LASER ACQUISITION CORP

EDGAR

2 filing records in this dataset, filed from 1997-11-14 to 1998-03-24. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

223 million USD

1997-12-31 · USD

Exact inputs and evidence

Net margin

-6.32%

1997-12-31 · %

Exact inputs and evidence
  • Net Income: -52146000 USD Source
  • Net Income: -38068000 USD Source
  • Revenue: 1154294000 USD Source
  • Revenue: 931412000 USD Source

Operating cash flow

32.9 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 69828000 USD Source
  • Operating Cash Flow: 36918000 USD Source

Free cash flow

25 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 69828000 USD Source
  • Operating Cash Flow: 36918000 USD Source
  • Capital Expenditure: 26973000 USD Source
  • Capital Expenditure: 19075000 USD Source
Cash and cash equivalents
13 million USD Source
Exact value

13031000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-03-24.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1997-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.4%

    Prior period

    USD 1.22 billion

    –

    Current period

    USD 1.15 billion

    –

    Exact inputs and evidence

    1154294000 − 1220216000 = -65922000 USD

    1220216000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1154294000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.06 million

    Prior period

    −USD 58.2 million

    –

    Current period

    −USD 52.15 million

    –

    Exact inputs and evidence

    -52146000 − -58201000 = 6055000 USD

    -58201000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -52146000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 75.3 million

    Prior period

    −USD 5.48 million

    –

    Current period

    USD 69.83 million

    –

    Exact inputs and evidence

    69828000 − -5476000 = 75304000 USD

    -5476000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    69828000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.7%

    Prior period

    USD 41.33 million

    –

    Current period

    USD 26.97 million

    –

    Exact inputs and evidence

    26973000 − 41334000 = -14361000 USD

    41334000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    26973000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 1.15 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 52.15 million −4.5% of revenue

Cash

  • Operating cash flow USD 69.83 million 6% of revenue
  • Capital expenditure USD 26.97 million 2.3% of revenue
  • Free cash flow Derived USD 42.86 million 3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31933574000 UnavailableUnavailableUnavailable9967000 -19712000 Derived
Source
1996 1996-01-01 – 1996-12-311220216000 UnavailableUnavailableUnavailable-58201000 -46810000 Derived
Source
1997 1997-01-01 – 1997-12-311154294000 UnavailableUnavailableUnavailable-52146000 42855000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B988.4M658.9M329.5M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue933574000
1996Revenue1220216000
1997Revenue1154294000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%23%13%2%-8%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year30.7%
1997Year over year-5.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -4.5% 1997
Free cash flow margin 3.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4%1.9%-0.5%-3.0%-5.4%1995-12-311996-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1995Net margin1.1%
1996Net margin-4.8%
1997Net margin-4.5%
1995Free cash flow margin-2.1%
1996Free cash flow margin-3.8%
1997Free cash flow margin3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 69.8M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.9M54.0M32.2M10.3M-11.5M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow9341000
1996Operating cash flow-5476000
1997Operating cash flow69828000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 42.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.0M24.0M-2.0M-28.0M-54.0M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-19712000
1996Free cash flow-46810000
1997Free cash flow42855000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.88× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.50×1.87×1.25×0.62×0.00×1995-12-3119961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.31×
1997Current assets / current liabilities1.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 9.97 million
Exact value

Exact value: 9967000 USD

1995-01-01 – 1995-12-31: 9967000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.34 million
Exact value

Exact value: 9341000 USD

1995-01-01 – 1995-12-31: 9341000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.05 million
Exact value

Exact value: 29053000 USD

1995-01-01 – 1995-12-31: 29053000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.71 million
Calculation and evidence

9341000 − 29053000 USD

Exact free cash flow: -19712000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 58.2 million
Exact value

Exact value: -58201000 USD

1996-01-01 – 1996-12-31: -58201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.48 million
Exact value

Exact value: -5476000 USD

1996-01-01 – 1996-12-31: -5476000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.33 million
Exact value

Exact value: 41334000 USD

1996-01-01 – 1996-12-31: 41334000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.81 million
Calculation and evidence

-5476000 − 41334000 USD

Exact free cash flow: -46810000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 52.15 million
Exact value

Exact value: -52146000 USD

1997-01-01 – 1997-12-31: -52146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.83 million
Exact value

Exact value: 69828000 USD

1997-01-01 – 1997-12-31: 69828000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.97 million
Exact value

Exact value: 26973000 USD

1997-01-01 – 1997-12-31: 26973000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.86 million
Calculation and evidence

69828000 − 26973000 USD

Exact free cash flow: 42855000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001040968, 1040968, edgar:1040968

Also known as CLN HOLDINGS INC, COLEMAN ESCROW CORP