UPC POLSKA LLC

EDGAR

30 filing records in this dataset, filed from 1997-09-12 to 2004-05-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

23.5 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

-0.06%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: -14000 USD Source
  • Revenue: 23524000 USD Source
Cash and cash equivalents
11.1 million USD Source
Exact value

11103000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

90.3 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 21471000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 21995000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 87601000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 64314000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 23524000 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

-50 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -70668000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -55411000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -21240000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -71056000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -21240000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -34746000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -71056000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-07.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2003-12-31
  • Operating income: 9 of 11 periods available· newest 2003-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2003-12-31
  • Total liabilities: 8 of 11 periods available· newest 2003-12-31
  • Current assets: 8 of 11 periods available· newest 2003-12-31
  • Current liabilities: 8 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.9%

    Prior period

    USD 79.68 million

    –

    Current period

    USD 87.6 million

    –

    Exact inputs and evidence

    87601000 − 79675000 = 7926000 USD

    79675000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    87601000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 87.6 million 100% of revenue
  • Operating costs Derived USD 100.69 million 115% of revenue
  • Operating income −USD 13.09 million −15% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 105% of revenue.
  • 1997 Operating loss: operating costs were 212% of revenue.
  • 1998 Operating loss: operating costs were 263% of revenue.
  • 1999 Operating loss: operating costs were 414% of revenue.
  • 2000 Operating loss: operating costs were 234% of revenue.
  • 2001 Operating loss: operating costs were 234% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3124923000 26270000 Derived -1347000 5270000 Derived -6617000 Unavailable
Source
1997 1997-01-01 – 1997-12-3138138000 80808000 Derived -42670000 12154000 Derived -54824000 Unavailable
Source
1998 1998-01-01 – 1998-12-3161859000 162672000 Derived -100813000 25252000 Derived -126065000 Unavailable
Source
1999 1999-01-01 – 1999-12-3138018000 157505000 Derived -119487000 24690000 Derived -144177000 Unavailable
Source
2000 2000-01-01 – 2000-12-31133583000 312547000 Derived -178964000 69847000 Derived -248811000 Unavailable
Source
2001 2001-01-01 – 2001-12-31138722000 323935000 Derived -185213000 564265000 Derived -749478000 Unavailable
Source
2002 2002-01-01 – 2002-12-3179675000 98539000 Derived -18864000 UnavailableUnavailableUnavailable
Source
2003 2003-01-01 – 2003-12-3187601000 100694000 Derived -13093000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 87.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.8M112.4M74.9M37.5M0.0199620002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue24923000
1997Revenue38138000
1998Revenue61859000
1999Revenue38018000
2000Revenue133583000
2001Revenue138722000
2002Revenue79675000
2003Revenue87601000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275%190%104%19%-66%199620002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year53%
1998Year over year62.2%
1999Year over year-38.5%
2000Year over year251.4%
2001Year over year3.8%
2002Year over year-42.6%
2003Year over year9.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.9% 2003
Net margin -540.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%-113%-270%-427%-583%199620002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-5.4%
1997Operating margin-111.9%
1998Operating margin-163%
1999Operating margin-314.3%
2000Operating margin-134%
2001Operating margin-133.5%
2002Operating margin-23.7%
2003Operating margin-14.9%
1996Net margin-26.5%
1997Net margin-143.8%
1998Net margin-203.8%
1999Net margin-379.2%
2000Net margin-186.3%
2001Net margin-540.3%
2002-12-31Net marginNot reported
2003-12-31Net marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -70.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3M-10.0M-32.3M-54.5M-76.8M199620002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow6112000
1997Operating cash flow-18773000
1998Operating cash flow-70668000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

435% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.470%352%235%117%0%199620002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets67.2%
1997Liabilities / assets48.9%
1998Liabilities / assets90.3%
1999Liabilities / assets50.2%
2000Liabilities / assets67.4%
2001Liabilities / assets134.6%
2002Liabilities / assets385%
2003Liabilities / assets435%

Current assets to current liabilities

Current assets divided by current liabilities.

2.83× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.74×5.05×3.37×1.68×0.00×199620002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities5.99×
1997Current assets / current liabilities6.24×
1998Current assets / current liabilities0.88×
1999Current assets / current liabilities0.88×
2000Current assets / current liabilities0.42×
2001Current assets / current liabilities0.3×
2002Current assets / current liabilities0.23×
2003Current assets / current liabilities2.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.29 million
Exact value

Exact value: -1289000 USD

1995-01-01 – 1995-12-31: -1289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.84 million
Exact value

Exact value: 3839000 USD

1995-01-01 – 1995-12-31: 3839000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 6.62 million
Exact value

Exact value: -6617000 USD

1996-01-01 – 1996-12-31: -6617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Exact value

Exact value: 6112000 USD

1996-01-01 – 1996-12-31: 6112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 54.82 million
Exact value

Exact value: -54824000 USD

1997-01-01 – 1997-12-31: -54824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.77 million
Exact value

Exact value: -18773000 USD

1997-01-01 – 1997-12-31: -18773000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 126.07 million
Exact value

Exact value: -126065000 USD

1998-01-01 – 1998-12-31: -126065000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.67 million
Exact value

Exact value: -70668000 USD

1998-01-01 – 1998-12-31: -70668000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 144.18 million
Exact value

Exact value: -144177000 USD

1999-01-01 – 1999-12-31: -144177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 248.81 million
Exact value

Exact value: -248811000 USD

2000-01-01 – 2000-12-31: -248811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 749.48 million
Exact value

Exact value: -749478000 USD

2001-01-01 – 2001-12-31: -749478000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001041454, 1041454, edgar:1041454

Also known as ENTERTAINMENT INC, UPC POLSKA INC