WARNER CHILCOTT PLC

EDGAR

11 filing records in this dataset, filed from 1998-08-14 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

31.6 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

23.27%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 7349000 USD Source
  • Revenue: 31584000 USD Source

Operating cash flow

16.7 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11240000 USD Source
  • Operating Cash Flow: -5503000 USD Source
Cash and cash equivalents
54.2 million USD Source
Exact value

54189000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

91.1 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 15673000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 74035000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 56297000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 26079000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 31584000 USD · 2000-04-01 – 2000-06-30 Source

Net income

-898 thousand USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -1535000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -6701000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -5344000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 581000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 1413000 USD · 2000-04-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 4 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.1%

    Prior period

    USD 64.89 million

    –

    Current period

    USD 74.04 million

    –

    Exact inputs and evidence

    74035000 − 64894000 = 9141000 USD

    64894000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    74035000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 13.6 million

    Prior period

    −USD 20.3 million

    –

    Current period

    −USD 6.7 million

    –

    Exact inputs and evidence

    -6701000 − -20297000 = 13596000 USD

    -20297000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -6701000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 30.64 million

    Prior period

    −USD 17.77 million

    –

    Current period

    USD 12.87 million

    –

    Exact inputs and evidence

    12869000 − -17767000 = 30636000 USD

    -17767000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    12869000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 74.04 million 100% of revenue
  • Operating costs Derived USD 82.73 million 112% of revenue
  • Operating income −USD 8.7 million −12% of revenue
  • Tax, interest and other Derived −USD 2 million −2.7% of revenue
  • Net income −USD 6.7 million −9.1% of revenue

Cash

  • Operating cash flow USD 12.87 million 17% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 130% of revenue.
  • 1998 Operating loss: operating costs were 131% of revenue.
  • 1999 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3162734000 UnavailableUnavailableUnavailable-39339000 Unavailable
Source
1997 1997-01-01 – 1997-12-3175827000 98465000 Derived -22638000 5736000 Derived -28374000 Unavailable
Source
1998 1998-01-01 – 1998-12-3164894000 84801000 Derived -19907000 390000 Derived -20297000 Unavailable
Source
1999 1999-01-01 – 1999-12-3174035000 82733000 Derived -8698000 -1997000 Derived -6701000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 74M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.9M61.4M40.9M20.5M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue62734000
1997Revenue75827000
1998Revenue64894000
1999Revenue74035000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%13%3%-7%-17%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year20.9%
1998Year over year-14.4%
1999Year over year14.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.7% 1999
Net margin -9.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-31%-50%-68%1996-12-31199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997Operating margin-29.9%
1998Operating margin-30.7%
1999Operating margin-11.7%
1996Net margin-62.7%
1997Net margin-37.4%
1998Net margin-31.3%
1999Net margin-9.1%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3M7.8M-1.6M-11.0M-20.4M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow14657000
1997Operating cash flow-5677000
1998Operating cash flow-17767000
1999Operating cash flow12869000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.3% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.8%26.9%17.9%9.0%0.0%1996-12-31199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets27.4%
1998Liabilities / assets33.2%
1999Liabilities / assets25.3%

Current assets to current liabilities

Current assets divided by current liabilities.

6.18× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.67×5.00×3.34×1.67×0.00×1996-12-31199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.32×
1998Current assets / current liabilities3.59×
1999Current assets / current liabilities6.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 39.34 million
Exact value

Exact value: -39339000 USD

1996-01-01 – 1996-12-31: -39339000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.66 million
Exact value

Exact value: 14657000 USD

1996-01-01 – 1996-12-31: 14657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 28.37 million
Exact value

Exact value: -28374000 USD

1997-01-01 – 1997-12-31: -28374000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.68 million
Exact value

Exact value: -5677000 USD

1997-01-01 – 1997-12-31: -5677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 20.3 million
Exact value

Exact value: -20297000 USD

1998-01-01 – 1998-12-31: -20297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.77 million
Exact value

Exact value: -17767000 USD

1998-01-01 – 1998-12-31: -17767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 6.7 million
Exact value

Exact value: -6701000 USD

1999-01-01 – 1999-12-31: -6701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.87 million
Exact value

Exact value: 12869000 USD

1999-01-01 – 1999-12-31: 12869000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001042459, 1042459, edgar:1042459