Revenue
43.4 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 43365000 USD Source
18 filing records in this dataset, filed from 2000-03-30 to 2003-11-14. Explore the available filing history and original sources.
43.4 million USD
2003-09-30 · USD
10.98%
2003-09-30 · %
7.81 million USD
2003-09-30 · USD
6.19 million USD
2003-09-30 · USD
56203000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
175 million USD
2002-10-01 – 2003-09-30
14.5 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 155.45 million
–
Current period
USD 158.01 million
–
158011000 − 155446000 = 2565000 USD
155446000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source158011000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.72 million
–
Current period
USD 14.98 million
–
14978000 − 13722000 = 1256000 USD
13722000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source14978000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.24 million
–
Current period
USD 16.97 million
–
16972000 − 21238000 = -4266000 USD
21238000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source16972000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.85 million
–
Current period
USD 6.2 million
–
6196000 − 9851000 = -3655000 USD
9851000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source6196000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 148388000 | 127626000 Derived | 20762000 | 974000 Derived | 19788000 | 9585000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 145253000 | 123945000 Derived | 21308000 | 5018000 Derived | 16290000 | 4936000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 135543000 | 122396000 Derived | 13147000 | 4861000 Derived | 8286000 | 6901000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 153095000 | 134728000 Derived | 18367000 | 4608000 Derived | 13759000 | 12878000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 155446000 | 136896000 Derived | 18550000 | 4828000 Derived | 13722000 | 11387000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 158011000 | 141817000 Derived | 16194000 | 1216000 Derived | 14978000 | 10776000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 148388000 |
|
| 1998 | Revenue | 145253000 |
|
| 1999 | Revenue | 135543000 |
|
| 2000 | Revenue | 153095000 |
|
| 2001 | Revenue | 155446000 |
|
| 2002 | Revenue | 158011000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -2.1% |
|
| 1999 | Year over year | -6.7% |
|
| 2000 | Year over year | 12.9% |
|
| 2001 | Year over year | 1.5% |
|
| 2002 | Year over year | 1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 14% |
|
| 1998 | Operating margin | 14.7% |
|
| 1999 | Operating margin | 9.7% |
|
| 2000 | Operating margin | 12% |
|
| 2001 | Operating margin | 11.9% |
|
| 2002 | Operating margin | 10.2% |
|
| 1997 | Net margin | 13.3% |
|
| 1998 | Net margin | 11.2% |
|
| 1999 | Net margin | 6.1% |
|
| 2000 | Net margin | 9% |
|
| 2001 | Net margin | 8.8% |
|
| 2002 | Net margin | 9.5% |
|
| 1997 | Free cash flow margin | 6.5% |
|
| 1998 | Free cash flow margin | 3.4% |
|
| 1999 | Free cash flow margin | 5.1% |
|
| 2000 | Free cash flow margin | 8.4% |
|
| 2001 | Free cash flow margin | 7.3% |
|
| 2002 | Free cash flow margin | 6.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 16985000 |
|
| 1998 | Operating cash flow | 14859000 |
|
| 1999 | Operating cash flow | 13246000 |
|
| 2000 | Operating cash flow | 16576000 |
|
| 2001 | Operating cash flow | 21238000 |
|
| 2002 | Operating cash flow | 16972000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 9585000 |
|
| 1998 | Free cash flow | 4936000 |
|
| 1999 | Free cash flow | 6901000 |
|
| 2000 | Free cash flow | 12878000 |
|
| 2001 | Free cash flow | 11387000 |
|
| 2002 | Free cash flow | 10776000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.59× |
|
| 1999 | Current assets / current liabilities | 3.38× |
|
| 2000 | Current assets / current liabilities | 2.69× |
|
| 2001 | Current assets / current liabilities | 2.78× |
|
| 2002 | Current assets / current liabilities | 3.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 19.79 million Exact valueExact value: 19788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.99 million Exact valueExact value: 16985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.4 million Exact valueExact value: 7400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.59 million Calculation and evidence16985000 − 7400000 USD Exact free cash flow: 9585000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 16.29 million Exact valueExact value: 16290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.86 million Exact valueExact value: 14859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.92 million Exact valueExact value: 9923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.94 million Calculation and evidence14859000 − 9923000 USD Exact free cash flow: 4936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 8.29 million Exact valueExact value: 8286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.25 million Exact valueExact value: 13246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.35 million Exact valueExact value: 6345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.9 million Calculation and evidence13246000 − 6345000 USD Exact free cash flow: 6901000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 13.76 million Exact valueExact value: 13759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.58 million Exact valueExact value: 16576000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.7 million Exact valueExact value: 3698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.88 million Calculation and evidence16576000 − 3698000 USD Exact free cash flow: 12878000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 13.72 million Exact valueExact value: 13722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.24 million Exact valueExact value: 21238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.85 million Exact valueExact value: 9851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.39 million Calculation and evidence21238000 − 9851000 USD Exact free cash flow: 11387000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 14.98 million Exact valueExact value: 14978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.97 million Exact valueExact value: 16972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.2 million Exact valueExact value: 6196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.78 million Calculation and evidence16972000 − 6196000 USD Exact free cash flow: 10776000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001042598, 1042598, edgar:1042598