Walgreen Co

EDGAR

104 filing records in this dataset, filed from 1994-01-13 to 2014-12-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

19.6 billion U002

2015 Q1 · U002

Exact inputs and evidence
  • Revenue: 19554000000 U002 Source

Operating margin

5.07%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: 991000000 U002 Source
  • Revenue: 19554000000 U002 Source

Operating cash flow

1.03 billion U002

2015 Q1 · U002

Exact inputs and evidence
  • Operating Cash Flow: 1031000000 U002 Source

Free cash flow

696 million U002

2015 Q1 · U002

Exact inputs and evidence
  • Operating Cash Flow: 1031000000 U002 Source
  • Capital Expenditure: 335000000 U002 Source
Cash and cash equivalents
12.9 billion U002 Source
Exact value

12861000000 U002

Long-term debt including current maturities
13.8 billion U002 Source
Exact value

13763000000 U002

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-12-31.

Financial data available through: 2014-08-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2014-08-31
  • Operating income: 4 of 11 periods available· newest 2014-08-31
  • Net income: 4 of 11 periods available· newest 2014-08-31
  • Operating cash flow: 4 of 11 periods available· newest 2014-08-31
  • Capital expenditure: 4 of 11 periods available· newest 2014-08-31
  • Total assets: Multiple units; comparison withheld· newest 2014-08-31
  • liabilities: No compatible figures in this window
  • Current assets: Multiple units; comparison withheld· newest 2014-08-31
  • Current liabilities: Multiple units; comparison withheld· newest 2014-08-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2014-08-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2014-08-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.8%

    Prior period

    U001 72.22 billion

    –

    Current period

    U001 76.39 billion

    –

    Exact inputs and evidence

    76392000000 − 72217000000 = 4175000000 U001

    72217000000 U001 · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    76392000000 U001 · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -21.1%

    Prior period

    U001 2.45 billion

    –

    Current period

    U001 1.93 billion

    –

    Exact inputs and evidence

    1932000000 − 2450000000 = -518000000 U001

    2450000000 U001 · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    1932000000 U001 · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -9.5%

    Prior period

    U001 4.3 billion

    –

    Current period

    U001 3.89 billion

    –

    Exact inputs and evidence

    3893000000 − 4301000000 = -408000000 U001

    4301000000 U001 · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    3893000000 U001 · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.7%

    Prior period

    U001 1.21 billion

    –

    Current period

    U001 1.11 billion

    –

    Exact inputs and evidence

    1106000000 − 1212000000 = -106000000 U001

    1212000000 U001 · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    1106000000 U001 · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-09-01 – 2014-08-31

  • Revenue U001 76.39 billion 100% of revenue
  • Operating costs Derived U001 72.2 billion 95% of revenue
  • Operating income U001 4.19 billion 5.5% of revenue
  • Tax, interest and other Derived U001 2.26 billion 3% of revenue
  • Net income U001 1.93 billion 2.5% of revenue

Cash

  • Operating cash flow U001 3.89 billion 5.1% of revenue
  • Capital expenditure U001 1.11 billion 1.4% of revenue
  • Free cash flow Derived U001 2.79 billion 3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 94%
  • 2012 95%
  • 2013 95%
  • 2014 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-09-01 – 2011-08-3172184000000 67819000000 Derived 4365000000 1651000000 Derived 2714000000 2430000000 Derived
Source
2012 2011-09-01 – 2012-08-3171633000000 68169000000 Derived 3464000000 1337000000 Derived 2127000000 2881000000 Derived
Source
2013 2012-09-01 – 2013-08-3172217000000 68277000000 Derived 3940000000 1490000000 Derived 2450000000 3089000000 Derived
Source
2014 2013-09-01 – 2014-08-3176392000000 72198000000 Derived 4194000000 2262000000 Derived 1932000000 2787000000 Derived
Source

