Revenue
121 million USD
2009-10-26 · USD
Exact inputs and evidence
- Revenue: 121087000 USD Source
47 filing records in this dataset, filed from 1997-12-01 to 2009-10-26. Explore the available filing history and original sources.
110725000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
56.5 million USD
2008-04-01 – 2009-03-31
36.7 million USD
2008-04-01 – 2009-03-31
19.8 million USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-10-26.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 714.34 million
–
Current period
USD 712.83 million
–
712830000 − 714343000 = -1513000 USD
714343000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source712830000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.32 million
–
Current period
−USD 5.7 million
–
-5703000 − 17317000 = -23020000 USD
17317000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-5703000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 63.79 million
–
Current period
USD 53.74 million
–
53738000 − 63794000 = -10056000 USD
63794000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source53738000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 37.2 million
–
Current period
USD 48.93 million
–
48925000 − 37197000 = 11728000 USD
37197000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source48925000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 1293370000 | 1870399000 Derived | -577029000 | 143266000 Derived | -720295000 | -94839000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1604985000 | 1601029000 Derived | 3956000 | 139940000 Derived | -135984000 | -105706000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1206536000 | 1691489000 Derived | -484953000 | 102066000 Derived | -587019000 | -30870000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 864047000 | 1051465000 Derived | -187418000 | 108490000 Derived | -295908000 | -20913000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 751483000 | 822305000 Derived | -70822000 | 93487000 Derived | -164309000 | 904000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 630754000 | 630725000 Derived | 29000 | -5719000 Derived | 5748000 | -6089000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 652821000 | 700353000 Derived | -47532000 | 33697000 Derived | -81229000 | -73386000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 734992000 | 699389000 Derived | 35603000 | -166834000 Derived | 202437000 | -57778000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 714343000 | 679850000 Derived | 34493000 | 17176000 Derived | 17317000 | 26597000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 712830000 | 690428000 Derived | 22402000 | 28105000 Derived | -5703000 | 4813000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 1293370000 |
|
| 2000 | Revenue | 1604985000 |
|
| 2001 | Revenue | 1206536000 |
|
| 2002 | Revenue | 864047000 |
|
| 2003 | Revenue | 751483000 |
|
| 2004 | Revenue | 630754000 |
|
| 2005 | Revenue | 652821000 |
|
| 2006 | Revenue | 734992000 |
|
| 2007 | Revenue | 714343000 |
|
| 2008 | Revenue | 712830000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 7.6% |
|
| 2000 | Year over year | 24.1% |
|
| 2001 | Year over year | -24.8% |
|
| 2002 | Year over year | -28.4% |
|
| 2003 | Year over year | -13% |
|
| 2004 | Year over year | -16.1% |
|
| 2005 | Year over year | 3.5% |
|
| 2006 | Year over year | 12.6% |
|
| 2007 | Year over year | -2.8% |
|
| 2008 | Year over year | -0.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -44.6% |
|
| 2000 | Operating margin | 0.2% |
|
| 2001 | Operating margin | -40.2% |
|
| 2002 | Operating margin | -21.7% |
|
| 2003 | Operating margin | -9.4% |
|
| 2004 | Operating margin | 0% |
|
| 2005 | Operating margin | -7.3% |
|
| 2006 | Operating margin | 4.8% |
|
| 2007 | Operating margin | 4.8% |
|
| 2008 | Operating margin | 3.1% |
|
| 1999 | Net margin | -55.7% |
|
| 2000 | Net margin | -8.5% |
|
| 2001 | Net margin | -48.7% |
|
| 2002 | Net margin | -34.2% |
|
| 2003 | Net margin | -21.9% |
|
| 2004 | Net margin | 0.9% |
|
| 2005 | Net margin | -12.4% |
|
| 2006 | Net margin | 27.5% |
|
| 2007 | Net margin | 2.4% |
|
| 2008 | Net margin | -0.8% |
|
| 1999 | Free cash flow margin | -7.3% |
|
| 2000 | Free cash flow margin | -6.6% |
|
| 2001 | Free cash flow margin | -2.6% |
|
| 2002 | Free cash flow margin | -2.4% |
|
| 2003 | Free cash flow margin | 0.1% |
|
| 2004 | Free cash flow margin | -1% |
|
| 2005 | Free cash flow margin | -11.2% |
|
| 2006 | Free cash flow margin | -7.9% |
|
| 2007 | Free cash flow margin | 3.7% |
|
| 2008 | Free cash flow margin | 0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 43164000 |
|
| 2000 | Operating cash flow | 31176000 |
|
| 2001 | Operating cash flow | 47920000 |
|
| 2002 | Operating cash flow | 8775000 |
|
| 2003 | Operating cash flow | 48410000 |
|
| 2004 | Operating cash flow | 65917000 |
|
| 2005 | Operating cash flow | 11646000 |
|
| 2006 | Operating cash flow | -1838000 |
|
| 2007 | Operating cash flow | 63794000 |
|
| 2008 | Operating cash flow | 53738000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -94839000 |
|
| 2000 | Free cash flow | -105706000 |
|
| 2001 | Free cash flow | -30870000 |
|
| 2002 | Free cash flow | -20913000 |
|
| 2003 | Free cash flow | 904000 |
|
| 2004 | Free cash flow | -6089000 |
|
| 2005 | Free cash flow | -73386000 |
|
| 2006 | Free cash flow | -57778000 |
|
