WALKER B B CO

EDGAR

26 filing records in this dataset, filed from 1995-06-09 to 2001-09-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.62 million USD

2001-05-05 · USD

Exact inputs and evidence

Net margin

-17.29%

2001-05-05 · %

Exact inputs and evidence
Cash and cash equivalents
1 thousand USD Source
Exact value

1000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-09-18.

Financial data available through: 2000-10-28.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-10-28
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2000-10-28
  • Operating cash flow: 8 of 11 periods available· newest 2000-10-28
  • Capital expenditure: 8 of 11 periods available· newest 2000-10-28
  • Total assets: 6 of 11 periods available· newest 2000-10-28
  • Total liabilities: 1 of 11 periods available· newest 1998-10-31
  • Current assets: 6 of 11 periods available· newest 2000-10-28
  • Current liabilities: 6 of 11 periods available· newest 2000-10-28
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-10-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.7%

    Prior period

    USD 26.05 million

    –

    Current period

    USD 22.22 million

    –

    Exact inputs and evidence

    22218000 − 26048000 = -3830000 USD

    26048000 USD · 1998-10-31 – 1999-10-30

    Inspect prior input Prior source

    22218000 USD · 1999-10-29 – 2000-10-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.18 million

    Prior period

    −USD 592,000

    –

    Current period

    −USD 1.77 million

    –

    Exact inputs and evidence

    -1771000 − -592000 = -1179000 USD

    -592000 USD · 1998-10-31 – 1999-10-30

    Inspect prior input Prior source

    -1771000 USD · 1999-10-29 – 2000-10-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +219.4%

    Prior period

    USD 613,000

    –

    Current period

    USD 1.96 million

    –

    Exact inputs and evidence

    1958000 − 613000 = 1345000 USD

    613000 USD · 1998-10-31 – 1999-10-30

    Inspect prior input Prior source

    1958000 USD · 1999-10-29 – 2000-10-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -43.2%

    Prior period

    USD 37,000

    –

    Current period

    USD 21,000

    –

    Exact inputs and evidence

    21000 − 37000 = -16000 USD

    37000 USD · 1998-10-31 – 1999-10-30

    Inspect prior input Prior source

    21000 USD · 1999-10-29 – 2000-10-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-10-29 – 2000-10-28

  • Revenue USD 22.22 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.77 million −8% of revenue

Cash

  • Operating cash flow USD 1.96 million 8.8% of revenue
  • Capital expenditure USD 21,000 0.1% of revenue
  • Free cash flow Derived USD 1.94 million 8.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-29 – 1993-10-2855879000 UnavailableUnavailableUnavailable1893000 193000 Derived
Source
1994 1993-10-29 – 1994-10-2851264000 UnavailableUnavailableUnavailable474000 -3411000 Derived
Source
1995 1994-10-29 – 1995-10-2843533000 UnavailableUnavailableUnavailable-1244000 -1961000 Derived
Source
1996 1995-11-03 – 1996-11-0237549000 UnavailableUnavailableUnavailable-4041000 3288000 Derived
Source
1997 1996-11-02 – 1997-11-0132725000 UnavailableUnavailableUnavailable24000 4347000 Derived
Source
1998 1997-11-01 – 1998-10-3128852000 UnavailableUnavailableUnavailable75000 900000 Derived
Source
1999 1998-10-31 – 1999-10-3026048000 UnavailableUnavailableUnavailable-592000 576000 Derived
Source
2000 1999-10-29 – 2000-10-2822218000 UnavailableUnavailableUnavailable-1771000 1937000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.3M45.3M30.2M15.1M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue55879000
1994Revenue51264000
1995Revenue43533000
1996Revenue37549000
1997Revenue32725000
1998Revenue28852000
1999Revenue26048000
2000Revenue22218000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2%-3.2%-7.5%-11.9%-16.3%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-8.3%
1995Year over year-15.1%
1996Year over year-13.7%
1997Year over year-12.8%
1998Year over year-11.8%
1999Year over year-9.7%
2000Year over year-14.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -8% 2000
Free cash flow margin 8.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2%8.2%1.3%-5.7%-12.7%1993-10-281997-11-012000-10-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-10-28Operating marginNot reported
1994-10-28Operating marginNot reported
1995-10-28Operating marginNot reported
1996-11-02Operating marginNot reported
1997-11-01Operating marginNot reported
1998-10-31Operating marginNot reported
1999-10-30Operating marginNot reported
2000-10-28Operating marginNot reported
1993Net margin3.4%
1994Net margin0.9%
1995Net margin-2.9%
1996Net margin-10.8%
1997Net margin0.1%
1998Net margin0.3%
1999Net margin-2.3%
2000Net margin-8%
1993Free cash flow margin0.3%
1994Free cash flow margin-6.7%
1995Free cash flow margin-4.5%
1996Free cash flow margin8.8%
1997Free cash flow margin13.3%
1998Free cash flow margin3.1%
1999Free cash flow margin2.2%
2000Free cash flow margin8.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M3.0M1.2M-602.4K-2.4M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow738000
1994Operating cash flow-1366000
1995Operating cash flow-1918000
1996Operating cash flow3309000
1997Operating cash flow4347000
1998Operating cash flow1041000
1999Operating cash flow613000
2000Operating cash flow1958000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M2.7M468.0K-1.8M-4.0M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow193000
1994Free cash flow-3411000
1995Free cash flow-1961000
1996Free cash flow3288000
1997Free cash flow4347000
1998Free cash flow900000
1999Free cash flow576000
2000Free cash flow1937000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.9% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%42%21%0%1993-10-281997-11-012000-10-28
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-10-28Liabilities / assetsNot reportedNo source recorded
1994-10-28Liabilities / assetsNot reportedNo source recorded
1995-10-28Liabilities / assetsNot reported
1996-11-02Liabilities / assetsNot reported
1997-11-01Liabilities / assetsNot reported
1998Liabilities / assets76.9%
1999-10-30Liabilities / assetsNot reported
2000-10-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.17× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.56×1.17×0.78×0.39×0.00×1993-10-2819972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-10-28Current assets / current liabilitiesNot reportedNo source recorded
1994-10-28Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.43×
1996Current assets / current liabilities1.28×
1997Current assets / current liabilities1.44×
1998Current assets / current liabilities1.3×
1999Current assets / current liabilities1.26×
2000Current assets / current liabilities1.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-29 – 1993-10-28
USD 1.89 million
Exact value

