Revenue
69.8 million USD
2008-12-31 · USD
41 filing records in this dataset, filed from 1999-11-09 to 2009-03-13. Explore the available filing history and original sources.
69.8 million USD
2008-12-31 · USD
16.21%
2008-12-31 · %
20.1 million USD
2008-12-31 · USD
19 million USD
2008-12-31 · USD
138457000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
260 million USD
2008-01-01 – 2008-12-31
32 million USD
2008-01-01 – 2008-12-31
59.1 million USD
2008-01-01 – 2008-12-31
4.19 million USD
2008-01-01 – 2008-12-31
54.9 million USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-03-13.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 225.67 million
–
Current period
USD 260.29 million
–
260288000 − 225668000 = 34620000 USD
225668000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source260288000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.68 million
–
Current period
USD 32.05 million
–
32047000 − 23678000 = 8369000 USD
23678000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source32047000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 38.36 million
–
Current period
USD 59.12 million
–
59122000 − 38360000 = 20762000 USD
38360000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source59122000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.42 million
–
Current period
USD 4.19 million
–
4191000 − 15415000 = -11224000 USD
15415000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source4191000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 16806000 | 33822000 Derived | -17016000 | -1361000 Derived | -15655000 | -12122000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 133603000 | 177103000 Derived | -43500000 | -11445000 Derived | -32055000 | 6288000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 204633000 | 340848000 Derived | -136215000 | -7040000 Derived | -129175000 | -8329000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 126832000 | 280329000 Derived | -153497000 | -4881000 Derived | -148616000 | -33081000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 111512000 | 161373000 Derived | -49861000 | -2330000 Derived | -47531000 | -33630000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 160220000 | 184527000 Derived | -24307000 | -739000 Derived | -23568000 | -9936000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 175037000 | 176897000 Derived | -1860000 | -2486000 Derived | 626000 | 12670000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 200319000 | 198003000 Derived | 2316000 | -4121000 Derived | 6437000 | 24877000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 225668000 | 211745000 Derived | 13923000 | -9755000 Derived | 23678000 | 22945000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 260288000 | 228851000 Derived | 31437000 | -610000 Derived | 32047000 | 54931000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 16806000 |
|
| 2000 | Revenue | 133603000 |
|
| 2001 | Revenue | 204633000 |
|
| 2002 | Revenue | 126832000 |
|
| 2003 | Revenue | 111512000 |
|
| 2004 | Revenue | 160220000 |
|
| 2005 | Revenue | 175037000 |
|
| 2006 | Revenue | 200319000 |
|
| 2007 | Revenue | 225668000 |
|
| 2008 | Revenue | 260288000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 319.8% |
|
| 2000 | Year over year | 695% |
|
| 2001 | Year over year | 53.2% |
|
| 2002 | Year over year | -38% |
|
| 2003 | Year over year | -12.1% |
|
| 2004 | Year over year | 43.7% |
|
| 2005 | Year over year | 9.2% |
|
| 2006 | Year over year | 14.4% |
|
| 2007 | Year over year | 12.7% |
|
| 2008 | Year over year | 15.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -101.2% |
|
| 2000 | Operating margin | -32.6% |
|
| 2001 | Operating margin | -66.6% |
|
| 2002 | Operating margin | -121% |
|
| 2003 | Operating margin | -44.7% |
|
| 2004 | Operating margin | -15.2% |
|
| 2005 | Operating margin | -1.1% |
|
| 2006 | Operating margin | 1.2% |
|
| 2007 | Operating margin | 6.2% |
|
| 2008 | Operating margin | 12.1% |
|
| 1999 | Net margin | -93.2% |
|
| 2000 | Net margin | -24% |
|
| 2001 | Net margin | -63.1% |
|
| 2002 | Net margin | -117.2% |
|
| 2003 | Net margin | -42.6% |
|
| 2004 | Net margin | -14.7% |
|
| 2005 | Net margin | 0.4% |
|
| 2006 | Net margin | 3.2% |
|
| 2007 | Net margin | 10.5% |
|
| 2008 | Net margin | 12.3% |
|
| 1999 | Free cash flow margin | -72.1% |
|
| 2000 | Free cash flow margin | 4.7% |
|
| 2001 | Free cash flow margin | -4.1% |
|
| 2002 | Free cash flow margin | -26.1% |
|
| 2003 | Free cash flow margin | -30.2% |
|
| 2004 | Free cash flow margin | -6.2% |
|
| 2005 | Free cash flow margin | 7.2% |
|
| 2006 | Free cash flow margin | 12.4% |
|
| 2007 | Free cash flow margin | 10.2% |
|
| 2008 | Free cash flow margin | 21.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -9711000 |
|
| 2000 | Operating cash flow | 20048000 |
|
| 2001 | Operating cash flow | 7910000 |
|
| 2002 | Operating cash flow | -31114000 |
|
| 2003 | Operating cash flow | -32771000 |
|
| 2004 | Operating cash flow | -7232000 |
|
| 2005 | Operating cash flow | 15518000 |
|
| 2006 | Operating cash flow | 28457000 |
|
| 2007 | Operating cash flow | 38360000 |
|
| 2008 | Operating cash flow | 59122000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -12122000 |
|
| 2000 | Free cash flow | 6288000 |
|
| 2001 | Free cash flow | -8329000 |
|