Amounts are exact, in U001.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U001 76.4B 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.5B61.9B41.3B20.6B0.02011201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U001)Source evidence
2011Revenue72184000000
2012Revenue71633000000
2013Revenue72217000000
2014Revenue76392000000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.8% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3%4.4%2.5%0.6%-1.3%2011201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year-0.8%
2013Year over year0.8%
2014Year over year5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.5% 2014
Net margin 2.5% 2014
Free cash flow margin 3.6% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%4.9%3.3%1.6%0.0%2011201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin6%
2012Operating margin4.8%
2013Operating margin5.5%
2014Operating margin5.5%
2011Net margin3.8%
2012Net margin3%
2013Net margin3.4%
2014Net margin2.5%
2011Free cash flow margin3.4%
2012Free cash flow margin4%
2013Free cash flow margin4.3%
2014Free cash flow margin3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

U001 3.9B 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8B3.6B2.4B1.2B0.02011201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2011Operating cash flow3643000000
2012Operating cash flow4431000000
2013Operating cash flow4301000000
2014Operating cash flow3893000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U001 2.8B 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3B2.5B1.7B834.0M0.02011201220132014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2011Free cash flow2430000000
2012Free cash flow2881000000
2013Free cash flow3089000000
2014Free cash flow2787000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-08-31Liabilities / assetsNot reportedNo source recorded
2012-08-31Liabilities / assetsNot reportedNo source recorded
2013-08-31Liabilities / assetsNot reportedNo source recorded
2014-08-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-08-31Current assets / current liabilitiesNot reportedNo source recorded
2012-08-31Current assets / current liabilitiesNot reportedNo source recorded
2013-08-31Current assets / current liabilitiesNot reportedNo source recorded
2014-08-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-09-01 – 2011-08-31
U001 2.71 billion
Exact value

Exact value: 2714000000 U001

2010-09-01 – 2011-08-31: 2714000000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.64 billion
Exact value

Exact value: 3643000000 U001

2010-09-01 – 2011-08-31: 3643000000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.21 billion
Exact value

Exact value: 1213000000 U001

2010-09-01 – 2011-08-31: 1213000000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 2.43 billion
Calculation and evidence

3643000000 − 1213000000 U001

Exact free cash flow: 2430000000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-09-01 – 2012-08-31
U001 2.13 billion
Exact value

Exact value: 2127000000 U001

2011-09-01 – 2012-08-31: 2127000000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 4.43 billion
Exact value

Exact value: 4431000000 U001

2011-09-01 – 2012-08-31: 4431000000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.55 billion
Exact value

Exact value: 1550000000 U001

2011-09-01 – 2012-08-31: 1550000000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 2.88 billion
Calculation and evidence

4431000000 − 1550000000 U001

Exact free cash flow: 2881000000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-09-01 – 2013-08-31
U001 2.45 billion
Exact value

Exact value: 2450000000 U001

2012-09-01 – 2013-08-31: 2450000000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 4.3 billion
Exact value

Exact value: 4301000000 U001

2012-09-01 – 2013-08-31: 4301000000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.21 billion
Exact value

Exact value: 1212000000 U001

2012-09-01 – 2013-08-31: 1212000000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.09 billion
Calculation and evidence

4301000000 − 1212000000 U001

Exact free cash flow: 3089000000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-09-01 – 2014-08-31
U001 1.93 billion
Exact value

Exact value: 1932000000 U001

2013-09-01 – 2014-08-31: 1932000000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.89 billion
Exact value

Exact value: 3893000000 U001

2013-09-01 – 2014-08-31: 3893000000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.11 billion
Exact value

Exact value: 1106000000 U001

2013-09-01 – 2014-08-31: 1106000000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 2.79 billion
Calculation and evidence

3893000000 − 1106000000 U001

Exact free cash flow: 2787000000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

104 filings · 3,317 latest values · 3,317 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000104207, 104207, edgar:104207

Also known as WALGREEN CO, Walgreen Co, Walgreen Co.