SILVERSTREAM SOFTWARE INC

EDGAR

11 filing records in this dataset, filed from 1999-11-12 to 2002-05-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

10.2 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-147.21%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -14945000 USD Source
  • Revenue: 10152000 USD Source

Operating cash flow

-14.1 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14141000 USD Source

Free cash flow

-14.2 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14141000 USD Source
  • Capital Expenditure: 107000 USD Source
Cash and cash equivalents
111 million USD Source
Exact value

111235000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

55.1 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 20644000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 14632000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 67934554 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 58226000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 10152000 USD · 2002-01-01 – 2002-03-31 Source

Net income

-111 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -25364000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -19274000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -115183731 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -63654000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -14491000 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

-38.6 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -31838000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -17954000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -38216000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -31838000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -42413081 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -38216000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -14141000 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

2.67 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Capital expenditure: 3089000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1632000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 3578000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3089000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 4192357 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3578000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 107000 USD · 2002-01-01 – 2002-03-31 Source

Free cash flow

-41.3 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -31838000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -17954000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -38216000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -31838000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -42413081 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -38216000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -14141000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 3089000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1632000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 3578000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3089000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 4192357 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3578000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 107000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-12-31
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2001-12-31
  • Current liabilities: 4 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.7%

    Prior period

    USD 80.58 million

    –

    Current period

    USD 67.93 million

    –

    Exact inputs and evidence

    67934554 − 80583997 = -12649443 USD

    80583997 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    67934554 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 86.82 million

    Prior period

    −USD 28.37 million

    –

    Current period

    −USD 115.18 million

    –

    Exact inputs and evidence

    -115183731 − -28365737 = -86817994 USD

    -28365737 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -115183731 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 15.3 million

    Prior period

    −USD 27.11 million

    –

    Current period

    −USD 42.41 million

    –

    Exact inputs and evidence

    -42413081 − -27113215 = -15299866 USD

    -27113215 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -42413081 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -58.6%

    Prior period

    USD 10.13 million

    –

    Current period

    USD 4.19 million

    –

    Exact inputs and evidence

    4192357 − 10126453 = -5934096 USD

    10126453 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    4192357 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 67.93 million 100% of revenue
  • Cost of revenue USD 43.41 million 64% of revenue
  • Operating expenses USD 146.8 million 216% of revenue
  • Operating income −USD 122.28 million −180% of revenue
  • Tax, interest and other Derived −USD 7.09 million −10% of revenue
  • Net income −USD 115.18 million −170% of revenue

Cash

  • Operating cash flow −USD 42.41 million −62% of revenue
  • Capital expenditure USD 4.19 million 6.2% of revenue
  • Free cash flow Derived −USD 46.61 million −69% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 3,545% of revenue.
  • 1998 Operating loss: operating costs were 296% of revenue.
  • 1999 Operating loss: operating costs were 201% of revenue.
  • 2000 Operating loss: operating costs were 150% of revenue.
  • 2001 Operating loss: operating costs were 280% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31248524 8808964 Derived -8560440 -225345 Derived -8335095 -9527976 Derived
Source
1998 1998-01-01 – 1998-12-316807899 20168235 Derived -13360336 -475289 Derived -12885047 -13984180 Derived
Source
1999 1999-01-01 – 1999-12-3123064407 46285580 Derived -23221173 -1231880 Derived -21989293 -19406807 Derived
Source
2000 2000-01-01 – 2000-12-3180583997 121075098 Derived -40491101 -12125364 Derived -28365737 -37239668 Derived
Source
2001 2001-01-01 – 2001-12-3167934554 190209652 Derived -122275098 -7091367 Derived -115183731 -46605438 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 67.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.0M65.3M43.5M21.8M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue248524
1998Revenue6807899
1999Revenue23064407
2000Revenue80583997
2001Revenue67934554

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,852%2,082%1,312%542%-228%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year2,639.3%
1999Year over year238.8%
2000Year over year249.4%
2001Year over year-15.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -180% 2001
Net margin -169.6% 2001
Free cash flow margin -68.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307%-805%-1,917%-3,029%-4,141%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-3,444.5%
1998Operating margin-196.2%
1999Operating margin-100.7%
2000Operating margin-50.2%
2001Operating margin-180%
1997Net margin-3,353.8%
1998Net margin-189.3%
1999Net margin-95.3%
2000Net margin-35.2%
2001Net margin-169.6%
1997Free cash flow margin-3,833.8%
1998Free cash flow margin-205.4%
1999Free cash flow margin-84.1%
2000Free cash flow margin-46.2%
2001Free cash flow margin-68.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -42.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M-8.9M-21.2M-33.5M-45.8M19971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-7963164
1998Operating cash flow-12991944
1999Operating cash flow-17197901
2000Operating cash flow-27113215
2001Operating cash flow-42413081

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -46.6M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-9.8M-23.3M-36.8M-50.3M19971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-9527976
1998Free cash flow-13984180
1999Free cash flow-19406807
2000Free cash flow-37239668
2001Free cash flow-46605438

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

6.9× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.45×5.59×3.73×1.86×0.00×1997-12-311998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.65×
1999Current assets / current liabilities3.45×
2000Current assets / current liabilities6.67×
2001Current assets / current liabilities6.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 8.34 million
Exact value

Exact value: -8335095 USD

1997-01-01 – 1997-12-31: -8335095 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.96 million
Exact value

Exact value: -7963164 USD

1997-01-01 – 1997-12-31: -7963164 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1564812 USD

1997-01-01 – 1997-12-31: 1564812 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.53 million
Calculation and evidence

-7963164 − 1564812 USD

Exact free cash flow: -9527976 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 12.89 million
Exact value

Exact value: -12885047 USD

1998-01-01 – 1998-12-31: -12885047 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.99 million
Exact value

Exact value: -12991944 USD

1998-01-01 – 1998-12-31: -12991944 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 992,236
Exact value

Exact value: 992236 USD

1998-01-01 – 1998-12-31: 992236 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.98 million
Calculation and evidence

-12991944 − 992236 USD

Exact free cash flow: -13984180 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 21.99 million
Exact value

Exact value: -21989293 USD

1999-01-01 – 1999-12-31: -21989293 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.2 million
Exact value

Exact value: -17197901 USD

1999-01-01 – 1999-12-31: -17197901 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2208906 USD

1999-01-01 – 1999-12-31: 2208906 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.41 million
Calculation and evidence

-17197901 − 2208906 USD

Exact free cash flow: -19406807 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 28.37 million
Exact value

Exact value: -28365737 USD

2000-01-01 – 2000-12-31: -28365737 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.11 million
Exact value

Exact value: -27113215 USD

2000-01-01 – 2000-12-31: -27113215 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.13 million
Exact value

Exact value: 10126453 USD

2000-01-01 – 2000-12-31: 10126453 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.24 million
Calculation and evidence

-27113215 − 10126453 USD

Exact free cash flow: -37239668 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 115.18 million
Exact value

Exact value: -115183731 USD

2001-01-01 – 2001-12-31: -115183731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.41 million
Exact value

Exact value: -42413081 USD

2001-01-01 – 2001-12-31: -42413081 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.19 million
Exact value

Exact value: 4192357 USD

2001-01-01 – 2001-12-31: 4192357 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.61 million
Calculation and evidence

-42413081 − 4192357 USD

Exact free cash flow: -46605438 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001042282, 1042282, edgar:1042282