GeoEye, Inc.

EDGAR

58 filing records in this dataset, filed from 1998-08-18 to 2012-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

87.1 million U002

2012 Q3 · U002

Exact inputs and evidence

Operating margin

17.45%

2012 Q3 · %

Exact inputs and evidence
  • Operating Income: 15200000 U002 Source
  • Revenue: 87109000 U002 Source

Operating cash flow

37.7 million U002

2012 Q3 · U002

Exact inputs and evidence
  • Operating Cash Flow: 238110000 U002 Source
  • Operating Cash Flow: 200456000 U002 Source

Free cash flow

-10.2 million U002

2012 Q3 · U002

Exact inputs and evidence
  • Operating Cash Flow: 238110000 U002 Source
  • Operating Cash Flow: 200456000 U002 Source
  • Capital Expenditure: 207717000 U002 Source
  • Capital Expenditure: 159822000 U002 Source
Cash and cash equivalents
221 million U002 Source
Exact value

220860000 U002

Long-term debt including current maturities
525 million U002 Source
Exact value

525000000 U002

Shares outstanding
22.2 million U003 Source
Exact value

22215000 U003

Reported share-count change

0.70% · 154 thousand U003

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22061000 U003 · 2010-12-31· Source
  • 22215000 U003 · 2011-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-06.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • Operating income: 3 of 11 periods available· newest 2011-12-31
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: Multiple units; comparison withheld· newest 2011-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2011-12-31
  • Current assets: Multiple units; comparison withheld· newest 2011-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2011-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.9%

    Prior period

    U001 330.35 million

    –

    Current period

    U001 356.41 million

    –

    Exact inputs and evidence

    356407000 − 330345000 = 26062000 U001

    330345000 U001 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    356407000 U001 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +129.8%

    Prior period

    U001 24.64 million

    –

    Current period

    U001 56.61 million

    –

    Exact inputs and evidence

    56612000 − 24637000 = 31975000 U001

    24637000 U001 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    56612000 U001 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +44.4%

    Prior period

    U001 126.69 million

    –

    Current period

    U001 182.91 million

    –

    Exact inputs and evidence

    182908000 − 126693000 = 56215000 U001

    126693000 U001 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    182908000 U001 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +34.6%

    Prior period

    U001 233.74 million

    –

    Current period

    U001 314.52 million

    –

    Exact inputs and evidence

    314524000 − 233736000 = 80788000 U001

    233736000 U001 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    314524000 U001 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue U001 356.41 million 100% of revenue
  • Operating costs Derived U001 258.23 million 72% of revenue
  • Operating income U001 98.17 million 28% of revenue
  • Tax, interest and other Derived U001 41.56 million 12% of revenue
  • Net income U001 56.61 million 16% of revenue

Cash

  • Operating cash flow U001 182.91 million 51% of revenue
  • Capital expenditure U001 314.52 million 88% of revenue
  • Free cash flow Derived −U001 131.62 million −37% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 12%15%73%
  • 2010 24%69%
  • 2011 16%12%72%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31271102000 198467000 Derived 72635000 40574000 Derived 32061000 21117000 Derived
Source
2010 2010-01-01 – 2010-12-31330345000 226723000 Derived 103622000 78985000 Derived 24637000 -107043000 Derived
Source
2011 2011-01-01 – 2011-12-31356407000 258233000 Derived 98174000 41562000 Derived 56612000 -131616000 Derived
Source

Amounts are exact, in U001.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U001 356.4M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.384.9M288.7M192.5M96.2M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U001)Source evidence
2009Revenue271102000
2010Revenue330345000
2011Revenue356407000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.9% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.6%17.7%11.8%5.9%0.0%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year21.9%
2011Year over year7.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 27.5% 2011
Net margin 15.9% 2011
Free cash flow margin -36.9% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%17%-3%-23%-42%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin26.8%
2010Operating margin31.4%
2011Operating margin27.5%
2009Net margin11.8%
2010Net margin7.5%
2011Net margin15.9%
2009Free cash flow margin7.8%
2010Free cash flow margin-32.4%
2011Free cash flow margin-36.9%

Operating cash flow

Cash generated by the company’s normal business operations.

U001 182.9M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.197.5M148.2M98.8M49.4M0.0200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2009Operating cash flow100207000
2010Operating cash flow126693000
2011Operating cash flow182908000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U001 -131.6M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.3M-11.0M-55.2M-99.5M-143.8M200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2009Free cash flow21117000
2010Free cash flow-107043000
2011Free cash flow-131616000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
U001 32.06 million
Exact value

Exact value: 32061000 U001

2009-01-01 – 2009-12-31: 32061000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 100.21 million
Exact value

Exact value: 100207000 U001

2009-01-01 – 2009-12-31: 100207000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 79.09 million
Exact value

Exact value: 79090000 U001

2009-01-01 – 2009-12-31: 79090000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 21.12 million
Calculation and evidence

100207000 − 79090000 U001

Exact free cash flow: 21117000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
U001 24.64 million
Exact value

Exact value: 24637000 U001

2010-01-01 – 2010-12-31: 24637000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 126.69 million
Exact value

Exact value: 126693000 U001

2010-01-01 – 2010-12-31: 126693000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 233.74 million
Exact value

Exact value: 233736000 U001

2010-01-01 – 2010-12-31: 233736000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 107.04 million
Calculation and evidence

126693000 − 233736000 U001

Exact free cash flow: -107043000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
U001 56.61 million
Exact value

Exact value: 56612000 U001

2011-01-01 – 2011-12-31: 56612000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 182.91 million
Exact value

Exact value: 182908000 U001

2011-01-01 – 2011-12-31: 182908000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 314.52 million
Exact value

Exact value: 314524000 U001

2011-01-01 – 2011-12-31: 314524000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 131.62 million
Calculation and evidence

182908000 − 314524000 U001

Exact free cash flow: -131616000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 798 latest values · 798 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001040570, 1040570, edgar:1040570

Also known as GeoEye, Inc., ORBIMAGE HOLDINGS INC/DE, ORBIMAGE INC, ORBITAL IMAGING CORP