Revenue
12.1 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 12072000 USD Source
23 filing records in this dataset, filed from 1997-11-12 to 2002-05-22. Explore the available filing history and original sources.
2002000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-22.
Financial data available through: 2001-07-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 175.47 million
–
Current period
USD 127.66 million
–
127657000 − 175471000 = -47814000 USD
175471000 USD · 1999-06-26 – 2000-06-25
Inspect prior input Prior source127657000 USD · 2000-07-02 – 2001-07-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.33 million
–
Current period
−USD 105.09 million
–
-105092000 − -13333000 = -91759000 USD
-13333000 USD · 1999-06-26 – 2000-06-25
Inspect prior input Prior source-105092000 USD · 2000-07-02 – 2001-07-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 36.17 million
–
Current period
−USD 16.21 million
–
-16206000 − -36170000 = 19964000 USD
-36170000 USD · 1999-06-26 – 2000-06-25
Inspect prior input Prior source-16206000 USD · 2000-07-02 – 2001-07-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.67 million
–
Current period
USD 9.02 million
–
9023000 − 26670000 = -17647000 USD
26670000 USD · 1999-06-26 – 2000-06-25
Inspect prior input Prior source9023000 USD · 2000-07-02 – 2001-07-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-06-29 – 1996-06-28 | 117903000 | 99642000 Derived | 18261000 | 9493000 Derived | 8768000 | 845000 Derived | Source
|
| 1997 1996-06-29 – 1997-06-28 | 139904000 | 119828000 Derived | 20076000 | 10114000 Derived | 9962000 | -6904000 Derived | Source
|
| 1998 1997-06-29 – 1998-06-28 | 170797000 | 150505000 Derived | 20292000 | 12633000 Derived | 7659000 | -22406000 Derived | Source
|
| 1999 1998-06-28 – 1999-06-27 | 123087000 | 117998000 Derived | 5089000 | 4886000 Derived | 203000 | -72519000 Derived | Source
|
| 2000 1999-06-26 – 2000-06-25 | 175471000 | 182930000 Derived | -7459000 | 5874000 Derived | -13333000 | -62840000 Derived | Source
|
| 2001 2000-07-02 – 2001-07-01 | 127657000 | 209150000 Derived | -81493000 | 23599000 Derived | -105092000 | -25229000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 117903000 |
|
| 1997 | Revenue | 139904000 |
|
| 1998 | Revenue | 170797000 |
|
| 1999 | Revenue | 123087000 |
|
| 2000 | Revenue | 175471000 |
|
| 2001 | Revenue | 127657000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 18.7% |
|
| 1998 | Year over year | 22.1% |
|
| 1999 | Year over year | -27.9% |
|
| 2000 | Year over year | 42.6% |
|
| 2001 | Year over year | -27.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 15.5% |
|
| 1997 | Operating margin | 14.3% |
|
| 1998 | Operating margin | 11.9% |
|
| 1999 | Operating margin | 4.1% |
|
| 2000 | Operating margin | -4.3% |
|
| 2001 | Operating margin | -63.8% |
|
| 1996 | Net margin | 7.4% |
|
| 1997 | Net margin | 7.1% |
|
| 1998 | Net margin | 4.5% |
|
| 1999 | Net margin | 0.2% |
|
| 2000 | Net margin | -7.6% |
|
| 2001 | Net margin | -82.3% |
|
| 1996 | Free cash flow margin | 0.7% |
|
| 1997 | Free cash flow margin | -4.9% |
|
| 1998 | Free cash flow margin | -13.1% |
|
| 1999 | Free cash flow margin | -58.9% |
|
| 2000 | Free cash flow margin | -35.8% |
|
| 2001 | Free cash flow margin | -19.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 12394000 |
|
| 1997 | Operating cash flow | 5452000 |
|
| 1998 | Operating cash flow | 5018000 |
|
| 1999 | Operating cash flow | -7454000 |
|
| 2000 | Operating cash flow | -36170000 |
|
| 2001 | Operating cash flow | -16206000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 845000 |
|
| 1997 | Free cash flow | -6904000 |
|
| 1998 | Free cash flow | -22406000 |
|
| 1999 | Free cash flow | -72519000 |
|
| 2000 | Free cash flow | -62840000 |
|
| 2001 | Free cash flow | -25229000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-28 | Liabilities / assets | Not reported | No source recorded |
| 1997-06-28 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 82.4% |
|
| 1999 | Liabilities / assets | 87.3% |
|
| 2000 | Liabilities / assets | 94.2% |
|
| 2001 | Liabilities / assets | 216.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-06-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 3.46× |
|
| 1999 | Current assets / current liabilities | 2.24× |
|
| 2000 | Current assets / current liabilities | 1.56× |
|
| 2001 | Current assets / current liabilities | 0.49× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-06-29 – 1996-06-28 | USD 8.77 million Exact valueExact value: 8768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.39 million Exact valueExact value: 12394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.55 million Exact valueExact value: 11549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 845,000 Calculation and evidence12394000 − 11549000 USD Exact free cash flow: 845000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-29 – 1997-06-28 | USD 9.96 million Exact valueExact value: 9962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.45 million Exact valueExact value: 5452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.36 million Exact valueExact value: 12356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.9 million Calculation and evidence5452000 − 12356000 USD Exact free cash flow: -6904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-29 – 1998-06-28 | USD 7.66 million Exact valueExact value: 7659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.02 million Exact valueExact value: 5018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.42 million Exact valueExact value: 27424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.41 million Calculation and evidence5018000 − 27424000 USD Exact free cash flow: -22406000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-06-28 – 1999-06-27 | USD 203,000 Exact valueExact value: 203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.45 million Exact valueExact value: -7454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.07 million Exact valueExact value: 65065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72.52 million Calculation and evidence-7454000 − 65065000 USD Exact free cash flow: -72519000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-06-26 – 2000-06-25 | −USD 13.33 million Exact valueExact value: -13333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.17 million Exact valueExact value: -36170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.67 million Exact valueExact value: 26670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.84 million Calculation and evidence-36170000 − 26670000 USD Exact free cash flow: -62840000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-02 – 2001-07-01 | −USD 105.09 million Exact valueExact value: -105092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.21 million Exact valueExact value: -16206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.02 million Exact valueExact value: 9023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.23 million Calculation and evidence-16206000 − 9023000 USD Exact free cash flow: -25229000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001041645, 1041645, edgar:1041645