GALILEO INTERNATIONAL INC

EDGAR

18 filing records in this dataset, filed from 1997-09-03 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

448 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

20.19%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: 90388000 USD Source
  • Revenue: 447623000 USD Source

Operating cash flow

109 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 206154000 USD Source
  • Operating Cash Flow: 97599000 USD Source

Free cash flow

75.7 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 206154000 USD Source
  • Operating Cash Flow: 97599000 USD Source
  • Capital Expenditure: 58654000 USD Source
  • Capital Expenditure: 25815000 USD Source
Cash and cash equivalents
17.6 million USD Source
Exact value

17643000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.69 billion USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 405935000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 1643298000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 1272017000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 465853000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 447623000 USD · 2001-04-01 – 2001-06-30 Source

Net income

153 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: 37899000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 148889000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 128459000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: 50560000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 44040000 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

390 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 284542000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 181595000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 365051000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 284542000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 97599000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 206154000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 97599000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

98.3 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 29718000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 15853000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 55498000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 29718000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 25815000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 58654000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 25815000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

291 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 284542000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 181595000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 365051000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 284542000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 97599000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 206154000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 97599000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 29718000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 15853000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 55498000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 29718000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 25815000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 58654000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 25815000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.7%

    Prior period

    USD 1.53 billion

    –

    Current period

    USD 1.64 billion

    –

    Exact inputs and evidence

    1643298000 − 1526102000 = 117196000 USD

    1526102000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1643298000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -31.8%

    Prior period

    USD 218.21 million

    –

    Current period

    USD 148.89 million

    –

    Exact inputs and evidence

    148889000 − 218208000 = -69319000 USD

    218208000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    148889000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +29.8%

    Prior period

    USD 281.18 million

    –

    Current period

    USD 365.05 million

    –

    Exact inputs and evidence

    365051000 − 281175000 = 83876000 USD

    281175000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    365051000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.3%

    Prior period

    USD 84.45 million

    –

    Current period

    USD 55.5 million

    –

    Exact inputs and evidence

    55498000 − 84445000 = -28947000 USD

    84445000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    55498000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 1.64 billion 100% of revenue
  • Operating costs Derived USD 1.32 billion 80% of revenue
  • Operating income USD 327.64 million 20% of revenue
  • Tax, interest and other Derived USD 178.75 million 11% of revenue
  • Net income USD 148.89 million 9.1% of revenue

Cash

  • Operating cash flow USD 365.05 million 22% of revenue
  • Capital expenditure USD 55.5 million 3.4% of revenue
  • Free cash flow Derived USD 309.55 million 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 13%85%
  • 1996 15%84%
  • 1997 13%83%
  • 1998 13%9.2%78%
  • 1999 14%79%
  • 2000 9.1%11%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31966410000 826112000 Derived 140298000 19247000 Derived 121051000 115824000 Derived
Source
1996 1996-01-01 – 1996-12-311088259000 912920000 Derived 175339000 10123000 Derived 165216000 181506000 Derived
Source
1997 1997-01-01 – 1997-12-311256103000 1044573000 Derived 211530000 49893000 Derived 161637000 271042000 Derived
Source
1998 1998-01-01 – 1998-12-311480818000 1149240000 Derived 331578000 135964000 Derived 195614000 289636000 Derived
Source
1999 1999-01-01 – 1999-12-311526102000 1213200000 Derived 312902000 94694000 Derived 218208000 196730000 Derived
Source
2000 2000-01-01 – 2000-12-311643298000 1315660000 Derived 327638000 178749000 Derived 148889000 309553000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.3B887.4M443.7M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue966410000
1996Revenue1088259000
1997Revenue1256103000
1998Revenue1480818000
1999Revenue1526102000
2000Revenue1643298000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3%14.5%9.7%4.8%0.0%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year12.6%
1997Year over year15.4%
1998Year over year17.9%
1999Year over year3.1%
2000Year over year7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.9% 2000
Net margin 9.1% 2000
Free cash flow margin 18.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.2%18.1%12.1%6.0%0.0%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin14.5%
1996Operating margin16.1%
1997Operating margin16.8%
1998Operating margin22.4%
1999Operating margin20.5%
2000Operating margin19.9%
1995Net margin12.5%
1996Net margin15.2%
1997Net margin12.9%
1998Net margin13.2%
1999Net margin14.3%
2000Net margin9.1%
1995Free cash flow margin12%
1996Free cash flow margin16.7%
1997Free cash flow margin21.6%
1998Free cash flow margin19.6%
1999Free cash flow margin12.9%
2000Free cash flow margin18.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 365.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.409.4M307.1M204.7M102.4M0.0199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow172550000
1996Operating cash flow214078000
1997Operating cash flow324738000
1998Operating cash flow379078000
1999Operating cash flow281175000
2000Operating cash flow365051000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 309.6M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.334.3M250.7M167.2M83.6M0.0199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow115824000
1996Free cash flow181506000
1997Free cash flow271042000
1998Free cash flow289636000
1999Free cash flow196730000
2000Free cash flow309553000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%1995-12-3119982000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets57.4%
1997Liabilities / assets46.1%
1998Liabilities / assets34.7%
1999Liabilities / assets68.6%
2000Liabilities / assets68.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.56× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.30×0.98×0.65×0.33×0.00×1995-12-3119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.21×
1997Current assets / current liabilities1.11×
1998Current assets / current liabilities1.05×
1999Current assets / current liabilities0.72×
2000Current assets / current liabilities0.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 121.05 million
Exact value