Exact value: 1893000 USD

1992-10-29 – 1993-10-28: 1893000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 738,000
Exact value

Exact value: 738000 USD

1992-10-29 – 1993-10-28: 738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 545,000
Exact value

Exact value: 545000 USD

1992-10-29 – 1993-10-28: 545000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193,000
Calculation and evidence

738000 − 545000 USD

Exact free cash flow: 193000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-29 – 1994-10-28
USD 474,000
Exact value

Exact value: 474000 USD

1993-10-29 – 1994-10-28: 474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Exact value

Exact value: -1366000 USD

1993-10-29 – 1994-10-28: -1366000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2045000 USD

1993-10-29 – 1994-10-28: 2045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Calculation and evidence

-1366000 − 2045000 USD

Exact free cash flow: -3411000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-29 – 1995-10-28
−USD 1.24 million
Exact value

Exact value: -1244000 USD

1994-10-29 – 1995-10-28: -1244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.92 million
Exact value

Exact value: -1918000 USD

1994-10-29 – 1995-10-28: -1918000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,000
Exact value

Exact value: 43000 USD

1994-10-29 – 1995-10-28: 43000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Calculation and evidence

-1918000 − 43000 USD

Exact free cash flow: -1961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-03 – 1996-11-02
−USD 4.04 million
Exact value

Exact value: -4041000 USD

1995-11-03 – 1996-11-02: -4041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.31 million
Exact value

Exact value: 3309000 USD

1995-11-03 – 1996-11-02: 3309000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,000
Exact value

Exact value: 21000 USD

1995-11-03 – 1996-11-02: 21000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Calculation and evidence

3309000 − 21000 USD

Exact free cash flow: 3288000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-02 – 1997-11-01
USD 24,000
Exact value

Exact value: 24000 USD

1996-11-02 – 1997-11-01: 24000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.35 million
Exact value

Exact value: 4347000 USD

1996-11-02 – 1997-11-01: 4347000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-11-02 – 1997-11-01: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.35 million
Calculation and evidence

4347000 − 0 USD

Exact free cash flow: 4347000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 75,000
Exact value

Exact value: 75000 USD

1997-11-01 – 1998-10-31: 75000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1041000 USD

1997-11-01 – 1998-10-31: 1041000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,000
Exact value

Exact value: 141000 USD

1997-11-01 – 1998-10-31: 141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 900,000
Calculation and evidence

1041000 − 141000 USD

Exact free cash flow: 900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-31 – 1999-10-30
−USD 592,000
Exact value

Exact value: -592000 USD

1998-10-31 – 1999-10-30: -592000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 613,000
Exact value

Exact value: 613000 USD

1998-10-31 – 1999-10-30: 613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,000
Exact value

Exact value: 37000 USD

1998-10-31 – 1999-10-30: 37000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 576,000
Calculation and evidence

613000 − 37000 USD

Exact free cash flow: 576000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-29 – 2000-10-28
−USD 1.77 million
Exact value

Exact value: -1771000 USD

1999-10-29 – 2000-10-28: -1771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1958000 USD

1999-10-29 – 2000-10-28: 1958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,000
Exact value

Exact value: 21000 USD

1999-10-29 – 2000-10-28: 21000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Calculation and evidence

1958000 − 21000 USD

Exact free cash flow: 1937000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000104218, 104218, edgar:104218