English

VIRTGAME COM CORP

EDGAR

Filing (10QSB) · filed 2005-08-15

31 filing records in this dataset, filed from 1998-11-16 to 2005-08-15. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

174 thousand USD

2005-06-30 · USD

Exact inputs and evidence

Revenue: 173955 USD Source

Operating cash flow

-759 thousand USD

2005-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: -1599136 USD Source
Operating Cash Flow: -840297 USD Source

Free cash flow

-759 thousand USD

2005-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: -1599136 USD Source
Operating Cash Flow: -840297 USD Source
Capital Expenditure: 16877 USD Source
Capital Expenditure: 16877 USD Source

Cash and cash equivalents: 88.5 thousand USD 2005-06-30 Source
Exact value

88488 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-15.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2003-12-31
operating income: No compatible figures in this window
Net income: 4 of 11 periods available· newest 2003-12-31
Operating cash flow: 2 of 11 periods available· newest 2003-12-31
Capital expenditure: 4 of 11 periods available· newest 2003-12-31
Total assets: 4 of 11 periods available· newest 2003-12-31
Total liabilities: 4 of 11 periods available· newest 2003-12-31
Current assets: 4 of 11 periods available· newest 2003-12-31
Current liabilities: 4 of 11 periods available· newest 2003-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2003-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+90.9%

Prior period

USD 314,856

2002-01-01 – 2002-12-31
Current period

USD 601,100

2003-01-01 – 2003-12-31

Exact inputs and evidence

601100 − 314856 = 286244 USD

314856 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source
601100 USD · 2003-01-01 – 2003-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · VIRTGAME COM CORP · 2003-12-31 VIRTGAME COM CORP (edgar:1040022) Year-over-year change in Revenue: 286244 USD Concept: fundies:Revenue Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 601100 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2150 Input fundies:Revenue: 314856 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2150
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 1.47 million

Prior period

−USD 2.71 million

2002-01-01 – 2002-12-31
Current period

−USD 1.23 million

2003-01-01 – 2003-12-31

Exact inputs and evidence

-1233443 − -2707186 = 1473743 USD

-2707186 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source
-1233443 USD · 2003-01-01 – 2003-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · VIRTGAME COM CORP · 2003-12-31 VIRTGAME COM CORP (edgar:1040022) Year-over-year change in Net income: 1473743 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -1233443 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2322 Input fundies:NetIncome: -2707186 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2322
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 695,483

Prior period

−USD 1.69 million

2002-01-01 – 2002-12-31
Current period

−USD 989,851

2003-01-01 – 2003-12-31

Exact inputs and evidence

-989851 − -1685334 = 695483 USD

-1685334 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source
-989851 USD · 2003-01-01 – 2003-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · VIRTGAME COM CORP · 2003-12-31 VIRTGAME COM CORP (edgar:1040022) Year-over-year change in Operating cash flow: 695483 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -989851 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2338 Input fundies:OperatingCashFlow: -1685334 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2338
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+279.1%

Prior period

USD 11,830

2002-01-01 – 2002-12-31
Current period

USD 44,853

2003-01-01 – 2003-12-31

Exact inputs and evidence

44853 − 11830 = 33023 USD

11830 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source
44853 USD · 2003-01-01 – 2003-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · VIRTGAME COM CORP · 2003-12-31 VIRTGAME COM CORP (edgar:1040022) Year-over-year change in Capital expenditure: 33023 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 44853 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2342 Input fundies:CapitalExpenditure: 11830 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2342
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

Revenue USD 601,100 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income −USD 1.23 million −205% of revenue

Cash

Operating cash flow −USD 989,851 −165% of revenue
Capital expenditure USD 44,853 7.5% of revenue
Free cash flow Derived −USD 1.03 million −172% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2000 Not shown: operating income or net income is not reported.
2001 Not shown: operating income or net income is not reported.
2002 Not shown: operating income or net income is not reported.
2003 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2000 2000-01-01 – 2000-12-31	473499	Unavailable	Unavailable	Unavailable	-1630111	Unavailable	Source 2000-01-01 – 2000-12-31: 473499 USD Inspect Revenue Open source 2000-01-01 – 2000-12-31: -1630111 USD Inspect Net Income Open source 2000-01-01 – 2000-12-31: 8847 USD Inspect Capital Expenditure Open source
2001 2001-01-01 – 2001-12-31	589227	Unavailable	Unavailable	Unavailable	-2212894	Unavailable	Source 2001-01-01 – 2001-12-31: 589227 USD Inspect Revenue Open source 2001-01-01 – 2001-12-31: -2212894 USD Inspect Net Income Open source 2001-01-01 – 2001-12-31: 905 USD Inspect Capital Expenditure Open source
2002 2002-01-01 – 2002-12-31	314856	Unavailable	Unavailable	Unavailable	-2707186	-1697164 Derived	Source 2002-01-01 – 2002-12-31: 314856 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: -2707186 USD Inspect Net Income Open source 2002-01-01 – 2002-12-31: -1685334 USD Inspect Operating Cash Flow Open source 2002-01-01 – 2002-12-31: 11830 USD Inspect Capital Expenditure Open source
2003 2003-01-01 – 2003-12-31	601100	Unavailable	Unavailable	Unavailable	-1233443	-1034704 Derived	Source 2003-01-01 – 2003-12-31: 601100 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: -1233443 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -989851 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 44853 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 601.1K 2003