| 2007 | Free cash flow | 26597000 |
|
| 2008 | Free cash flow | 4813000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 137.9% |
|
| 2000 | Liabilities / assets | 91.6% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 99.6% |
|
| 2004 | Liabilities / assets | 92.5% |
|
| 2005 | Liabilities / assets | 100.2% |
|
| 2006 | Liabilities / assets | 68.4% |
|
| 2007 | Liabilities / assets | 67.1% |
|
| 2008 | Liabilities / assets | 66% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.3× |
|
| 2000 | Current assets / current liabilities | 1.6× |
|
| 2001 | Current assets / current liabilities | 1.55× |
|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 1.53× |
|
| 2004 | Current assets / current liabilities | 1.67× |
|
| 2005 | Current assets / current liabilities | 1.39× |
|
| 2006 | Current assets / current liabilities | 1.54× |
|
| 2007 | Current assets / current liabilities | 1.61× |
|
| 2008 | Current assets / current liabilities | 1.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 720.3 million Exact valueExact value: -720295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.16 million Exact valueExact value: 43164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138 million Exact valueExact value: 138003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94.84 million Calculation and evidence43164000 − 138003000 USD Exact free cash flow: -94839000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 135.98 million Exact valueExact value: -135984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.18 million Exact valueExact value: 31176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 136.88 million Exact valueExact value: 136882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 105.71 million Calculation and evidence31176000 − 136882000 USD Exact free cash flow: -105706000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 587.02 million Exact valueExact value: -587019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.92 million Exact valueExact value: 47920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.79 million Exact valueExact value: 78790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.87 million Calculation and evidence47920000 − 78790000 USD Exact free cash flow: -30870000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 295.91 million Exact valueExact value: -295908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.78 million Exact valueExact value: 8775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.69 million Exact valueExact value: 29688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.91 million Calculation and evidence8775000 − 29688000 USD Exact free cash flow: -20913000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 164.31 million Exact valueExact value: -164309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.41 million Exact valueExact value: 48410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.51 million Exact valueExact value: 47506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 904,000 Calculation and evidence48410000 − 47506000 USD Exact free cash flow: 904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 5.75 million Exact valueExact value: 5748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.92 million Exact valueExact value: 65917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.01 million Exact valueExact value: 72006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.09 million Calculation and evidence65917000 − 72006000 USD Exact free cash flow: -6089000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 81.23 million Exact valueExact value: -81229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.65 million Exact valueExact value: 11646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.03 million Exact valueExact value: 85032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73.39 million Calculation and evidence11646000 − 85032000 USD Exact free cash flow: -73386000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 202.44 million Exact valueExact value: 202437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Exact valueExact value: -1838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.94 million Exact valueExact value: 55940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57.78 million Calculation and evidence-1838000 − 55940000 USD Exact free cash flow: -57778000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 17.32 million Exact valueExact value: 17317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.79 million Exact valueExact value: 63794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.2 million Exact valueExact value: 37197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.6 million Calculation and evidence63794000 − 37197000 USD Exact free cash flow: 26597000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 5.7 million Exact valueExact value: -5703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.74 million Exact valueExact value: 53738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.93 million Exact valueExact value: 48925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.81 million Calculation and evidence53738000 − 48925000 USD Exact free cash flow: 4813000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
47 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001041380, 1041380, edgar:1041380