| 2002 | Free cash flow | -33081000 |
|
| 2003 | Free cash flow | -33630000 |
|
| 2004 | Free cash flow | -9936000 |
|
| 2005 | Free cash flow | 12670000 |
|
| 2006 | Free cash flow | 24877000 |
|
| 2007 | Free cash flow | 22945000 |
|
| 2008 | Free cash flow | 54931000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 19.7% |
|
| 2002 | Liabilities / assets | 31.8% |
|
| 2003 | Liabilities / assets | 28.7% |
|
| 2004 | Liabilities / assets | 26.7% |
|
| 2005 | Liabilities / assets | 25.1% |
|
| 2006 | Liabilities / assets | 24% |
|
| 2007 | Liabilities / assets | 23.2% |
|
| 2008 | Liabilities / assets | 22.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 8.03× |
|
| 2000 | Current assets / current liabilities | 3.86× |
|
| 2001 | Current assets / current liabilities | 3.62× |
|
| 2002 | Current assets / current liabilities | 3.32× |
|
| 2003 | Current assets / current liabilities | 2.07× |
|
| 2004 | Current assets / current liabilities | 2.01× |
|
| 2005 | Current assets / current liabilities | 1.98× |
|
| 2006 | Current assets / current liabilities | 2.25× |
|
| 2007 | Current assets / current liabilities | 2.1× |
|
| 2008 | Current assets / current liabilities | 2.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 15.66 million Exact valueExact value: -15655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.71 million Exact valueExact value: -9711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.12 million Calculation and evidence-9711000 − 2411000 USD Exact free cash flow: -12122000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 32.06 million Exact valueExact value: -32055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.05 million Exact valueExact value: 20048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.76 million Exact valueExact value: 13760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.29 million Calculation and evidence20048000 − 13760000 USD Exact free cash flow: 6288000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 129.18 million Exact valueExact value: -129175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.91 million Exact valueExact value: 7910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.24 million Exact valueExact value: 16239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.33 million Calculation and evidence7910000 − 16239000 USD Exact free cash flow: -8329000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 148.62 million Exact valueExact value: -148616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.11 million Exact valueExact value: -31114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Exact valueExact value: 1967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.08 million Calculation and evidence-31114000 − 1967000 USD Exact free cash flow: -33081000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 47.53 million Exact valueExact value: -47531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.77 million Exact valueExact value: -32771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 859,000 Exact valueExact value: 859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.63 million Calculation and evidence-32771000 − 859000 USD Exact free cash flow: -33630000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 23.57 million Exact valueExact value: -23568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.23 million Exact valueExact value: -7232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.94 million Calculation and evidence-7232000 − 2704000 USD Exact free cash flow: -9936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 626,000 Exact valueExact value: 626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.52 million Exact valueExact value: 15518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.85 million Exact valueExact value: 2848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.67 million Calculation and evidence15518000 − 2848000 USD Exact free cash flow: 12670000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 6.44 million Exact valueExact value: 6437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.46 million Exact valueExact value: 28457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.58 million Exact valueExact value: 3580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.88 million Calculation and evidence28457000 − 3580000 USD Exact free cash flow: 24877000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 23.68 million Exact valueExact value: 23678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.36 million Exact valueExact value: 38360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.42 million Exact valueExact value: 15415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.95 million Calculation and evidence38360000 − 15415000 USD Exact free cash flow: 22945000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 32.05 million Exact valueExact value: 32047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.12 million Exact valueExact value: 59122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.19 million Exact valueExact value: 4191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.93 million Calculation and evidence59122000 − 4191000 USD Exact free cash flow: 54931000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001042431, 1042431, edgar:1042431