Revenue
20.5 million USD
1998-11-30 · USD
Exact inputs and evidence
- Revenue: 20514422 USD Source
6 filing records in this dataset, filed from 1997-10-24 to 1999-01-19. Explore the available filing history and original sources.
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
91.8 million USD
1997-12-01 – 1998-11-30
-12.2 million USD
1997-12-01 – 1998-11-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-01-19.
Financial data available through: 1998-02-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 50.63 million
–
Current period
USD 93.69 million
–
93686501 − 50631690 = 43054811 USD
50631690 USD · 1996-03-01 – 1997-02-28
Inspect prior input Prior source93686501 USD · 1997-03-01 – 1998-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.34 million
–
Current period
USD 7.09 million
–
7087845 − 3337271 = 3750574 USD
3337271 USD · 1996-03-01 – 1997-02-28
Inspect prior input Prior source7087845 USD · 1997-03-01 – 1998-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.26 million
–
Current period
−USD 19.92 million
–
-19916919 − -9260786 = -10656133 USD
-9260786 USD · 1996-03-01 – 1997-02-28
Inspect prior input Prior source-19916919 USD · 1997-03-01 – 1998-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.12 million
–
Current period
USD 1.46 million
–
1455219 − 2121366 = -666147 USD
2121366 USD · 1996-03-01 – 1997-02-28
Inspect prior input Prior source1455219 USD · 1997-03-01 – 1998-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-02-28 – 1996-02-28 | 31197429 | 35103309 Derived | -3905880 | 1279451 Derived | -5185331 | -19601917 Derived | Source
|
| 1997 1996-03-01 – 1997-02-28 | 50631690 | 45467743 Derived | 5163947 | 1826676 Derived | 3337271 | -11382152 Derived | Source
|
| 1998 1997-03-01 – 1998-02-28 | 93686501 | 81814672 Derived | 11871829 | 4783984 Derived | 7087845 | -21372138 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 31197429 |
|
| 1997 | Revenue | 50631690 |
|
| 1998 | Revenue | 93686501 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 62.3% |
|
| 1998 | Year over year | 85% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -12.5% |
|
| 1997 | Operating margin | 10.2% |
|
| 1998 | Operating margin | 12.7% |
|
| 1996 | Net margin | -16.6% |
|
| 1997 | Net margin | 6.6% |
|
| 1998 | Net margin | 7.6% |
|
| 1996 | Free cash flow margin | -62.8% |
|
| 1997 | Free cash flow margin | -22.5% |
|
| 1998 | Free cash flow margin | -22.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -19377278 |
|
| 1997 | Operating cash flow | -9260786 |
|
| 1998 | Operating cash flow | -19916919 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -19601917 |
|
| 1997 | Free cash flow | -11382152 |
|
| 1998 | Free cash flow | -21372138 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1997-02-28 | Liabilities / assets | Not reported |
|
| 1998-02-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.98× |
|
| 1998 | Current assets / current liabilities | 1.55× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-02-28 – 1996-02-28 | −USD 5.19 million Exact valueExact value: -5185331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.38 million Exact valueExact value: -19377278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,639 Exact valueExact value: 224639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.6 million Calculation and evidence-19377278 − 224639 USD Exact free cash flow: -19601917 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-01 – 1997-02-28 | USD 3.34 million Exact valueExact value: 3337271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.26 million Exact valueExact value: -9260786 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Exact valueExact value: 2121366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.38 million Calculation and evidence-9260786 − 2121366 USD Exact free cash flow: -11382152 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-03-01 – 1998-02-28 | USD 7.09 million Exact valueExact value: 7087845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.92 million Exact valueExact value: -19916919 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1455219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.37 million Calculation and evidence-19916919 − 1455219 USD Exact free cash flow: -21372138 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001042100, 1042100, edgar:1042100