HEDSTROM HOLDINGS INC

EDGAR

10 filing records in this dataset, filed from 1997-12-10 to 1999-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

56.9 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-4.49%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -2557000 USD Source
  • Revenue: 56936000 USD Source

Operating cash flow

15.2 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7536000 USD Source
  • Operating Cash Flow: -7686000 USD Source
Cash and cash equivalents
13.6 million USD Source
Exact value

13569000 USD

Long-term debt including current maturities
256 million USD Source
Exact value

255921000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

324 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 301696000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 226014000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 88784000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 102203000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 56936000 USD · 1999-07-01 – 1999-09-30 Source

Net income

-10.5 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -6727000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -448000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 1781000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 811000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -6832000 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

1.78 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 7414000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 13171000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -15538000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -7686000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -15538000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 7536000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -7686000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 1998-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.8%

    Prior period

    USD 256.15 million

    –

    Current period

    USD 301.7 million

    –

    Exact inputs and evidence

    301696000 − 256146000 = 45550000 USD

    256146000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    301696000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -170.2%

    Prior period

    USD 9.58 million

    –

    Current period

    −USD 6.73 million

    –

    Exact inputs and evidence

    -6727000 − 9576000 = -16303000 USD

    9576000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -6727000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 17.19 million

    Prior period

    −USD 9.78 million

    –

    Current period

    USD 7.41 million

    –

    Exact inputs and evidence

    7414000 − -9779000 = 17193000 USD

    -9779000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    7414000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 301.7 million 100% of revenue
  • Operating costs Derived USD 277.52 million 92% of revenue
  • Operating income USD 24.17 million 8% of revenue
  • Tax, interest and other Derived USD 30.9 million 10% of revenue
  • Net income −USD 6.73 million −2.2% of revenue

Cash

  • Operating cash flow USD 7.41 million 2.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 95%
  • 1996 Operating loss: operating costs were 123% of revenue.
  • 1997 11%86%
  • 1998 Net loss: net income was −2.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31133862000 126519000 Derived 7343000 6598000 Derived 745000 Unavailable
Source
1996 1996-01-01 – 1996-12-3123994000 29519000 Derived -5525000 -754000 Derived -4771000 Unavailable
Source
1997 1997-01-01 – 1997-12-31256146000 219442000 Derived 36704000 27128000 Derived 9576000 Unavailable
Source
1998 1998-01-01 – 1998-12-31301696000 277524000 Derived 24172000 30899000 Derived -6727000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 301.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.325.8M244.4M162.9M81.5M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue133862000
1996Revenue23994000
1997Revenue256146000
1998Revenue301696000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.8% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,052%747%443%138%-166%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-82.1%
1997Year over year967.5%
1998Year over year17.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8% 1998
Net margin -2.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%6%-4%-15%-26%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin5.5%
1996Operating margin-23%
1997Operating margin14.3%
1998Operating margin8%
1995Net margin0.6%
1996Net margin-19.9%
1997Net margin3.7%
1998Net margin-2.2%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M3.8M-1.2M-6.2M-11.2M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow396000
1996Operating cash flow2978000
1997Operating cash flow-9779000
1998Operating cash flow7414000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.72×1.29×0.86×0.43×0.00×1995-12-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.28×
1997Current assets / current liabilities1.57×
1998Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 745,000
Exact value

Exact value: 745000 USD

1995-01-01 – 1995-12-31: 745000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 396,000
Exact value

Exact value: 396000 USD

1995-01-01 – 1995-12-31: 396000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 4.77 million
Exact value

Exact value: -4771000 USD

1996-01-01 – 1996-12-31: -4771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Exact value

Exact value: 2978000 USD

1996-01-01 – 1996-12-31: 2978000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 9.58 million
Exact value

Exact value: 9576000 USD

1997-01-01 – 1997-12-31: 9576000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.78 million
Exact value

Exact value: -9779000 USD

1997-01-01 – 1997-12-31: -9779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 6.73 million
Exact value

Exact value: -6727000 USD

1998-01-01 – 1998-12-31: -6727000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.41 million
Exact value

Exact value: 7414000 USD

1998-01-01 – 1998-12-31: 7414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001042422, 1042422, edgar:1042422