Revenue
11.2 thousand USD
2004-01-31 · USD
Exact inputs and evidence
- Revenue: 11209 USD Source
35 filing records in this dataset, filed from 1998-01-22 to 2004-03-29. Explore the available filing history and original sources.
600 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.81 million USD
2001-02-01 – 2002-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-03-29.
Financial data available through: 2001-04-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 55,501
–
Current period
USD 33,197
–
33197 − 55501 = -22304 USD
55501 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source33197 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.27 million
–
Current period
−USD 4.36 million
–
-4363000 − -4269683 = -93317 USD
-4269683 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source-4363000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 909,496
–
Current period
−USD 515,000
–
-515000 − -909496 = 394496 USD
-909496 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source-515000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11,257
–
Current period
USD 61,000
–
61000 − 11257 = 49743 USD
11257 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source61000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-08-01 – 1997-07-31 | 0 | Unavailable | Unavailable | Unavailable | -1000 | Unavailable | Source
|
| 1997 1996-11-01 – 1997-10-31 | 0 | Unavailable | Unavailable | Unavailable | -1000 | Unavailable | Source
|
| 1998 1997-02-01 – 1998-01-31 | 0 | Unavailable | Unavailable | Unavailable | -1000 | Unavailable | Source
|
| 1998 1997-05-01 – 1998-04-30 | 0 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 1998 1997-08-01 – 1998-07-31 | 0 | Unavailable | Unavailable | Unavailable | -1000 | Unavailable | Source
|
| 1999 1998-05-01 – 1999-04-30 | 0 | 3004309 Derived | -3004309 | -27148 Derived | -2977161 | -1786847 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 55501 | 4335038 Derived | -4279537 | -9854 Derived | -4269683 | -920753 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 33197 | 4472636 Derived | -4439439 | -76439 Derived | -4363000 | -576000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 55501 |
|
| 2001 | Revenue | 33197 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -40.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-07-31 | Operating margin | Not reported |
|
| 1997-10-31 | Operating margin | Not reported |
|
| 1998-01-31 | Operating margin | Not reported |
|
| 1998-04-30 | Operating margin | Not reported |
|
| 1998-07-31 | Operating margin | Not reported |
|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | -7,710.7% |
|
| 2001 | Operating margin | -13,373% |
|
| 1997 | Net margin | Not reported |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | -7,693% |
|
| 2001 | Net margin | -13,142.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -1,659% |
|
| 2001 | Free cash flow margin | -1,735.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 0 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -1754847 |
|
| 2000 | Operating cash flow | -909496 |
|
| 2001 | Operating cash flow | -515000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -1786847 |
|
| 2000 | Free cash flow | -920753 |
|
| 2001 | Free cash flow | -576000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported | No source recorded |
| 2000-04-30 | Liabilities / assets | Not reported | No source recorded |
| 2001-04-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0× |
|
| 1997 | Current assets / current liabilities | 0× |
|
| 1998 | Current assets / current liabilities | 0× |
|
| 1998 | Current assets / current liabilities | 0× |
|
| 1998 | Current assets / current liabilities | 0× |
|
| 1999 | Current assets / current liabilities | Not reported |
|
| 2000 | Current assets / current liabilities | 0.11× |
|
| 2001-04-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-05-01 – 1997-04-30 | −USD 100 Exact valueExact value: -100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-08-01 – 1997-07-31 | −USD 1,000 Exact valueExact value: -1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-11-01 – 1997-10-31 | −USD 1,000 Exact valueExact value: -1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-02-01 – 1998-01-31 | −USD 1,000 Exact valueExact value: -1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-05-01 – 1998-04-30 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-08-01 – 1998-07-31 | −USD 1,000 Exact valueExact value: -1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-05-01 – 1999-04-30 | −USD 2.98 million Exact valueExact value: -2977161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Exact valueExact value: -1754847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,000 Exact valueExact value: 32000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.79 million Calculation and evidence-1754847 − 32000 USD Exact free cash flow: -1786847 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | −USD 4.27 million Exact valueExact value: -4269683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 909,496 Exact valueExact value: -909496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,257 Exact valueExact value: 11257 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 920,753 Calculation and evidence-909496 − 11257 USD Exact free cash flow: -920753 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | −USD 4.36 million Exact valueExact value: -4363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 515,000 Exact valueExact value: -515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,000 Exact valueExact value: 61000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 576,000 Calculation and evidence-515000 − 61000 USD Exact free cash flow: -576000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001042482, 1042482, edgar:1042482
Also known as PASCAL VENTURES INC