ENDOVASC INC

EDGAR

33 filing records in this dataset, filed from 2000-05-19 to 2007-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

54 thousand USD

2006-03-31 · USD

Exact inputs and evidence

Net margin

788.89%

2006-03-31 · %

Exact inputs and evidence

Operating cash flow

163 thousand USD

2006-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -281000 USD Source
  • Operating Cash Flow: -444000 USD Source
Cash and cash equivalents
63 thousand USD Source
Exact value

63000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-187 thousand USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: -225000 USD · 2005-07-01 – 2006-06-30 Source
  • Net income: 28000 USD · 2005-07-01 – 2006-03-31 Source
  • Net income: 245000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 109000 USD · 2006-07-01 – 2006-12-31 Source
  • Net income: 245000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 66000 USD · 2006-07-01 – 2007-03-31 Source
  • Net income: 109000 USD · 2006-07-01 – 2006-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-15.

Financial data available through: 2006-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2004-06-30
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2006-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2006-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2006-06-30
  • Total assets: 6 of 11 periods available· newest 2006-06-30
  • Total liabilities: 6 of 11 periods available· newest 2006-06-30
  • Current assets: 5 of 11 periods available· newest 2004-06-30
  • Current liabilities: 5 of 11 periods available· newest 2004-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2006-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-07-01 – 2004-06-30

  • Revenue USD 71,000 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.68 million −6,590% of revenue

Cash

  • Operating cash flow −USD 1.99 million −2,799% of revenue
  • Capital expenditure USD 1,000 1.4% of revenue
  • Free cash flow Derived −USD 1.99 million −2,800% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-07-01 – 2001-06-3075000 UnavailableUnavailableUnavailable-2842000 -2027000 Derived
Source
2002 2001-07-01 – 2002-06-30665000 UnavailableUnavailableUnavailable-2398000 Unavailable
Source
2003 2002-07-01 – 2003-06-30287000 UnavailableUnavailableUnavailable-9644000 -1488000 Derived
Source
2004 2003-07-01 – 2004-06-3071000 UnavailableUnavailableUnavailable-4679000 -1988000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 71K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.718.2K538.7K359.1K179.6K0.02001200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue75000
2002Revenue665000
2003Revenue287000
2004Revenue71000

Revenue growth

Change in revenue from the same financial period one year earlier.

-75.3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.856%606%356%106%-144%2001200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year786.7%
2003Year over year-56.8%
2004Year over year-75.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -6,590.1% 2004
Free cash flow margin -2,800% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.527%-1,384%-3,295%-5,206%-7,117%2001-06-302002-06-302003-06-302004-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-06-30Operating marginNot reported
2002-06-30Operating marginNot reported
2003-06-30Operating marginNot reported
2004-06-30Operating marginNot reported
2001Net margin-3,789.3%
2002Net margin-360.6%
2003Net margin-3,360.3%
2004Net margin-6,590.1%
2001Free cash flow margin-2,702.7%
2002Free cash flow marginNot reported
2003Free cash flow margin-518.5%
2004Free cash flow margin-2,800%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159.0K-417.3K-993.5K-1.6M-2.1M2001200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-1943000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-1478000
2004Operating cash flow-1987000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162.2K-425.7K-1.0M-1.6M-2.2M2001200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-2027000
2002Free cash flowUnavailableNo source recorded
2003Free cash flow-1488000
2004Free cash flow-1988000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

139.9% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.234%176%117%59%0%2001200220032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets212.1%
2002Liabilities / assets216.9%
2003Liabilities / assets139.3%
2004Liabilities / assets139.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.55× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.59×0.44×0.30×0.15×0.00×2001200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.16×
2002Current assets / current liabilities0.28×
2003Current assets / current liabilities0.52×
2004Current assets / current liabilities0.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-07-01 – 1999-06-30
−USD 796,543
Exact value

Exact value: -796543 USD

1998-07-01 – 1999-06-30: -796543 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 377,372
Exact value

Exact value: -377372 USD

1998-07-01 – 1999-06-30: -377372 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,198
Exact value

Exact value: 3198 USD

1998-07-01 – 1999-06-30: 3198 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 380,570
Calculation and evidence

-377372 − 3198 USD

Exact free cash flow: -380570 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 2.98 million
Exact value

Exact value: -2975000 USD

1999-07-01 – 2000-06-30: -2975000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1567000 USD

1999-07-01 – 2000-06-30: -1567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,000
Exact value

Exact value: 39000 USD

1999-07-01 – 2000-06-30: 39000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Calculation and evidence

-1567000 − 39000 USD

Exact free cash flow: -1606000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 2.84 million
Exact value

Exact value: -2842000 USD

2000-07-01 – 2001-06-30: -2842000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.94 million
Exact value

Exact value: -1943000 USD

2000-07-01 – 2001-06-30: -1943000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,000
Exact value

Exact value: 84000 USD

2000-07-01 – 2001-06-30: 84000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.03 million
Calculation and evidence

-1943000 − 84000 USD

Exact free cash flow: -2027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 2.4 million
Exact value

Exact value: -2398000 USD

2001-07-01 – 2002-06-30: -2398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-07-01 – 2003-06-30
−USD 9.64 million
Exact value

Exact value: -9644000 USD

2002-07-01 – 2003-06-30: -9644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Exact value

Exact value: -1478000 USD

2002-07-01 – 2003-06-30: -1478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,000
Exact value

Exact value: 10000 USD

2002-07-01 – 2003-06-30: 10000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Calculation and evidence

-1478000 − 10000 USD

Exact free cash flow: -1488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 4.68 million
Exact value

Exact value: -4679000 USD

2003-07-01 – 2004-06-30: -4679000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Exact value

Exact value: -1987000 USD

2003-07-01 – 2004-06-30: -1987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,000
Exact value

Exact value: 1000 USD

2003-07-01 – 2004-06-30: 1000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Calculation and evidence

-1987000 − 1000 USD

Exact free cash flow: -1988000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 225,000
Exact value

Exact value: -225000 USD

2005-07-01 – 2006-06-30: -225000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 618,000
Exact value

Exact value: -618000 USD

2005-07-01 – 2006-06-30: -618000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,000
Exact value

Exact value: 9000 USD

2005-07-01 – 2006-06-30: 9000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 627,000
Calculation and evidence

-618000 − 9000 USD

Exact free cash flow: -627000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001040415, 1040415, edgar:1040415

Also known as ENDOVASC LTD INC