EXECUSTAY CORP

EDGAR

5 filing records in this dataset, filed from 1997-11-14 to 1998-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40.8 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

7.61%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: 3104281 USD Source
  • Revenue: 40804814 USD Source
Cash and cash equivalents
308 thousand USD Source
Exact value

307626 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

105 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 51758101 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 35253084 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 18527300 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 29248268 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 40804814 USD · 1998-07-01 – 1998-09-30 Source

Net income

4.86 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 3956593 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 2792051 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 816453 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 1232190 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 1647367 USD · 1998-07-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-13.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • Total liabilities: 2 of 11 periods available· newest 1997-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +74.6%

    Prior period

    USD 29.65 million

    –

    Current period

    USD 51.76 million

    –

    Exact inputs and evidence

    51758101 − 29645857 = 22112244 USD

    29645857 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    51758101 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +48.8%

    Prior period

    USD 2.66 million

    –

    Current period

    USD 3.96 million

    –

    Exact inputs and evidence

    3956593 − 2658696 = 1297897 USD

    2658696 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    3956593 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +98.1%

    Prior period

    USD 1.12 million

    –

    Current period

    USD 2.21 million

    –

    Exact inputs and evidence

    2209278 − 1115444 = 1093834 USD

    1115444 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    2209278 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +31.1%

    Prior period

    USD 392,251

    –

    Current period

    USD 514,390

    –

    Exact inputs and evidence

    514390 − 392251 = 122139 USD

    392251 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    514390 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 51.76 million 100% of revenue
  • Operating costs Derived USD 47.36 million 92% of revenue
  • Operating income USD 4.4 million 8.5% of revenue
  • Tax, interest and other Derived USD 440,668 0.9% of revenue
  • Net income USD 3.96 million 7.6% of revenue

Cash

  • Operating cash flow USD 2.21 million 4.3% of revenue
  • Capital expenditure USD 514,390 1% of revenue
  • Free cash flow Derived USD 1.69 million 3.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 11%88%
  • 1996 90%
  • 1997 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3117208050 15092258 Derived 2115792 240109 Derived 1875683 1544519 Derived
Source
1996 1996-01-01 – 1996-12-3129645857 26679452 Derived 2966405 307709 Derived 2658696 723193 Derived
Source
1997 1997-01-01 – 1997-12-3151758101 47360840 Derived 4397261 440668 Derived 3956593 1694888 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51.8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.9M41.9M27.9M14.0M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue17208050
1996Revenue29645857
1997Revenue51758101

Revenue growth

Change in revenue from the same financial period one year earlier.

74.6% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%60%40%20%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year72.3%
1997Year over year74.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.5% 1997
Net margin 7.6% 1997
Free cash flow margin 3.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%10.0%6.6%3.3%0.0%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin12.3%
1996Operating margin10%
1997Operating margin8.5%
1995Net margin10.9%
1996Net margin9%
1997Net margin7.6%
1995Free cash flow margin9%
1996Free cash flow margin2.4%
1997Free cash flow margin3.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M1.8M1.2M596.5K0.0199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1797515
1996Operating cash flow1115444
1997Operating cash flow2209278

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.4M915.2K457.6K0.0199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow1544519
1996Free cash flow723193
1997Free cash flow1694888

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.2% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%1995-12-3119961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets69.2%
1997Liabilities / assets29.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 1.88 million
Exact value

Exact value: 1875683 USD

1995-01-01 – 1995-12-31: 1875683 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1797515 USD

1995-01-01 – 1995-12-31: 1797515 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,996
Exact value

Exact value: 252996 USD

1995-01-01 – 1995-12-31: 252996 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Calculation and evidence

1797515 − 252996 USD

Exact free cash flow: 1544519 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 2.66 million
Exact value

Exact value: 2658696 USD

1996-01-01 – 1996-12-31: 2658696 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1115444 USD

1996-01-01 – 1996-12-31: 1115444 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392,251
Exact value

Exact value: 392251 USD

1996-01-01 – 1996-12-31: 392251 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 723,193
Calculation and evidence

1115444 − 392251 USD

Exact free cash flow: 723193 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 3.96 million
Exact value

Exact value: 3956593 USD

1997-01-01 – 1997-12-31: 3956593 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2209278 USD

1997-01-01 – 1997-12-31: 2209278 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 514,390
Exact value

Exact value: 514390 USD

1997-01-01 – 1997-12-31: 514390 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 million
Calculation and evidence

2209278 − 514390 USD

Exact free cash flow: 1694888 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001041540, 1041540, edgar:1041540