Helios & Matheson Analytics Inc.

EDGAR

103 filing records in this dataset, filed from 1997-11-17 to 2019-03-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

74.7 million USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

-124.56%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: -93052113 USD Source
  • Revenue: 74702016 USD Source

Operating cash flow

-103 million USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -322692755 USD Source
  • Operating Cash Flow: -219209083 USD Source

Free cash flow

-104 million USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -322692755 USD Source
  • Operating Cash Flow: -219209083 USD Source
  • Capital Expenditure: 203491 USD Source
  • Capital Expenditure: 171098 USD Source
Cash and cash equivalents
4.85 million USD Source
Exact value

4851972 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.36 billion shares Source
Exact value

1357590536 shares

Reported share-count change

15,788.37% · 1.35 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 8544554 shares · 2017-09-30· Source
  • 1357590536 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-287 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: -145974534 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -55179589 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: 5175875 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: -63334773 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: -138532566 USD · 2018-07-01 – 2018-09-30 Source

Capital expenditure

280 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Capital expenditure: 186162 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 109785 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 92108 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 171098 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 92108 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 203491 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 171098 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-03-19.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2017-12-31
  • Operating income: 9 of 11 periods available· newest 2017-12-31
  • Net income: 6 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2017-12-31
  • Total assets: 9 of 11 periods available· newest 2017-12-31
  • Total liabilities: 2 of 11 periods available· newest 2017-12-31
  • Current assets: 9 of 11 periods available· newest 2017-12-31
  • Current liabilities: 9 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +54.5%

    Prior period

    USD 6.76 million

    –

    Current period

    USD 10.44 million

    –

    Exact inputs and evidence

    10441567 − 6759700 = 3681867 USD

    6759700 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    10441567 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 138.59 million

    Prior period

    −USD 7.38 million

    –

    Current period

    −USD 145.97 million

    –

    Exact inputs and evidence

    -145974534 − -7381071 = -138593463 USD

    -7381071 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -145974534 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 25.24 million

    Prior period

    −USD 2.13 million

    –

    Current period

    −USD 27.38 million

    –

    Exact inputs and evidence

    -27378690 − -2134313 = -25244377 USD

    -2134313 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -27378690 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,582.6%

    Prior period

    USD 11,064

    –

    Current period

    USD 186,162

    –

    Exact inputs and evidence

    186162 − 11064 = 175098 USD

    11064 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    186162 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 10.44 million 100% of revenue
  • Cost of revenue USD 20.54 million 197% of revenue
  • Operating expenses USD 45.92 million 440% of revenue
  • Operating income −USD 56.02 million −536% of revenue
  • Tax, interest and other Derived USD 89.96 million 862% of revenue
  • Net income −USD 145.97 million −1,398% of revenue

Cash

  • Operating cash flow −USD 27.38 million −262% of revenue
  • Capital expenditure USD 186,162 1.8% of revenue
  • Free cash flow Derived −USD 27.56 million −264% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 105% of revenue.
  • 2008 Operating loss: operating costs were 115% of revenue.
  • 2009 Operating loss: operating costs were 114% of revenue.
  • 2010 Operating loss: operating costs were 107% of revenue.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 131% of revenue.
  • 2017 Operating loss: operating costs were 636% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-3120830184 21971974 Derived -1141790 -303995 Derived -837795 -795210 Derived
Source
2008 2008-01-01 – 2008-12-3119650588 22603186 Derived -2952598 -28250 Derived -2924348 -2170591 Derived
Source
2009 2009-01-01 – 2009-12-3114890970 16949727 Derived -2058757 16920 Derived -2075677 Unavailable
Source
2010 2010-01-01 – 2010-12-3113279555 14220939 Derived -941384 -1554 Derived -939830 Unavailable
Source
2011 2011-01-01 – 2011-12-3112203990 11992513 Derived 211477 UnavailableUnavailableUnavailable
Source
2012 2012-01-01 – 2012-12-3112368920 11862949 Derived 505971 UnavailableUnavailableUnavailable
Source
2013 2013-01-01 – 2013-12-3113291095 12915967 Derived 375128 UnavailableUnavailableUnavailable
Source
2016 2016-01-01 – 2016-12-316759700 8856035 Derived -2096335 5284736 Derived -7381071 -2145377 Derived
Source
2017 2017-01-01 – 2017-12-3110441567 66458351 Derived -56016784 89957750 Derived -145974534 -27564852 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.4M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5M16.9M11.2M5.6M0.0200720112017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue20830184
2008Revenue19650588
2009Revenue14890970
2010Revenue13279555
2011Revenue12203990
2012Revenue12368920
2013Revenue13291095
2016Revenue6759700
2017Revenue10441567

Revenue growth

Change in revenue from the same financial period one year earlier.

