APPLIED FILMS CORP

EDGAR

46 filing records in this dataset, filed from 1998-02-10 to 2006-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

62 million USD

2006-04-01 · USD

Exact inputs and evidence

Operating margin

-2.93%

2006-04-01 · %

Exact inputs and evidence
  • Operating Income: -1815000 USD Source
  • Revenue: 62043000 USD Source
Cash and cash equivalents
35.5 million USD Source
Exact value

35489000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-11.

Financial data available through: 2005-07-02.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-07-02
  • Operating income: 11 of 11 periods available· newest 2005-07-02
  • Net income: 11 of 11 periods available· newest 2005-07-02
  • Operating cash flow: 9 of 11 periods available· newest 2004-06-26
  • Capital expenditure: 9 of 11 periods available· newest 2004-06-26
  • Total assets: 7 of 11 periods available· newest 2005-07-02
  • Total liabilities: 7 of 11 periods available· newest 2005-07-02
  • Current assets: 7 of 11 periods available· newest 2005-07-02
  • Current liabilities: 7 of 11 periods available· newest 2005-07-02
  • Cash and cash equivalents: 7 of 11 periods available· newest 2005-07-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.3%

    Prior period

    USD 228.44 million

    –

    Current period

    USD 182.15 million

    –

    Exact inputs and evidence

    182150000 − 228437000 = -46287000 USD

    228437000 USD · 2003-06-27 – 2004-06-26

    Inspect prior input Prior source

    182150000 USD · 2004-07-03 – 2005-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -124.7%

    Prior period

    USD 12.36 million

    –

    Current period

    −USD 3.05 million

    –

    Exact inputs and evidence

    -3051000 − 12361000 = -15412000 USD

    12361000 USD · 2003-06-27 – 2004-06-26

    Inspect prior input Prior source

    -3051000 USD · 2004-07-03 – 2005-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-07-03 – 2005-07-02

  • Revenue USD 182.15 million 100% of revenue
  • Cost of revenue USD 127.85 million 70% of revenue
  • Operating expenses USD 52.81 million 29% of revenue
  • Other operating costs Derived USD 5.31 million 2.9% of revenue
  • Operating income −USD 3.83 million −2.1% of revenue
  • Tax, interest and other Derived −USD 777,000 −0.4% of revenue
  • Net income −USD 3.05 million −1.7% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 100% of revenue.
  • 2000 Operating loss: operating costs were 100% of revenue.
  • 2001 Operating loss: operating costs were 118% of revenue.
  • 2002 Operating loss: operating costs were 103% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-3031523000 31874000 Derived -351000 -127000 Derived -224000 Unavailable
Source
1999 1998-07-02 – 1999-07-0131523000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2000 1999-07-01 – 2000-06-3042292000 42366000 Derived -74000 -3147000 Derived 3073000 Unavailable
Source
2000 1999-07-02 – 2000-07-0142292000 42366000 Derived -74000 -3147000 Derived 3073000 3410000 Derived
Source
2001 2000-07-01 – 2001-06-3096316000 113187000 Derived -16871000 -12538000 Derived -4333000 12782000 Derived
Source
2002 2001-06-30 – 2002-06-29129897000 133717000 Derived -3820000 -2798000 Derived -1022000 -5602000 Derived
Source
2003 2002-06-29 – 2003-06-28148136000 152318000 Derived -4182000 -6236000 Derived 2054000 -5733000 Derived
Source
2004 2003-06-27 – 2004-06-26228437000 219093000 Derived 9344000 -3017000 Derived 12361000 -18647000 Derived
Source
2005 2004-07-03 – 2005-07-02182150000 185978000 Derived -3828000 -777000 Derived -3051000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 182.2M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246.7M185.0M123.4M61.7M0.0199820012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue53041000
1999Revenue31523000
1999Revenue31523000
2000Revenue42292000
2000Revenue42292000
2001Revenue96316000
2002Revenue129897000
2003Revenue148136000
2004Revenue228437000
2005Revenue182150000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.3% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%92%44%-5%-54%199820012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year55.8%
1999Year over year-40.6%
1999Year over year-40.6%
2000Year over year34.2%
2000Year over year34.2%
2001Year over year127.7%
2002Year over year34.9%
2003Year over year14%
2004Year over year54.2%
2005Year over year-20.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.1% 2005
Net margin -1.7% 2005
Free cash flow margin -8.2% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%6.8%-2.1%-11.1%-20.0%199820012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin8.6%
1999Operating margin-1.1%
1999-07-01Operating marginNot reported
2000Operating margin-0.2%
2000Operating margin-0.2%
2001Operating margin-17.5%
2002Operating margin-2.9%
2003Operating margin-2.8%
2004Operating margin4.1%
2005Operating margin-2.1%
1998Net margin5.4%
1999Net margin-0.7%
1999-07-01Net marginNot reported
2000Net margin7.3%
2000Net margin7.3%
2001Net margin-4.5%
2002Net margin-0.8%
2003Net margin1.4%
2004Net margin5.4%
2005Net margin-1.7%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow margin8.1%
2001Free cash flow margin13.3%
2002Free cash flow margin-4.3%
2003Free cash flow margin-3.9%
2004Free cash flow margin-8.2%
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.3M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1M9.3M2.5M-4.3M-11.2M199820012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flow3894000
2001Operating cash flow14198000
2002Operating cash flow-4669000
2003Operating cash flow-4325000
2004Operating cash flow-9280000
2005Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.6M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3M6.2M-2.9M-12.0M-21.2M199820012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2000Free cash flow3410000
2001Free cash flow12782000
2002Free cash flow-5602000
2003Free cash flow-5733000
2004Free cash flow-18647000
2005Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.4% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%199820012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets48.3%
1999-06-30Liabilities / assetsNot reportedNo source recorded
1999-07-01Liabilities / assetsNot reportedNo source recorded
2000-06-30Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets41.7%
2001Liabilities / assets47.4%
2002Liabilities / assets28.1%
2003Liabilities / assets30.7%
2004Liabilities / assets21.1%
2005Liabilities / assets19.4%

