VERIO INC

EDGAR

12 filing records in this dataset, filed from 1998-05-27 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

84.2 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-61.99%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -52172000 USD Source
  • Revenue: 84158000 USD Source

Operating cash flow

-38.6 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -71432000 USD Source
  • Operating Cash Flow: -32825000 USD Source
Cash and cash equivalents
381 million USD Source
Exact value

381468000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

307 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 68326000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 258336000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 185386000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 81140000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 84158000 USD · 2000-04-01 – 2000-06-30 Source

Net income

-232 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -41939000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -181906000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -132744000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -66950000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -74434000 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

-91.7 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: -54390000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -49298000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -69579000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -54390000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -32825000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -71432000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -32825000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +114.1%

    Prior period

    USD 120.65 million

    –

    Current period

    USD 258.34 million

    –

    Exact inputs and evidence

    258336000 − 120653000 = 137683000 USD

    120653000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    258336000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 59.95 million

    Prior period

    −USD 121.96 million

    –

    Current period

    −USD 181.91 million

    –

    Exact inputs and evidence

    -181906000 − -121955000 = -59951000 USD

    -121955000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -181906000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.34 million

    Prior period

    −USD 64.24 million

    –

    Current period

    −USD 69.58 million

    –

    Exact inputs and evidence

    -69579000 − -64239000 = -5340000 USD

    -64239000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -69579000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 258.34 million 100% of revenue
  • Operating costs Derived USD 376.4 million 146% of revenue
  • Operating income −USD 118.07 million −46% of revenue
  • Tax, interest and other Derived USD 63.84 million 25% of revenue
  • Net income −USD 181.91 million −70% of revenue

Cash

  • Operating cash flow −USD 69.58 million −27% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 213% of revenue.
  • 1998 Operating loss: operating costs were 175% of revenue.
  • 1999 Operating loss: operating costs were 146% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3135692000 75981000 Derived -40289000 5780000 Derived -46069000 Unavailable
Source
1998 1998-01-01 – 1998-12-31120653000 211671000 Derived -91018000 30937000 Derived -121955000 Unavailable
Source
1999 1999-01-01 – 1999-12-31258336000 376403000 Derived -118067000 63839000 Derived -181906000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 258.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.279.0M209.3M139.5M69.8M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue35692000
1998Revenue120653000
1999Revenue258336000

Revenue growth

Change in revenue from the same financial period one year earlier.

114.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.257%193%129%64%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year238%
1999Year over year114.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -45.7% 1999
Net margin -70.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-27%-65%-102%-139%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-112.9%
1998Operating margin-75.4%
1999Operating margin-45.7%
1997Net margin-129.1%
1998Net margin-101.1%
1999Net margin-70.4%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -69.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M-14.6M-34.8M-55.0M-75.1M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-35323000
1998Operating cash flow-64239000
1999Operating cash flow-69579000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.8% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%63%42%21%0%199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets70.4%
1998Liabilities / assets78.3%
1999Liabilities / assets69.8%

Current assets to current liabilities

Current assets divided by current liabilities.

7.06× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.83×8.87×5.91×2.96×0.00×199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.4×
1998Current assets / current liabilities10.95×
1999Current assets / current liabilities7.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 46.07 million
Exact value

Exact value: -46069000 USD

1997-01-01 – 1997-12-31: -46069000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.32 million
Exact value

Exact value: -35323000 USD

1997-01-01 – 1997-12-31: -35323000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 121.96 million
Exact value

Exact value: -121955000 USD

1998-01-01 – 1998-12-31: -121955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.24 million
Exact value

Exact value: -64239000 USD

1998-01-01 – 1998-12-31: -64239000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 181.91 million
Exact value

Exact value: -181906000 USD

1999-01-01 – 1999-12-31: -181906000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.58 million
Exact value

Exact value: -69579000 USD

1999-01-01 – 1999-12-31: -69579000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001040956, 1040956, edgar:1040956