Revenue
10.2 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 10152000 USD Source
11 filing records in this dataset, filed from 1999-11-12 to 2002-05-14. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
10.2 million USD
2002-03-31 · USD
-147.21%
2002-03-31 · %
-14.1 million USD
2002-03-31 · USD
-14.2 million USD
2002-03-31 · USD
111235000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
55.1 million USD
2001-04-01 – 2002-03-31
-111 million USD
2001-04-01 – 2002-03-31
-38.6 million USD
2001-04-01 – 2002-03-31
2.67 million USD
2001-04-01 – 2002-03-31
-41.3 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 80.58 million
–
Current period
USD 67.93 million
–
67934554 − 80583997 = -12649443 USD
80583997 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source67934554 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 28.37 million
–
Current period
−USD 115.18 million
–
-115183731 − -28365737 = -86817994 USD
-28365737 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-115183731 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 27.11 million
–
Current period
−USD 42.41 million
–
-42413081 − -27113215 = -15299866 USD
-27113215 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-42413081 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.13 million
–
Current period
USD 4.19 million
–
4192357 − 10126453 = -5934096 USD
10126453 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source4192357 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 248524 | 8808964 Derived | -8560440 | -225345 Derived | -8335095 | -9527976 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 6807899 | 20168235 Derived | -13360336 | -475289 Derived | -12885047 | -13984180 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 23064407 | 46285580 Derived | -23221173 | -1231880 Derived | -21989293 | -19406807 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 80583997 | 121075098 Derived | -40491101 | -12125364 Derived | -28365737 | -37239668 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 67934554 | 190209652 Derived | -122275098 | -7091367 Derived | -115183731 | -46605438 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 248524 |
|
| 1998 | Revenue | 6807899 |
|
| 1999 | Revenue | 23064407 |
|
| 2000 | Revenue | 80583997 |
|
| 2001 | Revenue | 67934554 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 2,639.3% |
|
| 1999 | Year over year | 238.8% |
|
| 2000 | Year over year | 249.4% |
|
| 2001 | Year over year | -15.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -3,444.5% |
|
| 1998 | Operating margin | -196.2% |
|
| 1999 | Operating margin | -100.7% |
|
| 2000 | Operating margin | -50.2% |
|
| 2001 | Operating margin | -180% |
|
| 1997 | Net margin | -3,353.8% |
|
| 1998 | Net margin | -189.3% |
|
| 1999 | Net margin | -95.3% |
|
| 2000 | Net margin | -35.2% |
|
| 2001 | Net margin | -169.6% |
|
| 1997 | Free cash flow margin | -3,833.8% |
|
| 1998 | Free cash flow margin | -205.4% |
|
| 1999 | Free cash flow margin | -84.1% |
|
| 2000 | Free cash flow margin | -46.2% |
|
| 2001 | Free cash flow margin | -68.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -7963164 |
|
| 1998 | Operating cash flow | -12991944 |
|
| 1999 | Operating cash flow | -17197901 |
|
| 2000 | Operating cash flow | -27113215 |
|
| 2001 | Operating cash flow | -42413081 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -9527976 |
|
| 1998 | Free cash flow | -13984180 |
|
| 1999 | Free cash flow | -19406807 |
|
| 2000 | Free cash flow | -37239668 |
|
| 2001 | Free cash flow | -46605438 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.65× |
|
| 1999 | Current assets / current liabilities | 3.45× |
|
| 2000 | Current assets / current liabilities | 6.67× |
|
| 2001 | Current assets / current liabilities | 6.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 8.34 million Exact valueExact value: -8335095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.96 million Exact valueExact value: -7963164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1564812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.53 million Calculation and evidence-7963164 − 1564812 USD Exact free cash flow: -9527976 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 12.89 million Exact valueExact value: -12885047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.99 million Exact valueExact value: -12991944 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 992,236 Exact valueExact value: 992236 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.98 million Calculation and evidence-12991944 − 992236 USD Exact free cash flow: -13984180 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 21.99 million Exact valueExact value: -21989293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.2 million Exact valueExact value: -17197901 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2208906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.41 million Calculation and evidence-17197901 − 2208906 USD Exact free cash flow: -19406807 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 28.37 million Exact valueExact value: -28365737 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.11 million Exact valueExact value: -27113215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.13 million Exact valueExact value: 10126453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.24 million Calculation and evidence-27113215 − 10126453 USD Exact free cash flow: -37239668 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 115.18 million Exact valueExact value: -115183731 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.41 million Exact valueExact value: -42413081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.19 million Exact valueExact value: 4192357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.61 million Calculation and evidence-42413081 − 4192357 USD Exact free cash flow: -46605438 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001042282, 1042282, edgar:1042282