WALTER INVESTMENT MANAGEMENT CORP

EDGAR

125 filing records in this dataset, filed from 1997-11-12 to 2019-05-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

165 million USD

2018 Q4 · USD

Exact inputs and evidence

Operating cash flow

-239 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -378277000 USD Source
  • Operating Cash Flow: -138818000 USD Source

Free cash flow

-241 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -378277000 USD Source
  • Operating Cash Flow: -138818000 USD Source
  • Capital Expenditure: 4210000 USD Source
  • Capital Expenditure: 2807000 USD Source
Cash and cash equivalents
188 million USD Source
Exact value

187726000 USD

Long-term debt including current maturities
1.13 billion USD Source
Exact value

1133218000 USD

Shares outstanding
5.33 million shares Source
Exact value

5328417 shares

Reported share-count change

-85.74% · -32 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 37373616 shares · 2017-12-31· Source
  • 5328417 shares · 2018-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-05-13.

Financial data available through: 2017-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2017-12-31
  • Operating income: 2 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2017-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 10 of 11 periods available· newest 2017-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.5%

    Prior period

    USD 995.72 million

    –

    Current period

    USD 831.26 million

    –

    Exact inputs and evidence

    831260000 − 995717000 = -164457000 USD

    995717000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    831260000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 406.96 million

    Prior period

    −USD 833.86 million

    –

    Current period

    −USD 426.9 million

    –

    Exact inputs and evidence

    -426899000 − -833858000 = 406959000 USD

    -833858000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -426899000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +57.6%

    Prior period

    USD 451.95 million

    –

    Current period

    USD 712.2 million

    –

    Exact inputs and evidence

    712201000 − 451950000 = 260251000 USD

    451950000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    712201000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -81.3%

    Prior period

    USD 32.87 million

    –

    Current period

    USD 6.14 million

    –

    Exact inputs and evidence

    6141000 − 32866000 = -26725000 USD

    32866000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    6141000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 831.26 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 426.9 million −51% of revenue

Cash

  • Operating cash flow USD 712.2 million 86% of revenue
  • Capital expenditure USD 6.14 million 0.7% of revenue
  • Free cash flow Derived USD 706.06 million 85% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31-1476000 13690000 Derived -15166000 -17603000 Derived 2437000 Unavailable
Source
2009 2009-01-01 – 2009-12-31188342000 UnavailableUnavailableUnavailable113779000 16786000 Derived
Source
2010 2010-01-01 – 2010-12-31180494000 UnavailableUnavailableUnavailable37068000 21756000 Derived
Source
2011 2011-01-01 – 2011-12-31373851000 UnavailableUnavailableUnavailable-66397000 98619000 Derived
Source
2012 2012-01-01 – 2012-12-31623807000 UnavailableUnavailableUnavailable-22134000 58212000 Derived
Source
2013 2013-01-01 – 2013-12-311802499000 UnavailableUnavailableUnavailable253467000 -1849114000 Derived
Source
2014 2014-01-01 – 2014-12-311487153000 UnavailableUnavailableUnavailable-110328000 -225843000 Derived
Source
2015 2015-01-01 – 2015-12-311274259000 UnavailableUnavailableUnavailable-263190000 -75854000 Derived
Source
2016 2016-01-01 – 2016-12-31995717000 UnavailableUnavailableUnavailable-833858000 419084000 Derived
Source
2017 2017-01-01 – 2017-12-31831260000 UnavailableUnavailableUnavailable-426899000 706060000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 831.3M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.4B900.5M377.4M-145.8M200820132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue-1476000
2009Revenue188342000
2010Revenue180494000
2011Revenue373851000
2012Revenue623807000
2013Revenue1802499000
2014Revenue1487153000
2015Revenue1274259000
2016Revenue995717000
2017Revenue831260000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.5% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,233%-2,551%-6,336%-10,120%-13,904%200820132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over year-97.9%
2009Year over year-12,860.3%
2010Year over year-4.2%
2011Year over year107.1%
2012Year over year66.9%
2013Year over year189%
2014Year over year-17.5%
2015Year over year-14.3%
2016Year over year-21.9%
2017Year over year-16.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1,027.5% 2008
Net margin -51.4% 2017
Free cash flow margin 84.9% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,123%777%431%85%-261%20082013-12-312017-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin1,027.5%
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2008Net margin-165.1%
2009Net margin60.4%
2010Net margin20.5%
2011Net margin-17.8%
2012Net margin-3.5%
2013Net margin14.1%
2014Net margin-7.4%
2015Net margin-20.7%
2016Net margin-83.7%
2017Net margin-51.4%
2008Free cash flow marginNot reported
2009Free cash flow margin8.9%
2010Free cash flow margin12.1%
2011Free cash flow margin26.4%
2012Free cash flow margin9.3%
2013Free cash flow margin-102.6%
2014Free cash flow margin-15.2%
2015Free cash flow margin-6%
2016Free cash flow margin42.1%
2017Free cash flow margin84.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 712.2M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.914.0M182.4M-549.1M-1.3B-2.0B200820132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow1956000
2009Operating cash flow18962000
2010Operating cash flow21891000
2011Operating cash flow104906000
2012Operating cash flow69620000
2013Operating cash flow-1810475000
2014Operating cash flow-204270000
2015Operating cash flow-48093000
2016Operating cash flow451950000
2017Operating cash flow712201000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 706.1M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.910.5M169.5M-571.5M-1.3B-2.1B200820132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flow16786000
2010Free cash flow21756000
2011Free cash flow98619000
2012Free cash flow58212000
2013Free cash flow-1849114000
2014Free cash flow-225843000
2015Free cash flow-75854000
2016Free cash flow419084000
2017Free cash flow706060000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

