The page link may show a newer release later.	−USD 685,322 Calculation and evidence -442265 − 243057 USD Exact free cash flow: -685322 USD 2008-01-01 – 2008-12-31: -442265 USD · Inspect Operating Cash Flow · Source 2008-01-01 – 2008-12-31: 243057 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GOLDEN PHOENIX MINERALS INC · 2008-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Free cash flow: -685322 USD Concept: free-cash-flow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -442265 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-10-000431.txt#11282 Input fundies:CapitalExpenditure: 243057 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-10-000431.txt#11020 The citation records this snapshot. The page link may show a newer release later.
2009 2009-01-01 – 2009-12-31	−USD 2.8 million Exact value Exact value: -2798747 USD 2009-01-01 – 2009-12-31: -2798747 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2009-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: -2798747 USD Concept: fundies:NetIncome Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2798747 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-11-000592.txt#10916 The citation records this snapshot. The page link may show a newer release later.	−USD 842,678 Exact value Exact value: -842678 USD 2009-01-01 – 2009-12-31: -842678 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2009-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: -842678 USD Concept: fundies:OperatingCashFlow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -842678 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-11-000592.txt#11444 The citation records this snapshot. The page link may show a newer release later.	USD 3,825 Exact value Exact value: 3825 USD 2009-01-01 – 2009-12-31: 3825 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GOLDEN PHOENIX MINERALS INC · 2009-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Capital Expenditure: 3825 USD Concept: fundies:CapitalExpenditure Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ACapitalExpenditure&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 3825 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-11-000592.txt#11212 The citation records this snapshot. The page link may show a newer release later.	−USD 846,503 Calculation and evidence -842678 − 3825 USD Exact free cash flow: -846503 USD 2009-01-01 – 2009-12-31: -842678 USD · Inspect Operating Cash Flow · Source 2009-01-01 – 2009-12-31: 3825 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GOLDEN PHOENIX MINERALS INC · 2009-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Free cash flow: -846503 USD Concept: free-cash-flow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -842678 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-11-000592.txt#11444 Input fundies:CapitalExpenditure: 3825 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/0001096906-11-000592.txt#11212 The citation records this snapshot. The page link may show a newer release later.
2010 2010-01-01 – 2010-12-31	USD 2.56 million Exact value Exact value: 2561622 USD 2010-01-01 – 2010-12-31: 2561622 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2010-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: 2561622 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:NetIncome: 2561622 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690612000981/gpxm-20111231.xml#15709 Filing: 000109690612000981 The citation records this snapshot. The page link may show a newer release later.	−USD 4.58 million Exact value Exact value: -4579987 USD 2010-01-01 – 2010-12-31: -4579987 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2010-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: -4579987 USD Concept: fundies:OperatingCashFlow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4579987 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690612000981/gpxm-20111231.xml#22908 Filing: 000109690612000981 The citation records this snapshot. The page link may show a newer release later.	USD 12,629 Exact value Exact value: 12629 USD 2010-01-01 – 2010-12-31: 12629 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GOLDEN PHOENIX MINERALS INC · 2010-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Capital Expenditure: 12629 USD Concept: fundies:CapitalExpenditure Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ACapitalExpenditure&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 12629 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690612000981/gpxm-20111231.xml#23227 Filing: 000109690612000981 The citation records this snapshot. The page link may show a newer release later.	−USD 4.59 million Calculation and evidence -4579987 − 12629 USD Exact free cash flow: -4592616 USD 2010-01-01 – 2010-12-31: -4579987 USD · Inspect Operating Cash Flow · Source 2010-01-01 – 2010-12-31: 12629 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GOLDEN PHOENIX MINERALS INC · 2010-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Free cash flow: -4592616 USD Concept: free-cash-flow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -4579987 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690612000981/gpxm-20111231.xml#22908 Filing: 000109690612000981 Input fundies:CapitalExpenditure: 12629 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690612000981/gpxm-20111231.xml#23227 Filing: 000109690612000981 The citation records this snapshot. The page link may show a newer release later.
2011 2011-01-01 – 2011-12-31	−USD 20.72 million Exact value Exact value: -20718734 USD 2011-01-01 – 2011-12-31: -20718734 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2011-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: -20718734 USD Concept: fundies:NetIncome Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:NetIncome: -20718734 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690613000528/gpxm-20121231.xml#16141 Filing: 000109690613000528 The citation records this snapshot. The page link may show a newer release later.	−USD 8.02 million Exact value Exact value: -8016840 USD 2011-01-01 – 2011-12-31: -8016840 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2011-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: -8016840 USD Concept: fundies:OperatingCashFlow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -8016840 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690613000528/gpxm-20121231.xml#15688 Filing: 000109690613000528 The citation records this snapshot. The page link may show a newer release later.	