Revenue
4.62 million USD
2001-05-05 · USD
Exact inputs and evidence
- Revenue: 4615000 USD Source
26 filing records in this dataset, filed from 1995-06-09 to 2001-09-18. Explore the available filing history and original sources.
1000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-09-18.
Financial data available through: 2000-10-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 26.05 million
–
Current period
USD 22.22 million
–
22218000 − 26048000 = -3830000 USD
26048000 USD · 1998-10-31 – 1999-10-30
Inspect prior input Prior source22218000 USD · 1999-10-29 – 2000-10-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 592,000
–
Current period
−USD 1.77 million
–
-1771000 − -592000 = -1179000 USD
-592000 USD · 1998-10-31 – 1999-10-30
Inspect prior input Prior source-1771000 USD · 1999-10-29 – 2000-10-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 613,000
–
Current period
USD 1.96 million
–
1958000 − 613000 = 1345000 USD
613000 USD · 1998-10-31 – 1999-10-30
Inspect prior input Prior source1958000 USD · 1999-10-29 – 2000-10-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 37,000
–
Current period
USD 21,000
–
21000 − 37000 = -16000 USD
37000 USD · 1998-10-31 – 1999-10-30
Inspect prior input Prior source21000 USD · 1999-10-29 – 2000-10-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-10-29 – 1993-10-28 | 55879000 | Unavailable | Unavailable | Unavailable | 1893000 | 193000 Derived | Source
|
| 1994 1993-10-29 – 1994-10-28 | 51264000 | Unavailable | Unavailable | Unavailable | 474000 | -3411000 Derived | Source
|
| 1995 1994-10-29 – 1995-10-28 | 43533000 | Unavailable | Unavailable | Unavailable | -1244000 | -1961000 Derived | Source
|
| 1996 1995-11-03 – 1996-11-02 | 37549000 | Unavailable | Unavailable | Unavailable | -4041000 | 3288000 Derived | Source
|
| 1997 1996-11-02 – 1997-11-01 | 32725000 | Unavailable | Unavailable | Unavailable | 24000 | 4347000 Derived | Source
|
| 1998 1997-11-01 – 1998-10-31 | 28852000 | Unavailable | Unavailable | Unavailable | 75000 | 900000 Derived | Source
|
| 1999 1998-10-31 – 1999-10-30 | 26048000 | Unavailable | Unavailable | Unavailable | -592000 | 576000 Derived | Source
|
| 2000 1999-10-29 – 2000-10-28 | 22218000 | Unavailable | Unavailable | Unavailable | -1771000 | 1937000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 55879000 |
|
| 1994 | Revenue | 51264000 |
|
| 1995 | Revenue | 43533000 |
|
| 1996 | Revenue | 37549000 |
|
| 1997 | Revenue | 32725000 |
|
| 1998 | Revenue | 28852000 |
|
| 1999 | Revenue | 26048000 |
|
| 2000 | Revenue | 22218000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -8.3% |
|
| 1995 | Year over year | -15.1% |
|
| 1996 | Year over year | -13.7% |
|
| 1997 | Year over year | -12.8% |
|
| 1998 | Year over year | -11.8% |
|
| 1999 | Year over year | -9.7% |
|
| 2000 | Year over year | -14.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-28 | Operating margin | Not reported |
|
| 1994-10-28 | Operating margin | Not reported |
|
| 1995-10-28 | Operating margin | Not reported |
|
| 1996-11-02 | Operating margin | Not reported |
|
| 1997-11-01 | Operating margin | Not reported |
|
| 1998-10-31 | Operating margin | Not reported |
|
| 1999-10-30 | Operating margin | Not reported |
|
| 2000-10-28 | Operating margin | Not reported |
|
| 1993 | Net margin | 3.4% |
|
| 1994 | Net margin | 0.9% |
|
| 1995 | Net margin | -2.9% |
|
| 1996 | Net margin | -10.8% |
|
| 1997 | Net margin | 0.1% |
|
| 1998 | Net margin | 0.3% |
|
| 1999 | Net margin | -2.3% |
|
| 2000 | Net margin | -8% |
|
| 1993 | Free cash flow margin | 0.3% |
|
| 1994 | Free cash flow margin | -6.7% |
|
| 1995 | Free cash flow margin | -4.5% |
|
| 1996 | Free cash flow margin | 8.8% |
|
| 1997 | Free cash flow margin | 13.3% |
|
| 1998 | Free cash flow margin | 3.1% |
|
| 1999 | Free cash flow margin | 2.2% |
|
| 2000 | Free cash flow margin | 8.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 738000 |
|
| 1994 | Operating cash flow | -1366000 |
|
| 1995 | Operating cash flow | -1918000 |
|
| 1996 | Operating cash flow | 3309000 |
|
| 1997 | Operating cash flow | 4347000 |
|
| 1998 | Operating cash flow | 1041000 |
|
| 1999 | Operating cash flow | 613000 |
|
| 2000 | Operating cash flow | 1958000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 193000 |
|
| 1994 | Free cash flow | -3411000 |
|
| 1995 | Free cash flow | -1961000 |
|
| 1996 | Free cash flow | 3288000 |
|
| 1997 | Free cash flow | 4347000 |
|
| 1998 | Free cash flow | 900000 |
|
| 1999 | Free cash flow | 576000 |
|
| 2000 | Free cash flow | 1937000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-28 | Liabilities / assets | Not reported | No source recorded |
| 1994-10-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-10-28 | Liabilities / assets | Not reported |
|
| 1996-11-02 | Liabilities / assets | Not reported |
|
| 1997-11-01 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 76.9% |
|
| 1999-10-30 | Liabilities / assets | Not reported |
|
| 2000-10-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-10-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.43× |
|
| 1996 | Current assets / current liabilities | 1.28× |
|
| 1997 | Current assets / current liabilities | 1.44× |
|
| 1998 | Current assets / current liabilities | 1.3× |
|
| 1999 | Current assets / current liabilities | 1.26× |
|
| 2000 | Current assets / current liabilities | 1.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-29 – 1993-10-28 | USD 1.89 million Exact valueExact value: 1893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 738,000 Exact valueExact value: 738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 545,000 Exact valueExact value: 545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193,000 Calculation and evidence738000 − 545000 USD Exact free cash flow: 193000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-29 – 1994-10-28 | USD 474,000 Exact valueExact value: 474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.37 million Exact valueExact value: -1366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Exact valueExact value: 2045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.41 million Calculation and evidence-1366000 − 2045000 USD Exact free cash flow: -3411000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-29 – 1995-10-28 | −USD 1.24 million Exact valueExact value: -1244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Exact valueExact value: -1918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,000 Exact valueExact value: 43000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Calculation and evidence-1918000 − 43000 USD Exact free cash flow: -1961000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-03 – 1996-11-02 | −USD 4.04 million Exact valueExact value: -4041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.31 million Exact valueExact value: 3309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,000 Exact valueExact value: 21000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Calculation and evidence3309000 − 21000 USD Exact free cash flow: 3288000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-02 – 1997-11-01 | USD 24,000 Exact valueExact value: 24000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Calculation and evidence4347000 − 0 USD Exact free cash flow: 4347000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | USD 75,000 Exact valueExact value: 75000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141,000 Exact valueExact value: 141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 900,000 Calculation and evidence1041000 − 141000 USD Exact free cash flow: 900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-31 – 1999-10-30 | −USD 592,000 Exact valueExact value: -592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 613,000 Exact valueExact value: 613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37,000 Exact valueExact value: 37000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 576,000 Calculation and evidence613000 − 37000 USD Exact free cash flow: 576000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-29 – 2000-10-28 | −USD 1.77 million Exact valueExact value: -1771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.96 million Exact valueExact value: 1958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,000 Exact valueExact value: 21000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Calculation and evidence1958000 − 21000 USD Exact free cash flow: 1937000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000104218, 104218, edgar:104218