103.2% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%84%56%28%0%200820132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets78.3%
2009Liabilities / assets69.9%
2010Liabilities / assets70.7%
2011Liabilities / assets87%
2012Liabilities / assets91.8%
2013Liabilities / assets93.3%
2014Liabilities / assets94.3%
2015Liabilities / assets95.7%
2016Liabilities / assets100.1%
2017Liabilities / assets103.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 2.44 million
Exact value

Exact value: 2437000 USD

2008-01-01 – 2008-12-31: 2437000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1956000 USD

2008-01-01 – 2008-12-31: 1956000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2009 2009-01-01 – 2009-12-31
USD 113.78 million
Exact value

Exact value: 113779000 USD

2009-01-01 – 2009-12-31: 113779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.96 million
Exact value

Exact value: 18962000 USD

2009-01-01 – 2009-12-31: 18962000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2176000 USD

2009-01-01 – 2009-12-31: 2176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.79 million
Calculation and evidence

18962000 − 2176000 USD

Exact free cash flow: 16786000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 37.07 million
Exact value

Exact value: 37068000 USD

2010-01-01 – 2010-12-31: 37068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.89 million
Exact value

Exact value: 21891000 USD

2010-01-01 – 2010-12-31: 21891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,000
Exact value

Exact value: 135000 USD

2010-01-01 – 2010-12-31: 135000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.76 million
Calculation and evidence

21891000 − 135000 USD

Exact free cash flow: 21756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 66.4 million
Exact value

Exact value: -66397000 USD

2011-01-01 – 2011-12-31: -66397000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.91 million
Exact value

Exact value: 104906000 USD

2011-01-01 – 2011-12-31: 104906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.29 million
Exact value

Exact value: 6287000 USD

2011-01-01 – 2011-12-31: 6287000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.62 million
Calculation and evidence

104906000 − 6287000 USD

Exact free cash flow: 98619000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 22.13 million
Exact value

Exact value: -22134000 USD

2012-01-01 – 2012-12-31: -22134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.62 million
Exact value

Exact value: 69620000 USD

2012-01-01 – 2012-12-31: 69620000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.41 million
Exact value

Exact value: 11408000 USD

2012-01-01 – 2012-12-31: 11408000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.21 million
Calculation and evidence

69620000 − 11408000 USD

Exact free cash flow: 58212000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 253.47 million
Exact value

Exact value: 253467000 USD

2013-01-01 – 2013-12-31: 253467000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 billion
Exact value

Exact value: -1810475000 USD

2013-01-01 – 2013-12-31: -1810475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.64 million
Exact value

Exact value: 38639000 USD

2013-01-01 – 2013-12-31: 38639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 billion
Calculation and evidence

-1810475000 − 38639000 USD

Exact free cash flow: -1849114000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 110.33 million
Exact value

Exact value: -110328000 USD

2014-01-01 – 2014-12-31: -110328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204.27 million
Exact value

Exact value: -204270000 USD

2014-01-01 – 2014-12-31: -204270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.57 million
Exact value

Exact value: 21573000 USD

2014-01-01 – 2014-12-31: 21573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 225.84 million
Calculation and evidence

-204270000 − 21573000 USD

Exact free cash flow: -225843000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 263.19 million
Exact value

Exact value: -263190000 USD

2015-01-01 – 2015-12-31: -263190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.09 million
Exact value

Exact value: -48093000 USD

2015-01-01 – 2015-12-31: -48093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.76 million
Exact value

Exact value: 27761000 USD

2015-01-01 – 2015-12-31: 27761000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.85 million
Calculation and evidence

-48093000 − 27761000 USD

Exact free cash flow: -75854000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 833.86 million
Exact value

Exact value: -833858000 USD

2016-01-01 – 2016-12-31: -833858000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 451.95 million
Exact value

Exact value: 451950000 USD

2016-01-01 – 2016-12-31: 451950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.87 million
Exact value

Exact value: 32866000 USD

2016-01-01 – 2016-12-31: 32866000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 419.08 million
Calculation and evidence

451950000 − 32866000 USD

Exact free cash flow: 419084000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 426.9 million
Exact value

Exact value: -426899000 USD

2017-01-01 – 2017-12-31: -426899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 712.2 million
Exact value

Exact value: 712201000 USD

2017-01-01 – 2017-12-31: 712201000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.14 million
Exact value

Exact value: 6141000 USD

2017-01-01 – 2017-12-31: 6141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 706.06 million
Calculation and evidence

712201000 − 6141000 USD

Exact free cash flow: 706060000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

125 filings · 3,618 latest values · 3,618 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001040719, 1040719, WAC, edgar:1040719

Also known as DITECH HOLDING CORPORATION, DITECH HOLDING Corp, HANOVER CAPITAL HOLDINGS INC, HANOVER CAPITAL MORTGAGE HOLDINGS INC, WALTER INVESTMENT MANAGEMENT CORP