USD 41,672 Exact value Exact value: 41672 USD 2011-01-01 – 2011-12-31: 41672 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GOLDEN PHOENIX MINERALS INC · 2011-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Capital Expenditure: 41672 USD Concept: fundies:CapitalExpenditure Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ACapitalExpenditure&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 41672 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690613000528/gpxm-20121231.xml#21060 Filing: 000109690613000528 The citation records this snapshot. The page link may show a newer release later.	−USD 8.06 million Calculation and evidence -8016840 − 41672 USD Exact free cash flow: -8058512 USD 2011-01-01 – 2011-12-31: -8016840 USD · Inspect Operating Cash Flow · Source 2011-01-01 – 2011-12-31: 41672 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GOLDEN PHOENIX MINERALS INC · 2011-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Free cash flow: -8058512 USD Concept: free-cash-flow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -8016840 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690613000528/gpxm-20121231.xml#15688 Filing: 000109690613000528 Input fundies:CapitalExpenditure: 41672 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690613000528/gpxm-20121231.xml#21060 Filing: 000109690613000528 The citation records this snapshot. The page link may show a newer release later.
2012 2012-01-01 – 2012-12-31	USD 3.68 million Exact value Exact value: 3676796 USD 2012-01-01 – 2012-12-31: 3676796 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2012-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: 3676796 USD Concept: fundies:NetIncome Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:NetIncome: 3676796 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690614000478/gpxm-20131231.xml#517071 Filing: 000109690614000478 The citation records this snapshot. The page link may show a newer release later.	−USD 1.05 million Exact value Exact value: -1052804 USD 2012-01-01 – 2012-12-31: -1052804 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2012-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: -1052804 USD Concept: fundies:OperatingCashFlow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1052804 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690614000478/gpxm-20131231.xml#13282 Filing: 000109690614000478 The citation records this snapshot. The page link may show a newer release later.	USD 2,735 Exact value Exact value: 2735 USD 2012-01-01 – 2012-12-31: 2735 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · GOLDEN PHOENIX MINERALS INC · 2012-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Capital Expenditure: 2735 USD Concept: fundies:CapitalExpenditure Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ACapitalExpenditure&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2735 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690614000478/gpxm-20131231.xml#13763 Filing: 000109690614000478 The citation records this snapshot. The page link may show a newer release later.	−USD 1.06 million Calculation and evidence -1052804 − 2735 USD Exact free cash flow: -1055539 USD 2012-01-01 – 2012-12-31: -1052804 USD · Inspect Operating Cash Flow · Source 2012-01-01 – 2012-12-31: 2735 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · GOLDEN PHOENIX MINERALS INC · 2012-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Free cash flow: -1055539 USD Concept: free-cash-flow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1052804 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690614000478/gpxm-20131231.xml#13282 Filing: 000109690614000478 Input fundies:CapitalExpenditure: 2735 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690614000478/gpxm-20131231.xml#13763 Filing: 000109690614000478 The citation records this snapshot. The page link may show a newer release later.
2013 2013-01-01 – 2013-12-31	−USD 762,357 Exact value Exact value: -762357 USD 2013-01-01 – 2013-12-31: -762357 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2013-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: -762357 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:NetIncome: -762357 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690615000312/gpxm-20141231.xml#19297 Filing: 000109690615000312 The citation records this snapshot. The page link may show a newer release later.	−USD 362,944 Exact value Exact value: -362944 USD 2013-01-01 – 2013-12-31: -362944 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2013-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: -362944 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -362944 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690615000312/gpxm-20141231.xml#13158 Filing: 000109690615000312 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2014 2014-01-01 – 2014-12-31	USD 2.04 million Exact value Exact value: 2037226 USD 2014-01-01 – 2014-12-31: 2037226 USD Inspect Net Income Open source Share or cite Citation for Net Income · GOLDEN PHOENIX MINERALS INC · 2014-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Net Income: 2037226 USD Concept: fundies:NetIncome Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3ANetIncome&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:NetIncome: 2037226 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690615000312/gpxm-20141231.xml#19195 Filing: 000109690615000312 The citation records this snapshot. The page link may show a newer release later.	−USD 1.56 million Exact value Exact value: -1558448 USD 2014-01-01 – 2014-12-31: -1558448 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · GOLDEN PHOENIX MINERALS INC · 2014-12-31 GOLDEN PHOENIX MINERALS INC (edgar:1042784) Operating Cash Flow: -1558448 USD Concept: fundies:OperatingCashFlow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T21:13:10Z Snapshot: 653afc75a7c13a0989ecd1d076cff64a6bb31251cbe4e8fc2a0c3af725594a25 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1042784/explain?concept=fundies%3AOperatingCashFlow&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1558448 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1042784/000109690615000312/gpxm-20141231.xml#12997 Filing: 000109690615000312 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

95 filings · 1,089 latest values · 1,089 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001042784, 1042784, edgar:1042784, gpxm

Also known as GOLDEN PHOENIX MINERALS INC, GOLDEN PHOENIX MINERALS INC /FA/, GOLDEN PHOENIX MINERALS INC /MN/

GOLDEN PHOENIX MINERALS INC

Latest quarter

Revenue

Operating cash flow

Free cash flow

Reported share-count change

Trailing twelve months

Net income

Operating cash flow

Capital expenditure

Company performance

What changed year over year

Net income

Operating cash flow

Where revenue goes

2008 2008-01-01 – 2008-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation