Revenue
16.5 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 16469000 USD Source
33 filing records in this dataset, filed from 2000-05-25 to 2007-05-10. Explore the available filing history and original sources.
20773000 USD
688000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
63.2 million USD
2006-04-01 – 2007-03-31
-1.25 million USD
2006-04-01 – 2007-03-31
6.2 million USD
2006-04-01 – 2007-03-31
2.86 million USD
2006-04-01 – 2007-03-31
3.34 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-10.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 49.22 million
–
Current period
USD 60.96 million
–
60958000 − 49220000 = 11738000 USD
49220000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source60958000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.65 million
–
Current period
−USD 1.07 million
–
-1072000 − 2653000 = -3725000 USD
2653000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-1072000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.94 million
–
Current period
USD 1.5 million
–
1495000 − -4940000 = 6435000 USD
-4940000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1495000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.1 million
–
Current period
USD 2.58 million
–
2583000 − 1095000 = 1488000 USD
1095000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source2583000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 3393000 | 5320000 Derived | -1927000 | -96000 Derived | -1831000 | -485000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 7736000 | 18129000 Derived | -10393000 | -399000 Derived | -9994000 | -11385000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 30853000 | 66022000 Derived | -35169000 | -1914000 Derived | -33255000 | -28154000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 53848000 | 102846000 Derived | -48998000 | 303000 Derived | -49301000 | -32555000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 39141000 | 55051000 Derived | -15910000 | 1347000 Derived | -17257000 | 1922000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 46132000 | 39736000 Derived | 6396000 | 1270000 Derived | 5126000 | 10173000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 50794000 | 39609000 Derived | 11185000 | 705000 Derived | 10480000 | 11699000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 49220000 | 47364000 Derived | 1856000 | -797000 Derived | 2653000 | -6035000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 60958000 | 63075000 Derived | -2117000 | -1045000 Derived | -1072000 | -1088000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 3393000 |
|
| 1999 | Revenue | 7736000 |
|
| 2000 | Revenue | 30853000 |
|
| 2001 | Revenue | 53848000 |
|
| 2002 | Revenue | 39141000 |
|
| 2003 | Revenue | 46132000 |
|
| 2004 | Revenue | 50794000 |
|
| 2005 | Revenue | 49220000 |
|
| 2006 | Revenue | 60958000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 128% |
|
| 2000 | Year over year | 298.8% |
|
| 2001 | Year over year | 74.5% |
|
| 2002 | Year over year | -27.3% |
|
| 2003 | Year over year | 17.9% |
|
| 2004 | Year over year | 10.1% |
|
| 2005 | Year over year | -3.1% |
|
| 2006 | Year over year | 23.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -56.8% |
|
| 1999 | Operating margin | -134.3% |
|
| 2000 | Operating margin | -114% |
|
| 2001 | Operating margin | -91% |
|
| 2002 | Operating margin | -40.6% |
|
| 2003 | Operating margin | 13.9% |
|
| 2004 | Operating margin | 22% |
|
| 2005 | Operating margin | 3.8% |
|
| 2006 | Operating margin | -3.5% |
|
| 1998 | Net margin | -54% |
|
| 1999 | Net margin | -129.2% |
|
| 2000 | Net margin | -107.8% |
|
| 2001 | Net margin | -91.6% |
|
| 2002 | Net margin | -44.1% |
|
| 2003 | Net margin | 11.1% |
|
| 2004 | Net margin | 20.6% |
|
| 2005 | Net margin | 5.4% |
|
| 2006 | Net margin | -1.8% |
|
| 1998 | Free cash flow margin | -14.3% |
|
| 1999 | Free cash flow margin | -147.2% |
|
| 2000 | Free cash flow margin | -91.3% |
|
| 2001 | Free cash flow margin | -60.5% |
|
| 2002 | Free cash flow margin | 4.9% |
|
| 2003 | Free cash flow margin | 22.1% |
|
| 2004 | Free cash flow margin | 23% |
|
| 2005 | Free cash flow margin | -12.3% |
|
| 2006 | Free cash flow margin | -1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -372000 |
|
| 1999 | Operating cash flow | -8635000 |
|
| 2000 | Operating cash flow | -19672000 |
|
| 2001 | Operating cash flow | -26296000 |
|
| 2002 | Operating cash flow | 2702000 |
|
| 2003 | Operating cash flow | 11285000 |
|
| 2004 | Operating cash flow | 12427000 |
|
| 2005 | Operating cash flow | -4940000 |
|
| 2006 | Operating cash flow | 1495000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -485000 |
|
