Revenue
17.9 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 17909000 USD Source
11 filing records in this dataset, filed from 1997-11-14 to 2000-12-28. Explore the available filing history and original sources.
17.9 million USD
1999-09-30 · USD
0.04%
1999-09-30 · %
79.1 million USD
1999-09-30 · USD
78.8 million USD
1999-09-30 · USD
366000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
67 million USD
1998-10-01 – 1999-09-30
4.02 million USD
1998-10-01 – 1999-09-30
1.72 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-12-28.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 29.34 million
–
Current period
USD 65.27 million
–
65266000 − 29342000 = 35924000 USD
29342000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source65266000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.88 million
–
Current period
USD 16.79 million
–
16786000 − 6877000 = 9909000 USD
6877000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source16786000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.47 million
–
Current period
USD 997,000
–
997000 − 24466000 = -23469000 USD
24466000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source997000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 215,000
–
Current period
USD 1.46 million
–
1456000 − 215000 = 1241000 USD
215000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1456000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 12540000 | Unavailable | Unavailable | Unavailable | 3501000 | 5969000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 19496000 | Unavailable | Unavailable | Unavailable | 5828000 | -37778000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 29342000 | Unavailable | Unavailable | Unavailable | 6877000 | 24251000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 65266000 | Unavailable | Unavailable | Unavailable | 16786000 | -459000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 12540000 |
|
| 1996 | Revenue | 19496000 |
|
| 1997 | Revenue | 29342000 |
|
| 1998 | Revenue | 65266000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 55.5% |
|
| 1997 | Year over year | 50.5% |
|
| 1998 | Year over year | 122.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 27.9% |
|
| 1996 | Net margin | 29.9% |
|
| 1997 | Net margin | 23.4% |
|
| 1998 | Net margin | 25.7% |
|
| 1995 | Free cash flow margin | 47.6% |
|
| 1996 | Free cash flow margin | -193.8% |
|
| 1997 | Free cash flow margin | 82.6% |
|
| 1998 | Free cash flow margin | -0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 5969000 |
|
| 1996 | Operating cash flow | -37778000 |
|
| 1997 | Operating cash flow | 24466000 |
|
| 1998 | Operating cash flow | 997000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 5969000 |
|
| 1996 | Free cash flow | -37778000 |
|
| 1997 | Free cash flow | 24251000 |
|
| 1998 | Free cash flow | -459000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 92.9% |
|
| 1997 | Liabilities / assets | 77.1% |
|
| 1998 | Liabilities / assets | 72.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 3.5 million Exact valueExact value: 3501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Exact valueExact value: 5969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Calculation and evidence5969000 − 0 USD Exact free cash flow: 5969000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 5.83 million Exact valueExact value: 5828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.78 million Exact valueExact value: -37778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.78 million Calculation and evidence-37778000 − 0 USD Exact free cash flow: -37778000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 6.88 million Exact valueExact value: 6877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.47 million Exact valueExact value: 24466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215,000 Exact valueExact value: 215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.25 million Calculation and evidence24466000 − 215000 USD Exact free cash flow: 24251000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 16.79 million Exact valueExact value: 16786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 997,000 Exact valueExact value: 997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 459,000 Calculation and evidence997000 − 1456000 USD Exact free cash flow: -459000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001041077, 1041077, edgar:1041077