T&W FINANCIAL CORP

EDGAR

11 filing records in this dataset, filed from 1997-11-14 to 2000-12-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.9 million USD

1999-09-30 · USD

Exact inputs and evidence

Net margin

0.04%

1999-09-30 · %

Exact inputs and evidence

Operating cash flow

79.1 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 233669000 USD Source
  • Operating Cash Flow: 154542000 USD Source

Free cash flow

78.8 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 233669000 USD Source
  • Operating Cash Flow: 154542000 USD Source
  • Capital Expenditure: 992000 USD Source
  • Capital Expenditure: 622000 USD Source
Cash and cash equivalents
366 thousand USD Source
Exact value

366000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

67 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 65266000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 44090000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 18588000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 9332000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 17909000 USD · 1999-07-01 – 1999-09-30 Source

Net income

4.02 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: 16786000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 12472000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 3138000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -3437000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 8000 USD · 1999-07-01 – 1999-09-30 Source

Capital expenditure

1.72 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 1456000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 732000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 401000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 622000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 401000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 992000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 622000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-28.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +122.4%

    Prior period

    USD 29.34 million

    –

    Current period

    USD 65.27 million

    –

    Exact inputs and evidence

    65266000 − 29342000 = 35924000 USD

    29342000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    65266000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +144.1%

    Prior period

    USD 6.88 million

    –

    Current period

    USD 16.79 million

    –

    Exact inputs and evidence

    16786000 − 6877000 = 9909000 USD

    6877000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    16786000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -95.9%

    Prior period

    USD 24.47 million

    –

    Current period

    USD 997,000

    –

    Exact inputs and evidence

    997000 − 24466000 = -23469000 USD

    24466000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    997000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +577.2%

    Prior period

    USD 215,000

    –

    Current period

    USD 1.46 million

    –

    Exact inputs and evidence

    1456000 − 215000 = 1241000 USD

    215000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1456000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 65.27 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 16.79 million 26% of revenue

Cash

  • Operating cash flow USD 997,000 1.5% of revenue
  • Capital expenditure USD 1.46 million 2.2% of revenue
  • Free cash flow Derived −USD 459,000 −0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3112540000 UnavailableUnavailableUnavailable3501000 5969000 Derived
Source
1996 1996-01-01 – 1996-12-3119496000 UnavailableUnavailableUnavailable5828000 -37778000 Derived
Source
1997 1997-01-01 – 1997-12-3129342000 UnavailableUnavailableUnavailable6877000 24251000 Derived
Source
1998 1998-01-01 – 1998-12-3165266000 UnavailableUnavailableUnavailable16786000 -459000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 65.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.5M52.9M35.2M17.6M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue12540000
1996Revenue19496000
1997Revenue29342000
1998Revenue65266000

Revenue growth

Change in revenue from the same financial period one year earlier.

122.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132%99%66%33%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year55.5%
1997Year over year50.5%
1998Year over year122.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 25.7% 1998
Free cash flow margin -0.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%25%-56%-136%-216%1995-12-311996-12-311997-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1995Net margin27.9%
1996Net margin29.9%
1997Net margin23.4%
1998Net margin25.7%
1995Free cash flow margin47.6%
1996Free cash flow margin-193.8%
1997Free cash flow margin82.6%
1998Free cash flow margin-0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 997K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.4M11.4M-6.7M-24.7M-42.8M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow5969000
1996Operating cash flow-37778000
1997Operating cash flow24466000
1998Operating cash flow997000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -459K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2M11.2M-6.8M-24.8M-42.7M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow5969000
1996Free cash flow-37778000
1997Free cash flow24251000
1998Free cash flow-459000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72.5% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%1995-12-31199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets92.9%
1997Liabilities / assets77.1%
1998Liabilities / assets72.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 3.5 million
Exact value

Exact value: 3501000 USD

1995-01-01 – 1995-12-31: 3501000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Exact value

Exact value: 5969000 USD

1995-01-01 – 1995-12-31: 5969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-01-01 – 1995-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Calculation and evidence

5969000 − 0 USD

Exact free cash flow: 5969000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 5.83 million
Exact value

Exact value: 5828000 USD

1996-01-01 – 1996-12-31: 5828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.78 million
Exact value

Exact value: -37778000 USD

1996-01-01 – 1996-12-31: -37778000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.78 million
Calculation and evidence

-37778000 − 0 USD

Exact free cash flow: -37778000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 6.88 million
Exact value

Exact value: 6877000 USD

1997-01-01 – 1997-12-31: 6877000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.47 million
Exact value

Exact value: 24466000 USD

1997-01-01 – 1997-12-31: 24466000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215,000
Exact value

Exact value: 215000 USD

1997-01-01 – 1997-12-31: 215000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.25 million
Calculation and evidence

24466000 − 215000 USD

Exact free cash flow: 24251000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 16.79 million
Exact value

Exact value: 16786000 USD

1998-01-01 – 1998-12-31: 16786000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 997,000
Exact value

Exact value: 997000 USD

1998-01-01 – 1998-12-31: 997000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1456000 USD

1998-01-01 – 1998-12-31: 1456000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 459,000
Calculation and evidence

997000 − 1456000 USD

Exact free cash flow: -459000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001041077, 1041077, edgar:1041077