SYMPLEX COMMUNICATIONS CORP

EDGAR

15 filing records in this dataset, filed from 1997-09-17 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

81.7 thousand USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-234.61%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -191624 USD Source
  • Revenue: 81679 USD Source

Operating cash flow

-36.2 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 313457 USD Source
  • Operating Cash Flow: 349622 USD Source

Free cash flow

-38.7 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 313457 USD Source
  • Operating Cash Flow: 349622 USD Source
  • Capital Expenditure: 11878 USD Source
  • Capital Expenditure: 9336 USD Source
Cash and cash equivalents
49 thousand USD Source
Exact value

48956 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-266 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -2760998 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -2569486 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 563392 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -428327 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -209917 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

276 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: -1043201 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -1005634 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 591302 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 349622 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 591302 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 313457 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 349622 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

11.9 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 43410 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 43410 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 9336 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 11878 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 9336 USD · 2000-01-01 – 2000-06-30 Source

Free cash flow

264 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: -1043201 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -1005634 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 591302 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 349622 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 591302 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 313457 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 349622 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 43410 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 43410 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 9336 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 11878 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 9336 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1998-12-31
  • Operating income: 2 of 11 periods available· newest 1998-12-31
  • Net income: 2 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1998-12-31
  • Total assets: 2 of 11 periods available· newest 1998-12-31
  • Total liabilities: 2 of 11 periods available· newest 1998-12-31
  • Current assets: 2 of 11 periods available· newest 1998-12-31
  • Current liabilities: 2 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.5%

    Prior period

    USD 3.94 million

    –

    Current period

    USD 4.35 million

    –

    Exact inputs and evidence

    4352402 − 3937563 = 414839 USD

    3937563 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    4352402 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.37 million

    Prior period

    −USD 3.69 million

    –

    Current period

    −USD 1.32 million

    –

    Exact inputs and evidence

    -1322722 − -3687864 = 2365142 USD

    -3687864 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -1322722 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 954,160

    Prior period

    −USD 2.78 million

    –

    Current period

    −USD 1.82 million

    –

    Exact inputs and evidence

    -1823120 − -2777280 = 954160 USD

    -2777280 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -1823120 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -71.2%

    Prior period

    USD 102,763

    –

    Current period

    USD 29,593

    –

    Exact inputs and evidence

    29593 − 102763 = -73170 USD

    102763 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    29593 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 4.35 million 100% of revenue
  • Operating costs Derived USD 5.52 million 127% of revenue
  • Operating income −USD 1.17 million −27% of revenue
  • Tax, interest and other Derived USD 154,413 3.5% of revenue
  • Net income −USD 1.32 million −30% of revenue

Cash

  • Operating cash flow −USD 1.82 million −42% of revenue
  • Capital expenditure USD 29,593 0.7% of revenue
  • Free cash flow Derived −USD 1.85 million −43% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 188% of revenue.
  • 1998 Operating loss: operating costs were 127% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-313937563 7394926 Derived -3457363 230501 Derived -3687864 -2880043 Derived
Source
1998 1998-01-01 – 1998-12-314352402 5520711 Derived -1168309 154413 Derived -1322722 -1852713 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M3.5M2.4M1.2M0.019971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue3937563
1998Revenue4352402

Revenue growth

Change in revenue from the same financial period one year earlier.

10.5% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4%8.5%5.7%2.8%0.0%19971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year10.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -26.8% 1998
Net margin -30.4% 1998
Free cash flow margin -42.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-20%-47%-74%-101%19971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-87.8%
1998Operating margin-26.8%
1997Net margin-93.7%
1998Net margin-30.4%
1997Free cash flow margin-73.1%
1998Free cash flow margin-42.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222.2K-583.2K-1.4M-2.2M-3.0M19971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-2777280
1998Operating cash flow-1823120

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.230.4K-604.8K-1.4M-2.3M-3.1M19971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-2880043
1998Free cash flow-1852713

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.5% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139%104%69%35%0%19971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets128.5%
1998Liabilities / assets81.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.54×1.16×0.77×0.39×0.00×19971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.57×
1998Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 3.69 million
Exact value

Exact value: -3687864 USD

1997-01-01 – 1997-12-31: -3687864 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.78 million
Exact value

Exact value: -2777280 USD

1997-01-01 – 1997-12-31: -2777280 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,763
Exact value

Exact value: 102763 USD

1997-01-01 – 1997-12-31: 102763 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

-2777280 − 102763 USD

Exact free cash flow: -2880043 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.32 million
Exact value

Exact value: -1322722 USD

1998-01-01 – 1998-12-31: -1322722 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.82 million
Exact value

Exact value: -1823120 USD

1998-01-01 – 1998-12-31: -1823120 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,593
Exact value

Exact value: 29593 USD

1998-01-01 – 1998-12-31: 29593 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Calculation and evidence

-1823120 − 29593 USD

Exact free cash flow: -1852713 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001039920, 1039920, edgar:1039920