Exact value: 121051000 USD

1995-01-01 – 1995-12-31: 121051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.55 million
Exact value

Exact value: 172550000 USD

1995-01-01 – 1995-12-31: 172550000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.73 million
Exact value

Exact value: 56726000 USD

1995-01-01 – 1995-12-31: 56726000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.82 million
Calculation and evidence

172550000 − 56726000 USD

Exact free cash flow: 115824000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 165.22 million
Exact value

Exact value: 165216000 USD

1996-01-01 – 1996-12-31: 165216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214.08 million
Exact value

Exact value: 214078000 USD

1996-01-01 – 1996-12-31: 214078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.57 million
Exact value

Exact value: 32572000 USD

1996-01-01 – 1996-12-31: 32572000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181.51 million
Calculation and evidence

214078000 − 32572000 USD

Exact free cash flow: 181506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 161.64 million
Exact value

Exact value: 161637000 USD

1997-01-01 – 1997-12-31: 161637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324.74 million
Exact value

Exact value: 324738000 USD

1997-01-01 – 1997-12-31: 324738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.7 million
Exact value

Exact value: 53696000 USD

1997-01-01 – 1997-12-31: 53696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271.04 million
Calculation and evidence

324738000 − 53696000 USD

Exact free cash flow: 271042000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 195.61 million
Exact value

Exact value: 195614000 USD

1998-01-01 – 1998-12-31: 195614000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 379.08 million
Exact value

Exact value: 379078000 USD

1998-01-01 – 1998-12-31: 379078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.44 million
Exact value

Exact value: 89442000 USD

1998-01-01 – 1998-12-31: 89442000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289.64 million
Calculation and evidence

379078000 − 89442000 USD

Exact free cash flow: 289636000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 218.21 million
Exact value

Exact value: 218208000 USD

1999-01-01 – 1999-12-31: 218208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281.18 million
Exact value

Exact value: 281175000 USD

1999-01-01 – 1999-12-31: 281175000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.45 million
Exact value

Exact value: 84445000 USD

1999-01-01 – 1999-12-31: 84445000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196.73 million
Calculation and evidence

281175000 − 84445000 USD

Exact free cash flow: 196730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 148.89 million
Exact value

Exact value: 148889000 USD

2000-01-01 – 2000-12-31: 148889000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 365.05 million
Exact value

Exact value: 365051000 USD

2000-01-01 – 2000-12-31: 365051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.5 million
Exact value

Exact value: 55498000 USD

2000-01-01 – 2000-12-31: 55498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 309.55 million
Calculation and evidence

365051000 − 55498000 USD

Exact free cash flow: 309553000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001039300, 1039300, edgar:1039300