Current assets to current liabilities

Current assets divided by current liabilities.

5.19× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.46×7.84×5.23×2.61×0.00×199820012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2.25×
1999-06-30Current assets / current liabilitiesNot reportedNo source recorded
1999-07-01Current assets / current liabilitiesNot reportedNo source recorded
2000-06-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities9.68×
2001Current assets / current liabilities0.51×
2002Current assets / current liabilities2.65×
2003Current assets / current liabilities2.37×
2004Current assets / current liabilities3.93×
2005Current assets / current liabilities5.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-07-01 – 1999-06-30
−USD 224,000
Exact value

Exact value: -224000 USD

1998-07-01 – 1999-06-30: -224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-02 – 1999-07-01
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 2.8 million
Exact value

Exact value: 2800000 USD

1998-07-02 – 1999-07-01: 2800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-07-04 – 1999-07-03
−USD 224,000
Exact value

Exact value: -224000 USD

1998-07-04 – 1999-07-03: -224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.92 million
Exact value

Exact value: 3920000 USD

1998-07-04 – 1999-07-03: 3920000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
USD 3.07 million
Exact value

Exact value: 3073000 USD

1999-07-01 – 2000-06-30: 3073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-07-02 – 2000-07-01
USD 3.07 million
Exact value

Exact value: 3073000 USD

1999-07-02 – 2000-07-01: 3073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.89 million
Exact value

Exact value: 3894000 USD

1999-07-02 – 2000-07-01: 3894000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 484,000
Exact value

Exact value: 484000 USD

1999-07-02 – 2000-07-01: 484000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Calculation and evidence

3894000 − 484000 USD

Exact free cash flow: 3410000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 4.33 million
Exact value

Exact value: -4333000 USD

2000-07-01 – 2001-06-30: -4333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.2 million
Exact value

Exact value: 14198000 USD

2000-07-01 – 2001-06-30: 14198000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1416000 USD

2000-07-01 – 2001-06-30: 1416000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.78 million
Calculation and evidence

14198000 − 1416000 USD

Exact free cash flow: 12782000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-30 – 2002-06-29
−USD 1.02 million
Exact value

Exact value: -1022000 USD

2001-06-30 – 2002-06-29: -1022000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.67 million
Exact value

Exact value: -4669000 USD

2001-06-30 – 2002-06-29: -4669000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 933,000
Exact value

Exact value: 933000 USD

2001-06-30 – 2002-06-29: 933000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.6 million
Calculation and evidence

-4669000 − 933000 USD

Exact free cash flow: -5602000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-06-29 – 2003-06-28
USD 2.05 million
Exact value

Exact value: 2054000 USD

2002-06-29 – 2003-06-28: 2054000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.33 million
Exact value

Exact value: -4325000 USD

2002-06-29 – 2003-06-28: -4325000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1408000 USD

2002-06-29 – 2003-06-28: 1408000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.73 million
Calculation and evidence

-4325000 − 1408000 USD

Exact free cash flow: -5733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-06-27 – 2004-06-26
USD 12.36 million
Exact value

Exact value: 12361000 USD

2003-06-27 – 2004-06-26: 12361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.28 million
Exact value

Exact value: -9280000 USD

2003-06-27 – 2004-06-26: -9280000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.37 million
Exact value

Exact value: 9367000 USD

2003-06-27 – 2004-06-26: 9367000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.65 million
Calculation and evidence

-9280000 − 9367000 USD

Exact free cash flow: -18647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-03 – 2005-07-02
−USD 3.05 million
Exact value

Exact value: -3051000 USD

2004-07-03 – 2005-07-02: -3051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001040660, 1040660, edgar:1040660