NEWCOM INC

EDGAR

6 filing records in this dataset, filed from 1997-10-24 to 1999-01-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.5 million USD

1998-11-30 · USD

Exact inputs and evidence

Operating margin

-81.99%

1998-11-30 · %

Exact inputs and evidence
  • Operating Income: -16819272 USD Source
  • Revenue: 20514422 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

91.8 million USD

1997-12-01 – 1998-11-30

Exact inputs and evidence
  • Revenue: 93686501 USD · 1997-03-01 – 1998-02-28 Source
  • Revenue: 67930619 USD · 1997-03-01 – 1997-11-30 Source
  • Revenue: 22315227 USD · 1998-03-01 – 1998-05-31 Source
  • Revenue: 23234488 USD · 1998-06-01 – 1998-08-31 Source
  • Revenue: 20514422 USD · 1998-09-01 – 1998-11-30 Source

Net income

-12.2 million USD

1997-12-01 – 1998-11-30

Exact inputs and evidence
  • Net income: 7087845 USD · 1997-03-01 – 1998-02-28 Source
  • Net income: 6041738 USD · 1997-03-01 – 1997-11-30 Source
  • Net income: 1565617 USD · 1998-03-01 – 1998-05-31 Source
  • Net income: 827697 USD · 1998-06-01 – 1998-08-31 Source
  • Net income: -15686751 USD · 1998-09-01 – 1998-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-01-19.

Financial data available through: 1998-02-28.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-02-28
  • Operating income: 3 of 11 periods available· newest 1998-02-28
  • Net income: 3 of 11 periods available· newest 1998-02-28
  • Operating cash flow: 3 of 11 periods available· newest 1998-02-28
  • Capital expenditure: 3 of 11 periods available· newest 1998-02-28
  • Total assets: 2 of 11 periods available· newest 1998-02-28
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1998-02-28
  • Current liabilities: 2 of 11 periods available· newest 1998-02-28
  • Cash and cash equivalents: 2 of 11 periods available· newest 1998-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +85%

    Prior period

    USD 50.63 million

    –

    Current period

    USD 93.69 million

    –

    Exact inputs and evidence

    93686501 − 50631690 = 43054811 USD

    50631690 USD · 1996-03-01 – 1997-02-28

    Inspect prior input Prior source

    93686501 USD · 1997-03-01 – 1998-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +112.4%

    Prior period

    USD 3.34 million

    –

    Current period

    USD 7.09 million

    –

    Exact inputs and evidence

    7087845 − 3337271 = 3750574 USD

    3337271 USD · 1996-03-01 – 1997-02-28

    Inspect prior input Prior source

    7087845 USD · 1997-03-01 – 1998-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 10.66 million

    Prior period

    −USD 9.26 million

    –

    Current period

    −USD 19.92 million

    –

    Exact inputs and evidence

    -19916919 − -9260786 = -10656133 USD

    -9260786 USD · 1996-03-01 – 1997-02-28

    Inspect prior input Prior source

    -19916919 USD · 1997-03-01 – 1998-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31.4%

    Prior period

    USD 2.12 million

    –

    Current period

    USD 1.46 million

    –

    Exact inputs and evidence

    1455219 − 2121366 = -666147 USD

    2121366 USD · 1996-03-01 – 1997-02-28

    Inspect prior input Prior source

    1455219 USD · 1997-03-01 – 1998-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-03-01 – 1998-02-28

  • Revenue USD 93.69 million 100% of revenue
  • Cost of revenue USD 61.1 million 65% of revenue
  • Operating expenses USD 20.71 million 22% of revenue
  • Operating income USD 11.87 million 13% of revenue
  • Tax, interest and other Derived USD 4.78 million 5.1% of revenue
  • Net income USD 7.09 million 7.6% of revenue

Cash

  • Operating cash flow −USD 19.92 million −21% of revenue
  • Capital expenditure USD 1.46 million 1.6% of revenue
  • Free cash flow Derived −USD 21.37 million −23% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 113% of revenue.
  • 1997 90%
  • 1998 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-02-28 – 1996-02-2831197429 35103309 Derived -3905880 1279451 Derived -5185331 -19601917 Derived
Source
1997 1996-03-01 – 1997-02-2850631690 45467743 Derived 5163947 1826676 Derived 3337271 -11382152 Derived
Source
1998 1997-03-01 – 1998-02-2893686501 81814672 Derived 11871829 4783984 Derived 7087845 -21372138 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 93.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101.2M75.9M50.6M25.3M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue31197429
1997Revenue50631690
1998Revenue93686501

Revenue growth

Change in revenue from the same financial period one year earlier.

85% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year62.3%
1998Year over year85%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.7% 1998
Net margin 7.6% 1998
Free cash flow margin -22.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-3%-25%-47%-69%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-12.5%
1997Operating margin10.2%
1998Operating margin12.7%
1996Net margin-16.6%
1997Net margin6.6%
1998Net margin7.6%
1996Free cash flow margin-62.8%
1997Free cash flow margin-22.5%
1998Free cash flow margin-22.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -19.9M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.2M-10.0M-15.7M-21.5M199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-19377278
1997Operating cash flow-9260786
1998Operating cash flow-19916919

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -21.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.5M-10.7M-16.9M-23.1M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-19601917
1997Free cash flow-11382152
1998Free cash flow-21372138

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-02-28Liabilities / assetsNot reportedNo source recorded
1997-02-28Liabilities / assetsNot reported
1998-02-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.55× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.14×1.60×1.07×0.53×0.00×1996-02-2819971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-02-28Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.98×
1998Current assets / current liabilities1.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-28 – 1996-02-28
−USD 5.19 million
Exact value

Exact value: -5185331 USD

1995-02-28 – 1996-02-28: -5185331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.38 million
Exact value

Exact value: -19377278 USD

1995-02-28 – 1996-02-28: -19377278 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,639
Exact value

Exact value: 224639 USD

1995-02-28 – 1996-02-28: 224639 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.6 million
Calculation and evidence

-19377278 − 224639 USD

Exact free cash flow: -19601917 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-01 – 1997-02-28
USD 3.34 million
Exact value

Exact value: 3337271 USD

1996-03-01 – 1997-02-28: 3337271 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.26 million
Exact value

Exact value: -9260786 USD

1996-03-01 – 1997-02-28: -9260786 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2121366 USD

1996-03-01 – 1997-02-28: 2121366 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.38 million
Calculation and evidence

-9260786 − 2121366 USD

Exact free cash flow: -11382152 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-01 – 1998-02-28
USD 7.09 million
Exact value

Exact value: 7087845 USD

1997-03-01 – 1998-02-28: 7087845 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.92 million
Exact value

Exact value: -19916919 USD

1997-03-01 – 1998-02-28: -19916919 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1455219 USD

1997-03-01 – 1998-02-28: 1455219 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.37 million
Calculation and evidence

-19916919 − 1455219 USD

Exact free cash flow: -21372138 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001042100, 1042100, edgar:1042100