| 1999 | Free cash flow | -11385000 |
|
| 2000 | Free cash flow | -28154000 |
|
| 2001 | Free cash flow | -32555000 |
|
| 2002 | Free cash flow | 1922000 |
|
| 2003 | Free cash flow | 10173000 |
|
| 2004 | Free cash flow | 11699000 |
|
| 2005 | Free cash flow | -6035000 |
|
| 2006 | Free cash flow | -1088000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 23.6% |
|
| 2000 | Liabilities / assets | 28.2% |
|
| 2001 | Liabilities / assets | 44.1% |
|
| 2002 | Liabilities / assets | 65% |
|
| 2003 | Liabilities / assets | 54.3% |
|
| 2004 | Liabilities / assets | 41% |
|
| 2005 | Liabilities / assets | 31% |
|
| 2006 | Liabilities / assets | 29.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 3.86× |
|
| 2000 | Current assets / current liabilities | 2.82× |
|
| 2001 | Current assets / current liabilities | 2.03× |
|
| 2002 | Current assets / current liabilities | 1.28× |
|
| 2003 | Current assets / current liabilities | 1.68× |
|
| 2004 | Current assets / current liabilities | 2.37× |
|
| 2005 | Current assets / current liabilities | 1.89× |
|
| 2006 | Current assets / current liabilities | 2.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 1.83 million Exact valueExact value: -1831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 372,000 Exact valueExact value: -372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113,000 Exact valueExact value: 113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 485,000 Calculation and evidence-372000 − 113000 USD Exact free cash flow: -485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 9.99 million Exact valueExact value: -9994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.64 million Exact valueExact value: -8635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.75 million Exact valueExact value: 2750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.39 million Calculation and evidence-8635000 − 2750000 USD Exact free cash flow: -11385000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 33.26 million Exact valueExact value: -33255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.67 million Exact valueExact value: -19672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.48 million Exact valueExact value: 8482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.15 million Calculation and evidence-19672000 − 8482000 USD Exact free cash flow: -28154000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 49.3 million Exact valueExact value: -49301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.3 million Exact valueExact value: -26296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.26 million Exact valueExact value: 6259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.56 million Calculation and evidence-26296000 − 6259000 USD Exact free cash flow: -32555000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 17.26 million Exact valueExact value: -17257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 780,000 Exact valueExact value: 780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Calculation and evidence2702000 − 780000 USD Exact free cash flow: 1922000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 5.13 million Exact valueExact value: 5126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.29 million Exact valueExact value: 11285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.17 million Calculation and evidence11285000 − 1112000 USD Exact free cash flow: 10173000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 10.48 million Exact valueExact value: 10480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.43 million Exact valueExact value: 12427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 728,000 Exact valueExact value: 728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.7 million Calculation and evidence12427000 − 728000 USD Exact free cash flow: 11699000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 2.65 million Exact valueExact value: 2653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.94 million Exact valueExact value: -4940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Exact valueExact value: 1095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.04 million Calculation and evidence-4940000 − 1095000 USD Exact free cash flow: -6035000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1.07 million Exact valueExact value: -1072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.58 million Exact valueExact value: 2583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Calculation and evidence1495000 − 2583000 USD Exact free cash flow: -1088000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001041403, 1041403, edgar:1041403