MERITOR AUTOMOTIVE INC

EDGAR

11 filing records in this dataset, filed from 1997-12-19 to 2000-05-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.2 billion USD

2000-03-31 · USD

Exact inputs and evidence
  • Revenue: 1196000000 USD Source

Operating margin

9.03%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 108000000 USD Source
  • Revenue: 1196000000 USD Source
Cash and cash equivalents
91 million USD Source
Exact value

91000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.68 billion USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 1217000000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 4450000000 USD · 1998-10-01 – 1999-09-30 Source
  • Revenue: 3324000000 USD · 1998-10-01 – 1999-06-30 Source
  • Revenue: 1136000000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 1196000000 USD · 2000-01-01 – 2000-03-31 Source

Net income

258 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: 39000000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 194000000 USD · 1998-10-01 – 1999-09-30 Source
  • Net income: 129000000 USD · 1998-10-01 – 1999-06-30 Source
  • Net income: 97000000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: 57000000 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

254 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 18000000 USD · 1998-10-01 – 1998-12-31 Source
  • Operating cash flow: 38000000 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: 18000000 USD · 1998-10-01 – 1998-12-31 Source
  • Operating cash flow: 132000000 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: 38000000 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: 254000000 USD · 1998-10-01 – 1999-09-30 Source
  • Operating cash flow: 132000000 USD · 1998-10-01 – 1999-06-30 Source

Capital expenditure

194 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Capital expenditure: 99000000 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 50000000 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 170000000 USD · 1998-10-01 – 1999-09-30 Source
  • Capital expenditure: 99000000 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 31000000 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 74000000 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 31000000 USD · 1999-10-01 – 1999-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-04.

Financial data available through: 1999-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-09-30
  • Operating income: 5 of 11 periods available· newest 1999-09-30
  • Net income: 5 of 11 periods available· newest 1999-09-30
  • Operating cash flow: 5 of 11 periods available· newest 1999-09-30
  • Capital expenditure: 5 of 11 periods available· newest 1999-09-30
  • Total assets: 4 of 11 periods available· newest 1999-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-09-30
  • Current liabilities: 4 of 11 periods available· newest 1999-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16%

    Prior period

    USD 3.84 billion

    –

    Current period

    USD 4.45 billion

    –

    Exact inputs and evidence

    4450000000 − 3836000000 = 614000000 USD

    3836000000 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    4450000000 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +32%

    Prior period

    USD 147 million

    –

    Current period

    USD 194 million

    –

    Exact inputs and evidence

    194000000 − 147000000 = 47000000 USD

    147000000 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    194000000 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.6%

    Prior period

    USD 278 million

    –

    Current period

    USD 254 million

    –

    Exact inputs and evidence

    254000000 − 278000000 = -24000000 USD

    278000000 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    254000000 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +22.3%

    Prior period

    USD 139 million

    –

    Current period

    USD 170 million

    –

    Exact inputs and evidence

    170000000 − 139000000 = 31000000 USD

    139000000 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    170000000 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-10-01 – 1999-09-30

  • Revenue USD 4.45 billion 100% of revenue
  • Operating costs Derived USD 4.11 billion 92% of revenue
  • Operating income USD 338 million 7.6% of revenue
  • Tax, interest and other Derived USD 144 million 3.2% of revenue
  • Net income USD 194 million 4.4% of revenue

Cash

  • Operating cash flow USD 254 million 5.7% of revenue
  • Capital expenditure USD 170 million 3.8% of revenue
  • Free cash flow Derived USD 84 million 1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 94%
  • 1996 95%
  • 1997 95%
  • 1998 92%
  • 1999 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-303125000000 2947000000 Derived 178000000 55000000 Derived 123000000 84000000 Derived
Source
1996 1995-10-01 – 1996-09-303144000000 2998000000 Derived 146000000 32000000 Derived 114000000 53000000 Derived
Source
1997 1996-10-01 – 1997-09-303309000000 3128000000 Derived 181000000 72000000 Derived 109000000 82000000 Derived
Source
1998 1997-10-01 – 1998-09-303836000000 3537000000 Derived 299000000 152000000 Derived 147000000 139000000 Derived
Source
1999 1998-10-01 – 1999-09-304450000000 4112000000 Derived 338000000 144000000 Derived 194000000 84000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.5B 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8B3.6B2.4B1.2B0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue3125000000
1996Revenue3144000000
1997Revenue3309000000
1998Revenue3836000000
1999Revenue4450000000

Revenue growth

Change in revenue from the same financial period one year earlier.

16% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3%13.0%8.6%4.3%0.0%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year0.6%
1997Year over year5.2%
1998Year over year15.9%
1999Year over year16%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.6% 1999
Net margin 4.4% 1999
Free cash flow margin 1.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4%6.3%4.2%2.1%0.0%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin5.7%
1996Operating margin4.6%
1997Operating margin5.5%
1998Operating margin7.8%
1999Operating margin7.6%
1995Net margin3.9%
1996Net margin3.6%
1997Net margin3.3%
1998Net margin3.8%
1999Net margin4.4%
1995Free cash flow margin2.7%
1996Free cash flow margin1.7%
1997Free cash flow margin2.5%
1998Free cash flow margin3.6%
1999Free cash flow margin1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 254M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.300.2M225.2M150.1M75.1M0.019951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow203000000
1996Operating cash flow197000000
1997Operating cash flow208000000
1998Operating cash flow278000000
1999Operating cash flow254000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 84M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150.1M112.6M75.1M37.5M0.019951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow84000000
1996Free cash flow53000000
1997Free cash flow82000000
1998Free cash flow139000000
1999Free cash flow84000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reportedNo source recorded
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.43×1.07×0.71×0.36×0.00×1995-09-301996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.32×
1997Current assets / current liabilities1.26×
1998Current assets / current liabilities1.15×
1999Current assets / current liabilities1.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
USD 123 million
Exact value

Exact value: 123000000 USD

1994-10-01 – 1995-09-30: 123000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203 million
Exact value

Exact value: 203000000 USD

1994-10-01 – 1995-09-30: 203000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119 million
Exact value

Exact value: 119000000 USD

1994-10-01 – 1995-09-30: 119000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84 million
Calculation and evidence

203000000 − 119000000 USD

Exact free cash flow: 84000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 114 million
Exact value

Exact value: 114000000 USD

1995-10-01 – 1996-09-30: 114000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 197 million
Exact value

Exact value: 197000000 USD

1995-10-01 – 1996-09-30: 197000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144 million
Exact value

Exact value: 144000000 USD

1995-10-01 – 1996-09-30: 144000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53 million
Calculation and evidence

197000000 − 144000000 USD

Exact free cash flow: 53000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 109 million
Exact value

Exact value: 109000000 USD

1996-10-01 – 1997-09-30: 109000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208 million
Exact value

Exact value: 208000000 USD

1996-10-01 – 1997-09-30: 208000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126 million
Exact value

Exact value: 126000000 USD

1996-10-01 – 1997-09-30: 126000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82 million
Calculation and evidence

208000000 − 126000000 USD

Exact free cash flow: 82000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 147 million
Exact value

Exact value: 147000000 USD

1997-10-01 – 1998-09-30: 147000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 278 million
Exact value

Exact value: 278000000 USD

1997-10-01 – 1998-09-30: 278000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139 million
Exact value

Exact value: 139000000 USD

1997-10-01 – 1998-09-30: 139000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139 million
Calculation and evidence

278000000 − 139000000 USD

Exact free cash flow: 139000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 194 million
Exact value

Exact value: 194000000 USD

1998-10-01 – 1999-09-30: 194000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 254 million
Exact value

Exact value: 254000000 USD

1998-10-01 – 1999-09-30: 254000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170 million
Exact value

Exact value: 170000000 USD

1998-10-01 – 1999-09-30: 170000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84 million
Calculation and evidence

254000000 − 170000000 USD

Exact free cash flow: 84000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001040616, 1040616, edgar:1040616

Also known as 111 HOLDINGS INC