Revenue
81.7 thousand USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 81679 USD Source
15 filing records in this dataset, filed from 1997-09-17 to 2000-11-14. Explore the available filing history and original sources.
81.7 thousand USD
2000-09-30 · USD
-234.61%
2000-09-30 · %
-36.2 thousand USD
2000-09-30 · USD
-38.7 thousand USD
2000-09-30 · USD
48956 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-266 thousand USD
1999-10-01 – 2000-09-30
276 thousand USD
1999-10-01 – 2000-09-30
11.9 thousand USD
1999-10-01 – 2000-09-30
264 thousand USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-14.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.94 million
–
Current period
USD 4.35 million
–
4352402 − 3937563 = 414839 USD
3937563 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source4352402 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.69 million
–
Current period
−USD 1.32 million
–
-1322722 − -3687864 = 2365142 USD
-3687864 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-1322722 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.78 million
–
Current period
−USD 1.82 million
–
-1823120 − -2777280 = 954160 USD
-2777280 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-1823120 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 102,763
–
Current period
USD 29,593
–
29593 − 102763 = -73170 USD
102763 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source29593 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 3937563 | 7394926 Derived | -3457363 | 230501 Derived | -3687864 | -2880043 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 4352402 | 5520711 Derived | -1168309 | 154413 Derived | -1322722 | -1852713 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 3937563 |
|
| 1998 | Revenue | 4352402 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 10.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -87.8% |
|
| 1998 | Operating margin | -26.8% |
|
| 1997 | Net margin | -93.7% |
|
| 1998 | Net margin | -30.4% |
|
| 1997 | Free cash flow margin | -73.1% |
|
| 1998 | Free cash flow margin | -42.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -2777280 |
|
| 1998 | Operating cash flow | -1823120 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -2880043 |
|
| 1998 | Free cash flow | -1852713 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 128.5% |
|
| 1998 | Liabilities / assets | 81.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.57× |
|
| 1998 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 3.69 million Exact valueExact value: -3687864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.78 million Exact valueExact value: -2777280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102,763 Exact valueExact value: 102763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.88 million Calculation and evidence-2777280 − 102763 USD Exact free cash flow: -2880043 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.32 million Exact valueExact value: -1322722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 million Exact valueExact value: -1823120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,593 Exact valueExact value: 29593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.85 million Calculation and evidence-1823120 − 29593 USD Exact free cash flow: -1852713 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001039920, 1039920, edgar:1039920