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20002000-12-31	Revenue	473499	Revenue: 473499 Open source
20012001-12-31	Revenue	589227	Revenue: 589227 Open source
20022002-12-31	Revenue	314856	Revenue: 314856 Open source
20032003-12-31	Revenue	601100	Revenue: 601100 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

90.9% 2003

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20002000-12-31	Year over year	No prior comparable period	Revenue: 473499 Open source
20012001-12-31	Year over year	24.4%	Revenue: 589227 Open source Revenue: 473499 Open source
20022002-12-31	Year over year	-46.6%	Revenue: 314856 Open source Revenue: 589227 Open source
20032003-12-31	Year over year	90.9%	Revenue: 601100 Open source Revenue: 314856 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -205.2% 2003

Free cash flow margin -172.1% 2003

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2000-12-31	Operating margin	Not reported	Revenue: 473499 Open source
2001-12-31	Operating margin	Not reported	Revenue: 589227 Open source
2002-12-31	Operating margin	Not reported	Revenue: 314856 Open source
2003-12-31	Operating margin	Not reported	Revenue: 601100 Open source
20002000-12-31	Net margin	-344.3%	Net Income: -1630111 Open source Revenue: 473499 Open source
20012001-12-31	Net margin	-375.6%	Net Income: -2212894 Open source Revenue: 589227 Open source
20022002-12-31	Net margin	-859.8%	Net Income: -2707186 Open source Revenue: 314856 Open source
20032003-12-31	Net margin	-205.2%	Net Income: -1233443 Open source Revenue: 601100 Open source
20002000-12-31	Free cash flow margin	Not reported	Revenue: 473499 Open source Capital Expenditure: 8847 Open source
20012001-12-31	Free cash flow margin	Not reported	Revenue: 589227 Open source Capital Expenditure: 905 Open source
20022002-12-31	Free cash flow margin	-539%	Revenue: 314856 Open source Operating Cash Flow: -1685334 Open source Capital Expenditure: 11830 Open source
20032003-12-31	Free cash flow margin	-172.1%	Revenue: 601100 Open source Operating Cash Flow: -989851 Open source Capital Expenditure: 44853 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -989.9K 2003

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20002000-12-31	Operating cash flow	Not reported	No source recorded
20012001-12-31	Operating cash flow	Not reported	No source recorded
20022002-12-31	Operating cash flow	-1685334	Operating Cash Flow: -1685334 Open source
20032003-12-31	Operating cash flow	-989851	Operating Cash Flow: -989851 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1M 2003

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20002000-12-31	Free cash flow	Unavailable	Capital Expenditure: 8847 Open source
20012001-12-31	Free cash flow	Unavailable	Capital Expenditure: 905 Open source
20022002-12-31	Free cash flow	-1697164	Operating Cash Flow: -1685334 Open source Capital Expenditure: 11830 Open source
20032003-12-31	Free cash flow	-1034704	Operating Cash Flow: -989851 Open source Capital Expenditure: 44853 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8.9% 2003

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20002000-12-31	Liabilities / assets	38.7%	Total Liabilities: 515722 Open source Total Assets: 1332243 Open source
20012001-12-31	Liabilities / assets	65.2%	Total Liabilities: 879719 Open source Total Assets: 1348873 Open source
20022002-12-31	Liabilities / assets	104.1%	Total Liabilities: 1043175 Open source Total Assets: 1002112 Open source
20032003-12-31	Liabilities / assets	8.9%	Total Liabilities: 341191 Open source Total Assets: 3825609 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