54.5% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%38%15%-8%-31%200720112017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-5.7%
2009Year over year-24.2%
2010Year over year-10.8%
2011Year over year-8.1%
2012Year over year1.4%
2013Year over year7.5%
2016Year over yearNo prior comparable period
2017Year over year54.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -536.5% 2017
Net margin -1,398% 2017
Free cash flow margin -264% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%-290%-697%-1,104%-1,510%200720112017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-5.5%
2008Operating margin-15%
2009Operating margin-13.8%
2010Operating margin-7.1%
2011Operating margin1.7%
2012Operating margin4.1%
2013Operating margin2.8%
2016Operating margin-31%
2017Operating margin-536.5%
2007Net margin-4%
2008Net margin-14.9%
2009Net margin-13.9%
2010Net margin-7.1%
2011-12-31Net marginNot reported
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2016Net margin-109.2%
2017Net margin-1,398%
2007Free cash flow margin-3.8%
2008Free cash flow margin-11%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2016Free cash flow margin-31.7%
2017Free cash flow margin-264%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -27.4M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-5.0M-13.2M-21.4M-29.6M200720112017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-721785
2008Operating cash flow-2127859
2009Operating cash flow-535360
2010Operating cash flow-1673609
2011Operating cash flow357772
2012Operating cash flow928189
2013Operating cash flow-1953894
2016Operating cash flow-2134313
2017Operating cash flow-27378690

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -27.6M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.8M-13.8M-21.8M-29.8M200720112017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-795210
2008Free cash flow-2170591
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2016Free cash flow-2145377
2017Free cash flow-27564852

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100.4% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%2007-12-312011-12-312017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2016Liabilities / assets17.7%
2017Liabilities / assets100.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.03×3.02×2.01×1.01×0.00×200720112017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities3.46×
2008Current assets / current liabilities2.83×
2009Current assets / current liabilities2.31×
2010Current assets / current liabilities2.69×
2011Current assets / current liabilities3.43×
2012Current assets / current liabilities3.65×
2013Current assets / current liabilities3.73×
2016Current assets / current liabilities1.48×
2017Current assets / current liabilities0.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 837,795
Exact value

Exact value: -837795 USD

2007-01-01 – 2007-12-31: -837795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 721,785
Exact value

Exact value: -721785 USD

2007-01-01 – 2007-12-31: -721785 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,425
Exact value

Exact value: 73425 USD

2007-01-01 – 2007-12-31: 73425 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 795,210
Calculation and evidence

-721785 − 73425 USD

Exact free cash flow: -795210 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 2.92 million
Exact value

Exact value: -2924348 USD

2008-01-01 – 2008-12-31: -2924348 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Exact value

Exact value: -2127859 USD

2008-01-01 – 2008-12-31: -2127859 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,732
Exact value

Exact value: 42732 USD

2008-01-01 – 2008-12-31: 42732 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Calculation and evidence

-2127859 − 42732 USD

Exact free cash flow: -2170591 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 2.08 million
Exact value

Exact value: -2075677 USD

2009-01-01 – 2009-12-31: -2075677 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 535,360
Exact value

Exact value: -535360 USD

2009-01-01 – 2009-12-31: -535360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 939,830
Exact value

Exact value: -939830 USD

2010-01-01 – 2010-12-31: -939830 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1673609 USD

2010-01-01 – 2010-12-31: -1673609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 357,772
Exact value

Exact value: 357772 USD

2011-01-01 – 2011-12-31: 357772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
USD 928,189
Exact value

Exact value: 928189 USD

2012-01-01 – 2012-12-31: 928189 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
−USD 1.95 million
Exact value

Exact value: -1953894 USD

2013-01-01 – 2013-12-31: -1953894 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 7.38 million
Exact value

Exact value: -7381071 USD

2016-01-01 – 2016-12-31: -7381071 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Exact value

Exact value: -2134313 USD

2016-01-01 – 2016-12-31: -2134313 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,064
Exact value

Exact value: 11064 USD

2016-01-01 – 2016-12-31: 11064 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Calculation and evidence

-2134313 − 11064 USD

Exact free cash flow: -2145377 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 145.97 million
Exact value

Exact value: -145974534 USD

2017-01-01 – 2017-12-31: -145974534 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.38 million
Exact value

Exact value: -27378690 USD

2017-01-01 – 2017-12-31: -27378690 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186,162
Exact value

Exact value: 186162 USD

2017-01-01 – 2017-12-31: 186162 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.56 million
Calculation and evidence

-27378690 − 186162 USD

Exact free cash flow: -27564852 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

103 filings · 2,701 latest values · 2,701 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001040792, 1040792, HMNY, edgar:1040792, hmny

Also known as A CONSULTING TEAM INC, Helios & Matheson Analytics Inc., Helios & Matheson Information Technology Inc., Helios & Matheson North America Inc.