8.32× 2003

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20002000-12-31	Current assets / current liabilities	0.36×	Current Assets: 182952 Open source Current Liabilities: 506079 Open source
20012001-12-31	Current assets / current liabilities	0.38×	Current Assets: 336547 Open source Current Liabilities: 877250 Open source
20022002-12-31	Current assets / current liabilities	0.33×	Current Assets: 300644 Open source Current Liabilities: 920175 Open source
20032003-12-31	Current assets / current liabilities	8.32×	Current Assets: 2838254 Open source Current Liabilities: 341191 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2000 2000-01-01 – 2000-12-31	−USD 1.63 million Exact value Exact value: -1630111 USD 2000-01-01 – 2000-12-31: -1630111 USD Inspect Net Income Open source Share or cite Citation for Net Income · VIRTGAME COM CORP · 2000-12-31 VIRTGAME COM CORP (edgar:1040022) Net Income: -1630111 USD Concept: fundies:NetIncome Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3ANetIncome&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1630111 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-02-000508.txt#943 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	USD 8,847 Exact value Exact value: 8847 USD 2000-01-01 – 2000-12-31: 8847 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · VIRTGAME COM CORP · 2000-12-31 VIRTGAME COM CORP (edgar:1040022) Capital Expenditure: 8847 USD Concept: fundies:CapitalExpenditure Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3ACapitalExpenditure&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 8847 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-02-000508.txt#1116 The citation records this snapshot. The page link may show a newer release later.	Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.
2001 2001-01-01 – 2001-12-31	−USD 2.21 million Exact value Exact value: -2212894 USD 2001-01-01 – 2001-12-31: -2212894 USD Inspect Net Income Open source Share or cite Citation for Net Income · VIRTGAME COM CORP · 2001-12-31 VIRTGAME COM CORP (edgar:1040022) Net Income: -2212894 USD Concept: fundies:NetIncome Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3ANetIncome&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2212894 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-03-000746.txt#1821 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	USD 905 Exact value Exact value: 905 USD 2001-01-01 – 2001-12-31: 905 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · VIRTGAME COM CORP · 2001-12-31 VIRTGAME COM CORP (edgar:1040022) Capital Expenditure: 905 USD Concept: fundies:CapitalExpenditure Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3ACapitalExpenditure&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 905 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-03-000746.txt#2005 The citation records this snapshot. The page link may show a newer release later.	Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.
2002 2002-01-01 – 2002-12-31	−USD 2.71 million Exact value Exact value: -2707186 USD 2002-01-01 – 2002-12-31: -2707186 USD Inspect Net Income Open source Share or cite Citation for Net Income · VIRTGAME COM CORP · 2002-12-31 VIRTGAME COM CORP (edgar:1040022) Net Income: -2707186 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3ANetIncome&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2707186 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2322 The citation records this snapshot. The page link may show a newer release later.	−USD 1.69 million Exact value Exact value: -1685334 USD 2002-01-01 – 2002-12-31: -1685334 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · VIRTGAME COM CORP · 2002-12-31 VIRTGAME COM CORP (edgar:1040022) Operating Cash Flow: -1685334 USD Concept: fundies:OperatingCashFlow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3AOperatingCashFlow&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1685334 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2338 The citation records this snapshot. The page link may show a newer release later.	USD 11,830 Exact value Exact value: 11830 USD 2002-01-01 – 2002-12-31: 11830 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · VIRTGAME COM CORP · 2002-12-31 VIRTGAME COM CORP (edgar:1040022) Capital Expenditure: 11830 USD Concept: fundies:CapitalExpenditure Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3ACapitalExpenditure&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 11830 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2342 The citation records this snapshot. The page link may show a newer release later.	−USD 1.7 million Calculation and evidence -1685334 − 11830 USD Exact free cash flow: -1697164 USD 2002-01-01 – 2002-12-31: -1685334 USD · Inspect Operating Cash Flow · Source 2002-01-01 – 2002-12-31: 11830 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · VIRTGAME COM CORP · 2002-12-31 VIRTGAME COM CORP (edgar:1040022) Free cash flow: -1697164 USD Concept: free-cash-flow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1685334 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2338 Input fundies:CapitalExpenditure: 11830 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2342 The citation records this snapshot. The page link may show a newer release later.
2003 2003-01-01 – 2003-12-31	−USD 1.23 million Exact value Exact value: -1233443 USD 2003-01-01 – 2003-12-31: -1233443 USD Inspect Net Income Open source Share or cite Citation for Net Income · VIRTGAME COM CORP · 2003-12-31 VIRTGAME COM CORP (edgar:1040022) Net Income: -1233443 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1233443 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2322 The citation records this snapshot. The page link may show a newer release later.	−USD 989,851 Exact value Exact value: -989851 USD 2003-01-01 – 2003-12-31: -989851 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · VIRTGAME COM CORP · 2003-12-31 VIRTGAME COM CORP (edgar:1040022) Operating Cash Flow: -989851 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -989851 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2338 The citation records this snapshot. The page link may show a newer release later.	USD 44,853 Exact value Exact value: 44853 USD 2003-01-01 – 2003-12-31: 44853 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · VIRTGAME COM CORP · 2003-12-31 VIRTGAME COM CORP (edgar:1040022) Capital Expenditure: 44853 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 44853 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2342 The citation records this snapshot. The page link may show a newer release later.	−USD 1.03 million Calculation and evidence -989851 − 44853 USD Exact free cash flow: -1034704 USD 2003-01-01 – 2003-12-31: -989851 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 44853 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · VIRTGAME COM CORP · 2003-12-31 VIRTGAME COM CORP (edgar:1040022) Free cash flow: -1034704 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T09:32:59Z Snapshot: 2e167c544acd282b1ed83fd55a50ba564bc60fa7bc814e8250bdebe50baf9663 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1040022?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -989851 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2338 Input fundies:CapitalExpenditure: 44853 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1040022/0001019687-04-000776.txt#2342 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001040022, 1040022, edgar:1040022

Also known as VIRTUAL GAMING TECHNOLOGIES INC

VIRTGAME COM CORP

Latest quarter

Revenue

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2003 2003-01-01 – 2003-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation